XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Accumulated Deficit [Member]
Cumulative Translation Adjustment [Member]
Total
Balance at Dec. 31, 2019 $ 4,191 $ 8,642,423 $ (1,577) $ 2,159,395 $ (11,678,413) $ (8,580) $ (882,561)
Balance, shares at Dec. 31, 2019 41,906,790            
Warrants issuance for services              
Issuance from subscriptions payable $ 665 967,807 (968,472)
Issuance from subscriptions payable, shares 6,649,793            
Issuance for prepaid services and subscriptions payable 125,000 125,000
Warrants issuance in connection to convertible promissory note (note 5 and 14) 59,110 59,110
Share issuance in connection to convertible promissory note (note 5) $ 45 123,345 123,390
Share issuance in connection to convertible promissory note (note 5), shares 450,000            
Net loss (152,266)   (152,266)
Balance at Mar. 31, 2020 $ 4,901 9,792,685 (1,577) 1,315,923 (11,830,679) (8,580) (727,327)
Balance, shares at Mar. 31, 2020 49,006,583            
Balance at Dec. 31, 2019 $ 4,191 8,642,423 (1,577) 2,159,395 (11,678,413) (8,580) (882,561)
Balance, shares at Dec. 31, 2019 41,906,790            
Balance at Dec. 31, 2020 $ 1 $ 7,640 12,658,596 (1,577) 379,428 (12,866,033) (8,580) 169,475
Balance, shares at Dec. 31, 2020 1,000 76,412,359            
Consulting Service for share subscriptions 111,222 111,222
Issuance for services and subscriptions payable $ 633 569,277 (241,559) 328,351
Issuance for services and subscriptions payable, shares 6,321,154            
Issuance of shares from Reg-A $ 3,005 3,000,316 (32,700) 2,970,621
Issuance of shares from Reg-A, shares 30,048,199            
Share issuance cost (59,160) (59,160)
Issuance of shares from private placement $ 3,050 3,046,931 32,000 3,081,981
Issuance of shares from private placement, shares 30,499,800            
Warrants issuance for services 37,000 37,000
Conversion of convertible promissory note to shares (note 5) $ 410 367,910 368,320
Conversion of convertible promissory note to shares (note 5), shares 4,092,431            
Cashless warrant exercise (note 14) $ 79 (79)
Cashless warrant exercise (note 14), shares 790,243            
Warrant exercise (note 14) $ 1,460 2,918,515 12,130 2,932,105
Warrant exercise (note 14), shares 14,599,800            
Loan repayment (note 11) 111,610 111,610
Net loss (1,223,519) (1,223,519)
Balance at Mar. 31, 2021 $ 1 $ 16,277 $ 22,539,306 $ (1,577) $ 372,131 $ (14,089,552) $ (8,580) $ 8,828,006
Balance, shares at Mar. 31, 2021 1,000 162,763,986