XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Lease Liabilities
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lease Liabilities

10. Lease Liabilities 

 

During the year ended December 31, 2019, the Company signed a lease agreement for warehouse space to commence on August 1, 2019 and end on July 31, 2022 with monthly lease payments of $2,221. The Company has accounted for its leases upon adoption of ASC 842 whereby it recognizes a lease liability and a right-of-use asset at the date of initial application, beginning January 1, 2019. The lease liability is measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate of 10%. The Company has measured the right-of-use asset at an amount equal to the lease liability.

 

The Company’s right-of-use asset for the three month ended March 31, 2021 as follows:      

 

    2021  
Right-of-use asset   $ 32,757  
         
Current lease liability   $ 24,485  
Long-term lease liability   $ 8,272  

 

The components of lease expense are as follows:

 

    March 31, 2021     March 31, 2020  
Amortization of right-of-use   $ 5,749     $ 22,164  
Interest on lease liability   $ 915     $ 4,494  
Total lease cost   $ 6,664     $ 26,658  

  

Maturities of lease liability are as follows:

 

Future minimum lease payments as of March 31, 2021,

 

2021     19.994  
2022     15,551  
Total future minimum lease payments     35.545  
Less: amount representing interest     (2.787 )
Present value of future payments     32,758  
Current portion     24,485  
Long term portion   $ 8,272