XML 62 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes Tables  
Schedule of Reconciliation of Income Tax

The income tax expense for the year ended December 31, 2020 and 2019 is reconciled per the schedule below:

 

    2020     2019  
Net loss before income taxes   $ (1,187,620 )   $ (359,034 )
Depreciation     26,962       (10,956 )
Non-deductible portion of meals and entertainment     586       1,115  
Expenses paid in shares     415,666       -  
Interest on lease liability     5,039       -  
Lease payments     (31,292 )     -  
Gain on impairment     -       54,292  
Gain Settlement of Debt     (184,868 )     (250,778 )
Adjusted net loss for tax purposes     (955,527 )     (565,362 )
Statutory rate     25.60 %     24.63 %
      (244,658 )     (139,248 )
Increase in valuation allowance     244,658       139,248  
Provision for income taxes   $ -     $ -  
Schedule of Deferred Income Tax Assets

The tax effects of temporary differences that give rise to the deferred income tax assets at December 31, 2020 and 2019 are as follows:

 

    2020     2019  
Net operating loss carry forwards   $ 1,365,333     $ 1,113,488  
Transaction costs     -       -  
      1,365,333       1,113,488  
Deferred tax assets not recognized     (1,365,333 )     (1,113,488 )
Net deferred tax asset   $ -     $ -  
Schedule of Cumulative Non-capital Losses

These losses will expire as follows:

 

    United States     Canada     Total  
2034   $ 53,000     $ 183,000     $ 236,000  
2035     161,000       368,000       529,000  
2036     868,000       262,000       1,130,000  
2037     1,472,000       59,000       1,531,000  
2038     431,000       520,000       951,000  
2039     372,000       193,000       565,000  
2040     237,000       718,000       955,000  
    $ 3,594,000     $ 2,303,000     $ 5,897,000