XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities    
Net Loss $ (344,451) $ (128,220)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 13,157 951
Interest on lease liability 2,789
Amortization of debt discount 42,038
Amortization on OID interest 3,735
Shares issued for services 69,210
Total items not involving cash flow from operating activities (213,522) (127,271)
Changes in operating assets and liabilities (note 5) (16,031) 227,167
Net cash provided by (used in) operating activities (229,553) 99,896
Cash Flows from Investing Activities    
Purchase of property and equipment (1,198)
Purchase of investment (note 6) (8,764)
Net cash used in investing activities (8,764) (1,198)
Financing Activities    
Issuance of common stock for cash 30,000
Proceeds from loan payable 60,836
Proceeds from notes payable (note 4(b)) 182,500 11,058
Shareholder assumption of debt 4,099 (11,058)
Repayment of shareholder loans (4,312)
Net cash provided by financing activities 247,435 25,688
Effects of exchange rate changes on cash (20,011)
Changes in cash 9,118 104,375
Cash and cash equivalents - beginning of year 11,993 25,323
Cash and cash equivalents - end of period 21,111 129,698
Supplemental disclosure of cash flow information:    
Interest paid 7,400 42,608
Supplemental disclosure of non-cash flow investing and financing activities:    
Shares issued for share subscription payable 1,035,660 379,494
Reverse stock split 355
Convertible promissory note - Equity discount 182,500
Convertible promissory note - original issue discount 16,215
Conversion of Preferred Stock to Common Stock $ (10,000)