XML 38 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating Activities    
Net Income (loss) $ 142,149 $ (1,281,783)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 25,009 2,180
Loss (gain) on settlement of debt (250,778) 495,943
Total items not involving cash flow from operating activities (83,620) (783,659)
Changes in operating assets and liabilities 368,755 739,000
Net cash provided by (used in) operating activities 285,135 (44,659)
Cash Flows from Investing Activities    
Purchase of investment (15,658)
Purchase of property and equipment (84,149)
Net cash used in investing activities (99,807)
Financing Activities    
Issuance of common stock for cash 30,000 175,000
Repayment of notes payable (10,000)
Repayment of shareholder loans (9,395)
Net cash provided by financing activities 10,605 175,000
Effects of exchange rate changes on cash (42,504) (38,410)
Changes in cash 153,429 91,931
Cash and cash equivalents - beginning of year 25,323 66,961
Cash and cash equivalents - end of year 178,752 158,892
Supplemental disclosure of cash flow information:    
Interest paid 16,604
Supplemental disclosure of non-cash flow investing and financing activities:    
Shares issued for settlement of notes and accounts payable 172,056
Shares issued for consulting agreements  
Conversion of Preferred Stock to Common Stock (8,642)
Reverse stock split 768
Increase (decrease) in share subscription payable (768) (589,694)
Return and share cancellation $ 8,642