XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 178,752 $ 25,323
Accounts receivable 249,588 61,882
Inventory 198,478 289,516
Prepaid expenses and deposits 26,401 124,114
Total Current Assets 653,219 500,835
Investment 15,658
Property and Equipment, net 72,377 43,860
Right-of-use Asset, net 63,399
Intangible Assets, net 43,297 12,673
Total Assets 847,949 557,368
Current Liabilities    
Accounts payable and accrued liabilities 913,335 401,766
Payroll taxes payable 12,705 82,365
Related party loan 9,372
Current portion of notes payable 277,425 287,425
Current lease liability 21,221
Total Current Liabilities 1,224,686 780,928
Long Term - Lease Liability 42,178
Total Liabilities 1,266,864 780,928
Shareholders' Deficit    
Series A Preferred Stock, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding, respectively, 10,000
Common stock, $0.0001 par value, 49,833,333 shares authorized, 38,506,721 and 24,634,052 shares issued and outstanding, respectively 3,850 2,463
Additional paid-in capital 8,230,982 8,103,934
Share subscriptions receivable (1,577) (1,577)
Share subscriptions payable 1,606,097 2,019,532
Accumulated deficit (10,212,150) (10,354,299)
Cumulative translation adjustment (46,116) (3,613)
Total Shareholders' Deficit (418,914) (223,560)
Total Liabilities and Shareholders' Deficit $ 847,949 $ 557,368