XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating Activities    
Net Loss $ (1,763,038) $ (3,403,106)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 1,516 1,290
Accretion of debt discount and debt issuance costs 108,571
Uncollectible Subscription Receivable 9,178
Shares issued for current and future services 1,466,846
Loss on settlement of debt 495,944 931,000
Loss on derivative (note 9) 521,486
Total items not involving cash flow from operating activities (1,256,400) (373,913)
Changes in operating assets and liabilities (note 16) 877,124 178,971
Net cash used in operating activities (379,276) (194,942)
Cash Flows from Investing Activities    
Purchase of property and equipment (1,874) (4,874)
Net cash used in investing activities (1,874) (4,874)
Financing Activities    
Proceeds from issuance of stock for cash 300,000 139,760
Proceeds from notes payable 22,639 176,237
Shareholder Assumption of Debt (11,058)
Proceeds from shareholder loans (12,839) 22,211
Repayment of promissory notes (30,826)
Net cash provided by financing activities 298,742 307,382
Effects of Foreign Currency Translation 40,770 (40,605)
Change in cash (41,638) 66,961
Cash and cash equivalents - beginning of year 66,961
Cash and cash equivalents end of year 25,323 66,961
Supplemental disclosure of cash flow information:    
Interest paid 39,572 5,414
Supplemental Disclosure of non-cash investing and financing Activities    
Shares issued for settlement of notes and accounts payable 18,000 1,365,817
Beneficial conversion feature 40,600
Shares issued to service providers 150,000 575,000
Preferred shares issued for common shares 10,000
Shares issued for share subscriptions payable 611,548
Write off share subscriptions receivable (9,177)
Reverse stock split $ 12,312