XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating Activities    
Net Loss $ (979,688) $ (3,056,800)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 2,527 784
Accretion of debt discount 2,971
Shares issued for current and future services 18,000 1,380,445
Financing fees paid in shares 21,000
Interest paid in shares 3,823
Loss on settlement of debt 495,943 1,046,322
Loss on derivative 484,720
Total items not involving cash flow from operating activities (463,218) (116,735)
Changes in operating assets and liabilities 485,948 85,529
Net cash provided by (used in) operating activities 22,730 (31,206)
Cash Flows from Investing Activities    
Purchase of property and equipment (4,873)
Net cash used in investing activities (4,873)
Financing Activities    
Repayment of overdraft (2,635)
Proceeds from share subscriptions receivable 1,750
Proceeds from notes payable 52,081
Repayment of promissory notes (7,894)
Net cash provided by financing activities 43,302
Effects of Foreign Currency Translation (12,561) 17,202
Change in cash 10,169 24,425
Cash and cash equivalents - beginning of year 66,961
Cash and cash equivalents end of year 77,130 24,425
Supplemental disclosure of cash flow information:    
Interest paid 16,724
Supplemental Disclosure of non-cash investing and financing Activities    
Shares issued for settlement of notes and accounts payable 650,000 1,314,904
Shares issued for consulting agreement $ 150,000