XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities    
Net Loss $ (691,446) $ (1,953,418)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 1,903 299
Accretion of debt discount 2,971
Shares issued for current and future services 1,360,000
Financing fees paid in shares 21,000
Financing fees paid through promissory note 3,823
Loss on settlement of debt 495,943 11,765
Loss on derivative 484,720
Total items not involving cash flow from operating activities (193,600) (68,840)
Changes in operating assets and liabilities 196,200 31,404
Net cash provided by (used in) operating activities 2,600 (37,436)
Financing Activities    
Repayment of overdraft (2,635)
Proceeds from share subscriptions receivable 1,750
Proceeds from notes payable 47,755
Repayment of promissory notes (4,950)
Net cash provided by financing activities 41,920
Effects of Foreign Currency Translation (7,643) 24,798
Change in cash (5,043) 29,282
Cash and cash equivalents - beginning of year 66,961
Cash and cash equivalents end of year 61,918 29,282
Supplemental disclosure of cash flow information:    
Interest paid 11,919
Supplemental Disclosure of non-cash investing and financing Activities    
Stock issued for settlement of notes payable and accounts payable 650,000 1,360,000
Common Shares issued for conversions of promissory notes $ 1,314,904