XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Statements Of Operations        
Net Sales $ 20,315 $ 159,588 $ 190,062 $ 278,963
Cost of Goods Sold 17,296 128,025 150,869 230,611
Gross Profit 3,019 31,563 39,193 48,352
Operating Expenses        
General and administrative 20,946 28,234 1,441,788 77,277
Sales and marketing 948 13,755 2,465 52,343
Professional fees 91,450 39,877 162,065 137,767
Loss (gain) on foreign exchange (454) (1,260) 25,644 5,125
Total operating expenses 112,890 80,606 1,631,962 272,512
Loss from operations (109,871) (49,043) (1,592,769) (224,160)
Other Income (Expense)        
Interest expense (1,573) (13,792) (12,371) (30,609)
Gain (loss) on derivative (note 6) 54,744 (484,720) (82,609)
Transaction costs
Debt issuance costs (3,123) (2,971) (3,123)
Finance charges (6,578) (17,568) (35,669) (17,568)
Loss on settlement of debt (1,046,322)
Amortization of discount on convertible debt (41,496) (41,496)
Total other income (expense) (8,151) (21,235) (1,582,053) (175,405)
Net Loss for the period (118,022) (70,278) (3,174,822) (399,565)
Other Comprehensive Income (Loss)        
Foreign currency translation adjustment (8,850) 2,760 (8,352) (1,756)
Comprehensive Loss for the period $ (126,872) $ (67,518) $ (3,183,174) $ (401,321)
Loss per Weighted Average Share (basic and diluted) $ (0.02) $ (0.01)
Weighted Average Number of Shares (basic and diluted) 205,243,762 67,314,229 184,081,305 67,291,017