XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents
Accounts receivable 8,383 81,146
Inventory 32,278 78,975
Related party receivable (note 11) 7,607 7,770
Prepaid expenses and deposits 516,952 116,267
Total Current Assets 565,220 284,158
Property and Equipment, Net of Accumulated Depreciation of $2,302 (December 31, 2016 - $1,244) 53,079 39,263
Intangible Assets, Net of Accumulated Amortization of $978 (December 31, 2016 - $746) 13,097 13,328
Total Assets (Substantially Pledged as Collateral) 631,396 336,749
Current Liabilities    
Bank overdraft 1,765 2,635
Accounts payable and accrued liabilities 114,885 340,270
Income taxes payable 5,152 4,796
Current portion of secured notes payable (note 4) 226,323 105,985
Convertible promissory note payable, net of discount (note 5) 78,978
Derivative liability (note 6) 704,868
Loan payable (note 8) 19,262
Due to shareholder (note 9) 22,536
Total Current Liabilities 389,923 1,237,532
Secured Note Payable, Net of Current Portion (note 4) 46,313 104,084
Total Liabilities 436,236 1,341,616
Commitments and Contingencies
Shareholders' Equity (Deficit)    
Common stock, $0.0001 par value, 299,000,000 shares authorized, 118,787,240 and 68,088,142 shares issued and outstanding as of September 30, 2017 and December 31, 2016 respectively (note 10) 11,879 6,809
Additional paid-in capital 7,349,371 4,189,607
Cumulative translation adjustment 4,574 (3,778)
Share subscriptions payable 1,231,079
Share subscriptions receivable (48,765) (9,350)
Accumulated deficit (8,362,978) (5,188,155)
Total Shareholders' Equity (Deficit) 195,160 (1,004,867)
Total Liabilities and Shareholders' Equity (Deficit) 631,396 336,749
Series A Preferred Stock [Member]    
Shareholders' Equity (Deficit)    
Series A Preferred Stock, $0.0001 par value, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding as of September 30, 2017 and 0 outstanding as of December 31, 2016 respecitvely (note 10) $ 10,000