XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Statements Of Operations        
Net Sales $ 68,484 $ 25,867 $ 169,747 $ 119,375
Cost of Goods Sold 62,582 15,369 133,573 102,586
Gross Profit 5,902 10,498 36,174 16,789
Operating Expenses        
General and administrative 25,311 19,215 1,420,842 49,044
Sales and marketing 414 17,207 1,517 38,588
Professional fees 44,562 63,518 70,615 97,889
Loss (gain) on foreign exchange (1,675) 7,753 26,098 6,385
Total operating expenses 68,612 107,693 1,519,072 191,906
Loss from operations (62,710) (97,195) (1,482,898) (175,117)
Other Income (Expense)        
Interest expense (2,488) (7,385) (10,798) (16,816)
Debt issuance costs (2,971)
Loss on derivative (note 5) (137,353) (484,720) (137,353)
Finance charges (3,627) (29,091)
Loss on settlement of debt (1,034,557) (1,046,322)
Total other income (expense) (1,040,672) (144,738) (1,573,902) (154,169)
Net Loss for the period (1,103,382) (241,933) (3,056,800) (329,286)
Other Comprehensive Income (Loss)        
Foreign currency translation adjustment (7,596) 4,090 (17,202) (4,516)
Comprehensive Loss for the period $ (1,110,978) $ (237,843) $ (3,074,002) $ (333,802)
Loss per Weighted Average Share (basic and diluted) $ (0.01) $ (0.02)
Weighted Average Number of Shares (basic and diluted) 209,399,110 67,488,142 173,324,698 67,471,591