XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 29,282
Accounts receivable 13,591 81,146
Inventory 68,093 78,975
Related party receivable 7,591 7,770
Prepaid expenses and deposits 116,267 116,267
Total Current Assets 234,824 284,158
Property and Equipment, Net of Accumulated Depreciation of $1,447 (December 31, 2016 - $1,244) 39,041 39,263
Intangible Assets, Net of Accumulated Amortization of $823 (December 31, 2016 - $746) 13,251 13,328
Total Assets (Substantially Pledged as Collateral) 287,116 336,749
Current Liabilities    
Bank overdraft 2,635
Accounts payable and accrued liabilities 286,246 340,270
Income taxes payable 4,830 4,796
Current portion secrued notes payable (note 3) 100,982 105,985
Convertible promissory notes payable, net of discount (note 3) 78,978
Derivative liability (note 5) 704,868
Total Current Liabilities 392,058 1,237,532
Secured Notes Payable, Net of Current Portion (note 3) 151,892 104,084
Total Liabilities 543,950 1,341,616
Comittments and Contingencies
Shareholders' Equity (Deficit)    
Series A Preferred Stock, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding as of March 31, 2017 and December 31, 2016 (note 11)
Common stock, $0.0001 par value, 299,000,000 shares authorized, 202,232,666 and 68,088,142 shares issued and outstanding as of March 31, 2017 and December 31, 2016 respectively (note 6) 20,224 6,809
Additional paid-in capital 6,851,096 4,189,607
Cumulative translation adjustment 21,020 (3,778)
Share subscriptions receivable (7,600) (9,350)
Accumulated deficit (7,141,574) (5,188,155)
Total Shareholders' Equity (Deficit) (256,834) (1,004,867)
Total Liabilities and Shareholders' Equity (Deficit) $ 287,116 $ 336,749