XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes Tables  
Reconciliation of income tax
    2016     2015  
             
Net loss before income taxes   $ (1,136,220 )   $ (3,487,757 )
                 
Depreciation     225       178  
Non-deductible portion of meals and entertainment     309       516  
Share based compensation     17,000       2,970,464  
Transaction costs     (11,201 )     (12,045 )
Adjusted net loss for tax purposes     (1,129,887 )     (528,644 )
                 
Statutory rate     24.91 %     25.1 %
                 
      (281,399 )     (132,682 )
Valuation allowance     281,399       132,682  
Provision for income taxes   $ -     $ -  
Deferred income tax assets
    2016     2015  
             
Net operating loss carry forwards   $ 470,112     $ 183,339  
Transaction costs     39,437       42,406  
      509,549       225,745  
Deferred tax assets not recognized     (509,549 )     (225,745 )
                 
Net expected deferred income tax recovery   $ -     $ -  
Schedule cumulative non capital losses
    United States     Canada     Total  
                   
2034   $ 53,150     $ 147,239     $ 200,389  
2035     160,634       368,010       528,644  
2036     868,077       261,810       1,129,887  
                         
    $ 1,081,861     $ 777,059     $ 1,858,920