XML 21 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Statements Of Operations            
Net Sales $ 25,867 $ 192,096 $ 119,375 $ 270,272 $ 651,667 $ 593,004
Cost of Goods Sold 15,369 155,721 102,586 218,007 532,581 435,401
Gross Profit 10,498 36,375 16,789 52,265 119,086 157,603
Expenses            
Depreciation     712 417 556 157
Amortization of intangible assets         326 129
Bank charges and interest         6,619 3,736
Financing charge (note 8)         12,823
Interest on promissory note payable (note 7)         4,232
Investor relations         13,191
Loss due to uncollectible receivable         12,999
Loss on disposal of capital assets         72
Loss (gain) on foreign exchange 7,753 (2,051) 6,385 (1,601) 21,939 8,147
Office and general 19,215 84,437 49,044 102,504 59,184 47,687
Professional fees (note 12) 63,518 632,836 97,889 646,820 3,056,469 93,284
Product development         47,348 4,932
Rent and utilities         35,766 15,019
Repairs and maintenance         3,597
Shipping and freight         89,669 75,474
Sales and marketing 17,207 101,142 38,588 109,507 203,845 88,468
Transaction costs         38,280 299,839
Total expense 107,693 816,364 191,906 857,230 3,606,843 636,944
Loss before Income Taxes         (3,487,757) (479,341)
Provision for Income Taxes (note 10)        
Loss from operations (97,195) (779,989) (175,117) (804,965)    
Other Income (Expense)            
Interest expense (7,385) (3,905) (16,816) (4,615)    
Gain (loss) on derivative (note 5) (137,353) (137,353)    
Transaction costs (38,280) (38,280)    
Total other income (expense) (144,738) (42,185) (154,169) (42,895)    
Net Loss for the year (241,933) (822,174) (329,286) (847,860) (3,487,757) (479,341)
Other Comprehensive Income (Loss)            
Currency translation adjustment 4,090 (17,802) (4,516) (23,339) (35,054) 31,271
Comprehensive Loss for the year $ (237,843) $ (839,976) $ (333,802) $ (871,199) $ (3,522,811) $ (448,070)
Weighted Average Number of Shares (basic and diluted) 67,288,142 23,662,690 27,279,284 13,556,886 40,460,153 125,801
Loss per Weighted Average Share (basic and diluted) $ (0.04) $ (0.01) $ (0.06) $ (4)