XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
Common Stock
Capital Surplus
Cumulative Translation Adjustment
Share Subscriptions Receivable
Share Subscriptions Payable
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2013 100            
Beginning Balance, Amount at Dec. 31, 2013 $ 133,193 $ (2,429) $ 79 $ (84,837) $ 46,006
Fair value of services rendered by shareholder 14,310 14,310
Issuance of common shares as settlement of debt, Shares 4,691            
Issuance of common shares as settlement of debt, Amount 595 3,691 4,286
Effects of Reverse Takeover Transaction (note 1), Shares 2,836,073            
Effects of Reverse Takeover Transaction (note 1), Amount $ 284 (7,248) (6,964)
Subscription proceeds for shares yet to be issued 383,000 383,000
Net loss (479,341) (479,341)
Other comprehensive loss for the year 31,271 31,271
Ending Balance, Shares at Dec. 31, 2014 2,840,864            
Ending Balance, Amount at Dec. 31, 2014 $ 284 140,850 28,842 386,770 (564,178) (7,432)
Fair value of services rendered by shareholder             14,310
Issuance of common shares as settlement of debt, Shares 2,238,866            
Issuance of common shares as settlement of debt, Amount $ 224 308,740 308,964
Effects of Reverse Takeover Transaction (note 1), Shares 37,700,000            
Effects of Reverse Takeover Transaction (note 1), Amount $ 3,770 (3,770)
Issuance of common shares for cash, Shares 5,625,352           3,253,052
Issuance of common shares for cash, Amount $ 563 822,237 (383,000) $ 439,800
Issuance of common shares for services rendered, Shares 18,380,000            
Issuance of common shares for services rendered, Amount $ 1,838 2,700,022 (17,500) 2,684,360
Issuance of common shares in exchange for financing, Shares 100,000            
Issuance of common shares in exchange for financing, Amount $ 10 12,813 12,823
Subscription proceeds for shares yet to be issued 88,015 88,015
Net loss (3,487,757) (3,487,757)
Other comprehensive loss for the year (35,054) (35,054)
Ending Balance, Shares at Dec. 31, 2015 66,885,082            
Ending Balance, Amount at Dec. 31, 2015 $ 6,689 $ 3,984,662 $ (6,212) $ (17,500) $ 88,015 $ (4,051,935) $ 3,719
Issuance of common shares for cash, Shares             403,060
Net loss             $ (87,354)
Ending Balance, Amount at Mar. 31, 2016             $ (92,241)