XML 34 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net Income (Loss) for the period $ (847,860) $ (22,006)
Items not involving cash flow from operations:    
Transaction costs 38,280  
Amortization of capital assets 198 $ 104
Amortization of intangible assets 219  
Professional fees paid in shares 517,664  
Sales and marketing fees paid in shares $ 73,500  
Fair value of services rendered by shareholder   $ 25,000
Total Items not involving cash flows from operating activities $ (217,999) 3,098
Net changes in non cash working capital:    
Decrease (increase) in accounts receivable (67,968) (18,922)
Decrease (increase) in inventory (161,194) 93,381
Decrease (increase) in prepaid expenses and deposits 1,116 $ 166
Decrease (increase) in related party receivables 288  
Decrease (increase) in other receivables (28,140)  
Increase (decrease) in income taxes payable (396) $ (219)
Increase (decrease) in accounts payable and accrued liabilities 96,431 (41,305)
Net changes in non cash working capital (159,863) 33,101
Cash provided by (used in) operating activities (377,862) 36,199
Investing Activities    
Capital assets (29,260) $ (220)
Transaction costs (69,870)  
Intangible assets (3,500)  
Cash used in investing activities (102,630) $ (220)
Financing Activities    
Share subscriptions payable $ 439,800  
Payments to related parties   $ (11,849)
Cash provided by (used in) financing activities $ 439,800 (11,849)
Effects of Foreign Currency Translation (23,339) 879
Change in cash (64,031) 25,009
Cash and cash equivalents - beginning of period 155,735 17,517
Cash and cash equivalents - end of period 91,704 $ 42,526
Significant Non-Cash Transactions Not Disclosed Above    
Common Shares issued to service providers $ 2,660,964