XML 86 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Non-Guarantor Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Consolidating Statement of Comprehensive Income        
Net revenues $ 427,691 $ 448,712 $ 863,343 $ 899,821
Cost of services sold 222,737 234,151 455,598 464,907
Gross profit 204,954 214,561 407,745 434,914
Selling, general and administrative expenses (163,928) (191,638) (337,635) (364,371)
Dividend income   4,613   4,613
Gain on sale of assets 5,447   5,447  
Interest (expense) income and other, net (22,655) (20,786) (44,157) (47,669)
Equity in earnings (loss) of subsidiaries 0   0  
Income from continuing operations before income taxes and equity in net earnings of CareCentrix 23,818 6,750 31,400 27,487
Income tax expense (9,646) (2,412) (12,175) (10,531)
Equity in net earnings of CareCentrix   336   890
Income (loss) from continuing operations 14,172 4,674 19,225 17,846
Discontinued operations, net of tax 0 666 0 1,113
Net income 14,172 5,340 19,225 18,959
Less: Net income attributable to noncontrolling interests (263) (151) (476) (318)
Net income attributable to Gentiva shareholders 13,909 5,189 18,749 18,641
Comprehensive income 14,172 5,340 19,225 18,481
Gentiva Health Services, Inc. [Member]
       
Condensed Consolidating Statement of Comprehensive Income        
Net revenues 0   0  
Cost of services sold 0   0  
Gross profit 0   0  
Selling, general and administrative expenses 0   0  
Gain on sale of assets 0   0  
Interest (expense) income and other, net (22,678) (20,799) (44,221) (47,699)
Equity in earnings (loss) of subsidiaries 26,850 18,001 44,937 48,024
Income from continuing operations before income taxes and equity in net earnings of CareCentrix 4,172 (2,798) 716 325
Income tax expense 9,737 7,987 18,033 18,316
Income (loss) from continuing operations 13,909 5,189 18,749 18,641
Discontinued operations, net of tax     0  
Net income 13,909 5,189 18,749 18,641
Less: Net income attributable to noncontrolling interests 0   0  
Net income attributable to Gentiva shareholders 13,909 5,189 18,749 18,641
Comprehensive income 13,909 5,189 18,749 18,163
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statement of Comprehensive Income        
Net revenues 416,774 438,576 840,201 880,021
Cost of services sold 216,455 232,800 445,056 460,447
Gross profit 200,319 205,776 395,145 419,574
Selling, general and administrative expenses (159,965) (187,809) (329,513) (357,185)
Dividend income   4,613   4,613
Gain on sale of assets 5,447   5,447  
Interest (expense) income and other, net 0   0  
Equity in earnings (loss) of subsidiaries 53 3,435 2,213 5,726
Income from continuing operations before income taxes and equity in net earnings of CareCentrix 45,854 26,015 73,292 72,728
Income tax expense (19,004) (8,851) (28,355) (26,421)
Equity in net earnings of CareCentrix   336   890
Income (loss) from continuing operations 26,850 17,500 44,937 47,197
Discontinued operations, net of tax   501 0 827
Net income 26,850 18,001 44,937 48,024
Less: Net income attributable to noncontrolling interests 0   0  
Net income attributable to Gentiva shareholders 26,850 18,001 44,937 48,024
Comprehensive income 26,850 18,001 44,937 48,024
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statement of Comprehensive Income        
Net revenues 13,930 12,827 28,243 25,502
Cost of services sold 9,295 4,042 15,643 10,162
Gross profit 4,635 8,785 12,600 15,340
Selling, general and administrative expenses (3,963) (3,829) (8,122) (7,186)
Gain on sale of assets 0   0  
Interest (expense) income and other, net 23 13 64 30
Equity in earnings (loss) of subsidiaries 0   0  
Income from continuing operations before income taxes and equity in net earnings of CareCentrix 695 4,969 4,542 8,184
Income tax expense (379) (1,548) (1,853) (2,426)
Income (loss) from continuing operations 316 3,421 2,689 5,758
Discontinued operations, net of tax   165 0 286
Net income 316 3,586 2,689 6,044
Less: Net income attributable to noncontrolling interests (263) (151) (476) (318)
Net income attributable to Gentiva shareholders 53 3,435 2,213 5,726
Comprehensive income 316 3,586 2,689 6,044
Eliminations [Member]
       
Condensed Consolidating Statement of Comprehensive Income        
Net revenues (3,013) (2,691) (5,101) (5,702)
Cost of services sold (3,013) (2,691) (5,101) (5,702)
Gross profit 0   0  
Selling, general and administrative expenses 0   0  
Gain on sale of assets 0   0  
Interest (expense) income and other, net 0   0  
Equity in earnings (loss) of subsidiaries (26,903) (21,436) (47,150) (53,750)
Income from continuing operations before income taxes and equity in net earnings of CareCentrix (26,903) (21,436) (47,150) (53,750)
Income tax expense 0   0  
Income (loss) from continuing operations (26,903) (21,436) (47,150) (53,750)
Discontinued operations, net of tax     0  
Net income (26,903) (21,436) (47,150) (53,750)
Less: Net income attributable to noncontrolling interests 0   0  
Net income attributable to Gentiva shareholders (26,903) (21,436) (47,150) (53,750)
Comprehensive income $ (26,903) $ (21,436) $ (47,150) $ (53,750)