XML 74 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Identifiable Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Identifiable Intangible Assets and Goodwill
Identifiable Intangible Assets and Goodwill
The Company is required to test goodwill and other indefinite-lived intangible assets for impairment on an annual basis and between annual tests if current events or circumstances require an interim impairment assessment. The Company allocates goodwill to its various reporting units upon the acquisition of the assets or stock of another third party business operation. The Company compares the fair value of each reporting unit to the carrying amount of their allocated net assets to determine if there is a potential impairment of goodwill. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than the carrying value of its goodwill.
To determine the fair value of the Company's reporting units, the Company uses a present value (discounted cash flow) technique corroborated by market multiples when available, a reconciliation to market capitalization or other valuation methodologies and reasonableness tests, as appropriate. Determining the fair value of a reporting unit is judgmental in nature and requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates and future market conditions, among others. The future occurrence of a potential indicator of impairment, such as, but not limited to, a significant adverse change in legal factors or business climate, reductions of projected patient census, an adverse action or assessment by a regulator, as well as other unforeseen factors, would require an interim assessment for some or all of the reporting units.
If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized. Fair values of other indefinite-lived intangible assets are determined based on discounted cash flows or appraised values, as appropriate.
The Company's operations include three reporting units: Home Health, Hospice and Community Care. At March 31, 2013, the Company determined that a triggering event had occurred due to lower than expected average daily census and higher than expected discharge rates during the quarter and performed an interim impairment test of its Hospice reporting unit. For purposes of the interim impairment test, the Company applied certain assumptions that included, but were not limited to, patient census projections, gross margin assumptions, operating efficiencies and economies of scale. To determine fair value, the Company considered the income approach, which determines fair value based on estimated future cash flows of the reporting unit, discounted by an estimated weighted-average cost of capital (“discount rate”), which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn. The Company used a discount rate of 9.5 percent to calculate the fair value of its Hospice reporting unit. Based on the results of the interim impairment test, the Company's Hospice reporting unit had an estimated fair value of approximately $555 million. As such, the Company recorded a non-cash impairment charge relating to goodwill of approximately $220.8 million, which is reflected in goodwill and other long-lived asset impairment in the Company's consolidated comprehensive statement of income for the three months ended March, 31, 2013.
 The gross carrying amount and accumulated amortization of each category of identifiable intangible assets as of March 31, 2014 and December 31, 2013 were as follows (in thousands): 
 
March 31, 2014
 
December 31, 2013
 
Useful
Life
 
Home
Health
 
Hospice
 
Community Care
 
Total
 
Home
Health
 
Hospice
 
Community Care
 
Total
 
 
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Covenants not to compete
$
2,157

 
$
16,183

 
$
1,029

 
$
19,369

 
$
2,157

 
$
16,183

 
$
1,029

 
$
19,369

 
2-5 Yrs
Less: accumulated amortization
(1,602
)
 
(15,753
)
 
(155
)
 
(17,510
)
 
(1,553
)
 
(15,720
)
 
(91
)
 
(17,364
)
 
 
Net covenants not to compete
555

 
430

 
874

 
1,859

 
604

 
463

 
938

 
2,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
27,196

 
910

 

 
28,106

 
27,196

 
910

 

 
28,106

 
5-10 Yrs
Less: accumulated amortization
(20,584
)
 
(504
)
 

 
(21,088
)
 
(19,997
)
 
(481
)
 

 
(20,478
)
 
 
accumulated impairment losses
(27
)
 

 

 
(27
)
 
(27
)
 

 

 
(27
)
 
 
Net customer relationships
6,585

 
406

 

 
6,991

 
7,172

 
429

 

 
7,601

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tradenames
19,267

 
17,528

 
11,922

 
48,717

 
19,267

 
17,528

 
11,922

 
48,717

 
5-10 Yrs
Less: accumulated amortization
(12,269
)
 
(3,969
)
 
(538
)
 
(16,776
)
 
(11,992
)
 
(3,763
)
 
(227
)
 
(15,982
)
 
 
accumulated impairment losses
(6,421
)
 
(13,122
)
 

 
(19,543
)
 
(6,421
)
 
(13,122
)
 

 
(19,543
)
 
 
Net tradenames
577

 
437

 
11,384

 
12,398

 
854

 
643

 
11,695

 
13,192

 
 
Amortized intangible assets
7,717

 
1,273

 
12,258

 
21,248

 
8,630

 
1,535

 
12,633

 
22,798

 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare licenses and certificates of need
245,545

 
113,399

 
26,011

 
384,955

 
245,545

 
113,399

 
26,011

 
384,955

 

Less: accumulated impairment
          losses
(144,672
)
 
(6,799
)
 

 
(151,471
)
 
(144,672
)
 
(6,799
)
 

 
(151,471
)
 
 
Net Medicare licenses and certificates of need
100,873

 
106,600

 
26,011

 
233,484

 
100,873

 
106,600

 
26,011

 
233,484

 
 
Total identifiable intangible assets
$
108,590

 
$
107,873

 
$
38,269

 
$
254,732

 
$
109,503

 
$
108,135

 
$
38,644

 
$
256,282

 
 

The Company recorded amortization expense of approximately $1.6 million and $1.3 million for the first quarter of 2014 and 2013, respectively. The estimated amortization expense for the remainder of 2014 is $4.2 million and for each of the next five succeeding years approximates $4.1 million for 2015, $3.1 million for 2016, $2.4 million for 2017, $1.6 million for 2018, and $1.3 million for 2019.
The gross carrying amount of goodwill as of March 31, 2014 and December 31, 2013 and activity during the first quarter of 2014 were as follows (in thousands): 
 
Goodwill, Gross
 
Accumulated Impairment Losses
 
 
 
Home Health
 
Hospice
 
Community Care
 
Total
 
Home Health
 
Hospice
 
Total
 
Net
Balance at December 31, 2013
386,824

 
944,285

 
116,645

 
1,447,754

 
(263,370
)
 
(794,303
)
 
(1,057,673
)
 
390,081

Goodwill acquired during 2014

 

 

 

 

 

 

 

Balance at March 31, 2014
$
386,824

 
$
944,285

 
$
116,645

 
$
1,447,754

 
$
(263,370
)
 
$
(794,303
)
 
$
(1,057,673
)
 
$
390,081