XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Identifiable Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Identifiable Intangible Assets and Goodwill
Identifiable Intangible Assets and Goodwill
The Company is required to test goodwill and other indefinite-lived intangible assets for impairment on an annual basis and between annual tests if current events or circumstances require an interim impairment assessment. The Company allocates goodwill to its various reporting units upon the acquisition of the assets or stock of another third party business operation. The Company compares the fair value of each reporting unit to the carrying amount of their allocated net assets to determine if there is a potential impairment of goodwill. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than the carrying value of its goodwill.
To determine the fair value of the Company's reporting units, the Company uses a present value (discounted cash flow) technique corroborated by market multiples when available, a reconciliation to market capitalization or other valuation methodologies and reasonableness tests, as appropriate. Determining the fair value of a reporting unit is judgmental in nature and requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates and future market conditions, among others. The future occurrence of a potential indicator of impairment, such as, but not limited to, a significant adverse change in legal factors or business climate, reductions of projected patient census, an adverse action or assessment by a regulator, as well as other unforeseen factors, would require an interim assessment for some or all of the reporting units.
If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized. Fair values of other indefinite-lived intangible assets are determined based on discounted cash flows or appraised values, as appropriate.
The Company's operations include two reporting units: Home Health and Hospice. At March 31, 2013, the Company determined that a triggering event had occurred due to lower than expected average daily census and higher than expected discharge rates during the quarter and performed an interim impairment test of its Hospice reporting unit. For purposes of the interim impairment test, the Company applied certain assumptions that included, but were not limited to, patient census projections, gross margin assumptions, operating efficiencies and economies of scale. To determine fair value, the Company considered the income approach, which determines fair value based on estimated future cash flows of the reporting unit, discounted by an estimated weighted-average cost of capital (“discount rate”), which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn. The Company used a discount rate of 9.5 percent to calculate the fair value of its Hospice reporting unit. Based on the results of the interim impairment test, the Company's Hospice reporting unit had an estimated fair value of approximately $555 million. As such, the Company recorded a non-cash impairment charge relating to goodwill of approximately $220.8 million, which is reflected in goodwill and other long-lived asset impairment in the Company's consolidated comprehensive statement of income for the three months ended March, 31, 2013.
 The gross carrying amount and accumulated amortization of each category of identifiable intangible assets as of March 31, 2013 and December 31, 2012 were as follows (in thousands): 
 
March 31, 2013
 
December 31, 2012
 
Useful
Life
 
Home
Health
 
Hospice
 
Total
 
Home
Health
 
Hospice
 
Total
 
 
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Covenants not to compete
$
1,667

 
$
15,685

 
$
17,352

 
$
1,667

 
$
15,685

 
$
17,352

 
2-5 Yrs
Less: accumulated amortization
(1,465
)
 
(14,739
)
 
(16,204
)
 
(1,449
)
 
(14,113
)
 
(15,562
)
 
 
Net covenants not to compete
202

 
946

 
1,148

 
218

 
1,572

 
1,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
27,196

 
910

 
28,106

 
27,196

 
910

 
28,106

 
5-10 Yrs
Less: accumulated amortization
(18,238
)
 
(413
)
 
(18,651
)
 
(17,651
)
 
(390
)
 
(18,041
)
 
 
accumulated impairment losses
(26
)
 

 
(26
)
 
(27
)
 

 
(27
)
 
 
Net customer relationships
8,932

 
497

 
9,429

 
9,518

 
520

 
10,038

 
 
Amortized intangible assets
9,134

 
1,443

 
10,577

 
9,736

 
2,092

 
11,828

 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare licenses and certificates of need
225,227

 
101,749

 
326,976

 
225,227

 
101,749

 
326,976

 
Indefinite
Less: accumulated impairment losses
(144,672
)
 
(519
)
 
(145,191
)
 
(144,672
)
 
(519
)
 
(145,191
)
 
 
Net Medicare licenses and certificates of need
80,555

 
101,230

 
181,785

 
80,555

 
101,230

 
181,785

 
 
Total identifiable intangible assets
$
89,689

 
$
102,673

 
$
192,362

 
$
90,291

 
$
103,322

 
$
193,613

 
 

The Company recorded amortization expense of approximately $1.3 million and $3.1 million for the first quarter of 2013 and 2012, respectively. The estimated amortization expense for the remainder of 2013 is $2.8 million and for each of the next five succeeding years approximates $2.4 million for 2014, $2.3 million for 2015, $1.4 million for 2016, $1.2 million for 2017, and $0.4 million for 2018.
The gross carrying amount of goodwill as of March 31, 2013 and December 31, 2012 and activity during 2012 and the first quarter of 2013 were as follows (in thousands): 
 
Goodwill, Gross
 
Accumulated Impairment Losses
 
Home Health
 
Hospice
 
Total
 
Home Health
 
Hospice
 
Total
Balance at December 31, 2011
$
267,058

 
$
831,648

 
$
1,098,706

 
(263,370
)
 
(193,667
)
 
(457,037
)
Goodwill acquired during 2012
5,331

 
9,364

 
14,695

 

 

 

Balance at December 31, 2012
$
272,389

 
$
841,012

 
$
1,113,401

 
(263,370
)
 
(193,667
)
 
(457,037
)
Impairment losses during 2013

 

 

 

 
(220,800
)
 
(220,800
)
Balance at March 31, 2013
272,389

 
841,012

 
1,113,401

 
(263,370
)
 
(414,467
)
 
(677,837
)