XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Net investment in sales-type leases ($325 and $0 of allowances as of March 31, 2023 and December 31, 2022, respectively) [1] $ 3,139,831 $ 3,106,599
Ground Lease receivables, net ($195 and $0 of allowances as of March 31, 2023 and December 31, 2022, respectively) [1] 1,431,478 1,374,716
Real estate, at cost [1] 740,971 740,971
Less: accumulated depreciation [1] (35,878) (34,371)
Real estate, net [1] 705,093 706,600
Real estate-related intangible assets, net [1] 216,120 217,795
Real estate available and held for sale 1,508  
Total real estate, net, real estate-related intangible assets, net and real estate available and held for sale [1] 922,721 924,395
Loans receivable, net - related party ($2,300 of allowances as of March 31, 2023) [1] 112,150  
Equity investments [1] 243,490 180,388
Goodwill [1] 155,797  
Cash and cash equivalents [1] 20,335 20,066
Restricted cash [1] 27,954 28,324
Deferred operating lease income receivable [1] 156,697 148,870
Deferred expenses and other assets, net [1],[2] 80,109 67,564
Total assets [1] 6,290,562 5,850,922
Liabilities:    
Accounts payable, accrued expenses and other liabilities [1],[3] 126,204 100,357
Real estate-related intangible liabilities, net [1] 64,382 64,591
Debt obligations, net [1] 3,901,838 3,521,359
Total liabilities [1] 4,092,424 3,686,307
Commitments and contingencies (refer to Note 9) [1]
Redeemable noncontrolling interests (refer to Note 3) [1] 19,011 19,011
Safehold Inc. shareholders' equity:    
Common stock, $0.01 par value, 400,000 shares authorized, 63,930 and 62,397 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively [1] 639 624
Additional paid-in capital [1] 2,031,026 1,986,417
Retained earnings [1] 144,164 151,226
Accumulated other comprehensive income (loss) [1] (24,200) 3,281
Total Safehold Inc. shareholders' equity [1] 2,151,629 2,141,548
Noncontrolling interests [1] 27,498 4,056
Total equity [1] 2,179,127 2,145,604
Total liabilities, redeemable noncontrolling interests and equity [1] $ 6,290,562 $ 5,850,922
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).
[2] As of March 31, 2023, includes $2.9 million due from related parties.
[3] As of March 31, 2023 and December 31, 2022, includes $0.8 million and $8.5 million, respectively, due to related parties.