XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Values (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities recorded at fair value on a recurring and non-recurring basis

The following fair value hierarchy table summarizes the Company’s assets and liabilities recorded at fair value on a recurring and non-recurring basis by the above categories ($ in thousands):

Fair Value Using

Quoted 

market

Significant

 prices in

other

Significant

active

 observable

unobservable

markets

 inputs

  inputs

    

Total

    

   (Level 1)

    

  (Level 2)

    

 (Level 3)

As of December 31, 2022

  

  

  

  

Non-recurring basis:

 

 

Real estate, net(1)

$

811

$

$

$

811

Impaired land and development(2)

26,300

26,300

Loans receivable held for sale (refer to Note 7)

 

37,650

 

 

 

37,650

As of December 31, 2021

 

  

 

  

 

  

 

  

Recurring basis:

 

  

 

  

 

  

 

  

Derivative liabilities(3)

$

8,395

$

 

$

8,395

 

$

Available-for-sale securities(3)

28,092

28,092

(1)The Company recorded a $1.8 million impairment on an operating property with an estimated fair value of $0.8 million. The estimated fair value is based on the cash flows expected to be received.
(2)The Company recorded a $12.7 million on a land and development asset with an estimated fair value of $26.3 million. The estimated fair value is based on future cash flows expected to be received using a discount rate of 12.5%.
(3)The fair value of the Company’s derivatives are based upon widely accepted valuation techniques utilized by a third-party specialist using observable inputs such as interest rates and contractual cash flow and are classified as Level 2. The fair value of the Company’s available-for-sale securities are based upon unadjusted third-party broker quotes and are classified as Level 3. As of December 31, 2021, derivative liabilities are recorded in “Liabilities associated with real estate held for sale and classified as discontinued operations” on the Company’s consolidated balance sheet.

Summary of changes in Level 3 available-for-sale securities reported at fair value

The following table summarizes changes in Level 3 available-for-sale securities reported at fair value on the Company’s consolidated balance sheets for the years ended December 31, 2022 and 2021 ($ in thousands):

    

2022

    

2021

Beginning balance

$

28,092

$

25,274

Purchases

3,375

Sales and Repayments

 

(26,752)

 

(200)

Realized gain recorded in other income

2,897

Unrealized losses recorded in other comprehensive income

 

(4,237)

 

(357)

Ending balance

$

$

28,092

Schedule of carrying value and fair value of financial instruments

As of December 31, 2022

As of December 31, 2021

Carrying

Fair 

Carrying

Fair 

    

 Value

    

Value

    

 Value

    

Value

Assets

Net investment in leases (refer to Note 5)(1)

$

$

$

43

$

43

Loans receivable and other lending investments, net(1)

49

46

333

345

Loans receivable held for sale(1)

38

38

43

43

Cash and cash equivalents(2)

 

1,442

 

1,442

 

340

 

340

Restricted cash(2)

 

6

 

6

 

54

 

54

Liabilities

Debt obligations, net(1)(3)

Level 1

1,584

1,588

2,473

2,799

Level 3

99

98

99

104

Total debt obligations, net

1,683

1,686

2,572

2,903

(1)The fair value of the Company’s net investment in leases, loans receivable and other lending investments, net, loans receivable held for sale and certain debt obligations, net are classified as Level 3 within the fair value hierarchy.
(2)The Company determined the carrying values of its cash and cash equivalents and restricted cash approximated their fair values. Restricted cash is recorded in “Deferred expenses and other assets, net” on the Company’s balance sheet. The fair value of the Company’s cash and cash equivalents and restricted cash are classified as Level 1 within the fair value hierarchy.
(3)As of December 31, 2022 and 2021, the fair value of the Company’s unsecured notes and Senior Term Loan are classified as Level 1 within the fair value hierarchy. As of December 31, 2021, the fair value of the Company’s 3.125% Senior Convertible Notes was $527.5 million.