XML 109 R101.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Profit (Loss)          
Number of reportable segments | segment     4    
Revenues $ 47,757 $ 143,632 $ 127,773 $ 257,871  
Earnings from equity method investments 57,797 87,795 102,222 110,661  
Income from sales of real estate 951 25,611 1,443 26,319  
Total revenue and other earnings 106,505 257,038 231,438 394,851  
Other expense (4,171) (894) (6,624) (1,358)  
Allocated interest expense (22,664) (28,695) (76,056) (86,145)  
Allocated general and administrative (14,584) (14,120) (41,130) (45,654)  
Segment profit (loss) 32,104 112,580 12,922 80,783  
Other significant items:          
Provision for (recovery of) loan losses (157) (1,610) 22,556 (7,411)  
Provision for (recovery of) losses on net investment in leases (380) (315) 0 465  
Impairment of assets 0 421 1,768 679  
Depreciation and amortization 1,290 1,742 3,985 5,715  
Capitalized expenditures 5,405 7,537 16,468 17,337  
Segment assets          
Real estate, net [1] 89,144   89,144   $ 92,150
Real estate available and held for sale [1] 1,283   1,283   301
Total real estate [1] 90,427   90,427   92,451
Real estate and other assets available and held for sale and classified as discontinued operations [1],[2] 11,925   11,925   2,299,711
Net investment in leases 0   0   43,215 [1]
Land and development, net [1] 248,246   248,246   286,810
Loans receivable and other lending investments, net 176,623   176,623   332,844
Loan receivable held for sale [1]         43,215
Other investments [1] 1,605,268   1,605,268   1,297,281
Total portfolio assets 2,132,489   2,132,489   4,395,527
Cash and other assets 1,389,643   1,389,643   445,007
Total assets [1] 3,522,132   3,522,132   4,840,534
Stock-based compensation expense (374) 3,001 (30,724) 23,300  
Operating lease income          
Segment Profit (Loss)          
Revenues 3,424 3,732 9,715 13,456  
Interest income          
Segment Profit (Loss)          
Revenues 2,093 6,972 11,262 24,846  
Interest income from sales-type leases          
Segment Profit (Loss)          
Revenues 129 526 861 683  
Other income          
Segment Profit (Loss)          
Revenues 27,024 39,033 51,545 60,950  
Land development revenue          
Segment Profit (Loss)          
Revenues 15,087 93,369 54,390 157,936  
Cost of sales expense (16,778) (87,380) (55,369) (147,507)  
Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (16,204) (13,369) (39,337) (33,404)  
Operating Segments | Net Lease          
Segment Profit (Loss)          
Earnings from equity method investments 43,525 73,475 76,563 94,590  
Income from sales of real estate 951   1,443    
Total revenue and other earnings 50,109 78,257 94,127 106,855  
Other expense 489 (210) (503) (210)  
Allocated interest expense (13,049) (15,691) (42,426) (44,582)  
Allocated general and administrative (5,302) (5,487) (14,156) (17,544)  
Segment profit (loss) 31,521 56,778 35,657 43,957  
Other significant items:          
Provision for (recovery of) losses on net investment in leases (380) (315)   465  
Segment assets          
Real estate and other assets available and held for sale and classified as discontinued operations 11,925   11,925   2,299,711
Net investment in leases         43,215
Loan receivable held for sale         43,215
Other investments 1,525,270   1,525,270   1,186,162
Total portfolio assets 1,537,195   1,537,195   3,572,303
Operating Segments | Net Lease | Interest income          
Segment Profit (Loss)          
Revenues   651 75 968  
Operating Segments | Net Lease | Interest income from sales-type leases          
Segment Profit (Loss)          
Revenues 129 526 861 683  
Operating Segments | Net Lease | Other income          
Segment Profit (Loss)          
Revenues 5,504 3,605 15,185 10,614  
Operating Segments | Net Lease | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (726) (91) (1,385) (562)  
Operating Segments | Real Estate Finance          
Segment Profit (Loss)          
Earnings from equity method investments 1,329 872 3,112 2,092  
Total revenue and other earnings 6,569 8,288 17,484 27,215  
Other expense (78) (270) (237) (422)  
Allocated interest expense (1,713) (3,331) (7,049) (11,737)  
Allocated general and administrative (1,190) (958) (3,540) (3,659)  
Segment profit (loss) 3,588 3,729 6,658 11,397  
Other significant items:          
Provision for (recovery of) loan losses (157) (1,610) 22,556 (7,411)  
Segment assets          
Loans receivable and other lending investments, net 176,623   176,623   332,844
Other investments 24,349   24,349   48,862
Total portfolio assets 200,972   200,972   381,706
Operating Segments | Real Estate Finance | Interest income          
Segment Profit (Loss)          
Revenues 2,093 6,321 11,187 23,878  
Operating Segments | Real Estate Finance | Other income          
Segment Profit (Loss)          
Revenues 3,147 1,095 3,185 1,245  
Operating Segments | Operating Properties          
Segment Profit (Loss)          
Earnings from equity method investments 11,515 1,129 15,233 (5,553)  
Income from sales of real estate   25,611   26,319  
Total revenue and other earnings 27,052 47,245 47,081 57,102  
Allocated interest expense (1,122) (1,641) (3,602) (5,714)  
Allocated general and administrative (751) (473) (1,854) (1,797)  
Segment profit (loss) 14,167 35,947 16,481 30,353  
Other significant items:          
Impairment of assets   421 1,750 679  
Depreciation and amortization 923 1,385 2,878 4,592  
Capitalized expenditures 104 121 644 610  
Segment assets          
Real estate, net 89,144   89,144   92,150
Real estate available and held for sale 1,283   1,283   301
Total real estate 90,427   90,427   92,451
Other investments 33,808   33,808   43,252
Total portfolio assets 124,235   124,235   135,703
Operating Segments | Operating Properties | Operating lease income          
Segment Profit (Loss)          
Revenues 3,340 3,636 9,396 13,177  
Operating Segments | Operating Properties | Other income          
Segment Profit (Loss)          
Revenues 12,197 16,869 22,452 23,159  
Operating Segments | Operating Properties | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (11,012) (9,184) (25,144) (19,238)  
Operating Segments | Land and Development          
Segment Profit (Loss)          
Earnings from equity method investments 850 10,836 4,516 15,456  
Total revenue and other earnings 18,483 107,490 64,322 179,565  
Other expense (218) (64) (538) (64)  
Allocated interest expense (1,915) (3,679) (8,903) (11,481)  
Allocated general and administrative (2,333) (2,173) (6,702) (6,968)  
Segment profit (loss) (7,227) 10,100 (19,998) (59)  
Other significant items:          
Depreciation and amortization 227 228 683 674  
Capitalized expenditures 5,301 7,416 15,824 16,727  
Segment assets          
Land and development, net 248,246   248,246   286,810
Other investments         1,096
Total portfolio assets 248,246   248,246   287,906
Operating Segments | Land and Development | Operating lease income          
Segment Profit (Loss)          
Revenues 84 96 319 279  
Operating Segments | Land and Development | Other income          
Segment Profit (Loss)          
Revenues 2,462 3,189 5,097 5,894  
Operating Segments | Land and Development | Land development revenue          
Segment Profit (Loss)          
Revenues 15,087 93,369 54,390 157,936  
Cost of sales expense (16,778) (87,380) (55,369) (147,507)  
Operating Segments | Land and Development | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (4,466) (4,094) (12,808) (13,604)  
Corporate/Other          
Segment Profit (Loss)          
Earnings from equity method investments 578 1,483 2,798 4,076  
Total revenue and other earnings 4,292 15,758 8,424 24,114  
Other expense (4,364) (350) (5,346) (662)  
Allocated interest expense (4,865) (4,353) (14,076) (12,631)  
Allocated general and administrative (5,008) (5,029) (14,878) (15,686)  
Segment profit (loss) (9,945) 6,026 (25,876) (4,865)  
Other significant items:          
Impairment of assets     18    
Depreciation and amortization 140 129 424 449  
Segment assets          
Other investments 21,841   21,841   17,909
Total portfolio assets 21,841   21,841   $ 17,909
Corporate/Other | Other income          
Segment Profit (Loss)          
Revenues $ 3,714 $ 14,275 $ 5,626 $ 20,038  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).
[2] Refer to Note 3 - Net Lease Sale and Discontinued Operations.