XML 111 R103.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Profit (Loss)          
Number of reportable segments | segment     4    
Revenues $ 48,063 $ 54,254 $ 80,016 $ 114,238  
Earnings from equity method investments 19,393 11,098 44,425 22,866  
Income from sales of real estate   96 492 708  
Total revenue and other earnings 67,456 65,448 124,933 137,812  
Other expense (1,523) (211) (2,453) (463)  
Allocated interest expense (24,149) (28,641) (53,392) (57,450)  
Allocated general and administrative (12,744) (15,603) (26,546) (31,534)  
Segment profit (loss) (8,071) (21,127) (19,182) (31,796)  
Other significant items:          
Provision for (recovery of) loan losses 22,578 (2,158) 22,713 (5,800)  
Provision for losses on net investment in leases 99 779 380 780  
Impairment of assets 1,768 0 1,768 257  
Depreciation and amortization 1,338 1,573 2,695 3,974  
Capitalized expenditures 6,133 5,003 11,064 9,800  
Segment assets          
Real estate, net [1] 90,231   90,231   $ 92,150
Real estate available and held for sale [1] 1,970   1,970   301
Total real estate [1] 92,201   92,201   92,451
Real estate and other assets available and held for sale and classified as discontinued operations 11,518   11,518   2,299,711
Net investment in leases 31,999   31,999   43,215
Land and development, net [1] 259,718   259,718   286,810
Loans receivable and other lending investments, net 204,252   204,252   332,844
Loan receivable held for sale         43,215
Other investments [1] 1,556,792   1,556,792   1,297,281
Total portfolio assets 2,156,480   2,156,480   4,395,527
Cash and other assets 1,454,140   1,454,140   445,007
Total assets [1] 3,610,620   3,610,620   4,840,534
Stock-based compensation expense (17,923) 14,791 (30,350) 20,299  
Operating lease income          
Segment Profit (Loss)          
Revenues 3,182 4,792 6,291 9,723  
Interest income          
Segment Profit (Loss)          
Revenues 4,221 8,084 9,169 17,874  
Interest income from sales-type leases          
Segment Profit (Loss)          
Revenues 376 157 732 157  
Other income          
Segment Profit (Loss)          
Revenues 15,881 8,903 24,521 21,917  
Land development revenue          
Segment Profit (Loss)          
Revenues 24,403 32,318 39,303 64,567  
Cost of sales expense (24,095) (30,803) (38,591) (60,126)  
Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (13,016) (11,317) (23,133) (20,035)  
Operating Segments | Net Lease          
Segment Profit (Loss)          
Earnings from equity method investments 15,240 9,703 33,038 21,115  
Income from sales of real estate     492    
Total revenue and other earnings 20,835 13,688 44,017 28,596  
Other expense (521)   (992)    
Allocated interest expense (13,162) (14,566) (29,377) (28,891)  
Allocated general and administrative (3,838) (6,120) (8,854) (12,057)  
Segment profit (loss) 2,853 (7,010) 4,137 (12,820)  
Other significant items:          
Provision for losses on net investment in leases 99 779 380 780  
Depreciation and amortization   1      
Segment assets          
Real estate and other assets available and held for sale and classified as discontinued operations 11,518   11,518   2,299,711
Net investment in leases 31,999   31,999   43,215
Loan receivable held for sale         43,215
Other investments 1,471,053   1,471,053   1,186,162
Total portfolio assets 1,514,570   1,514,570   3,572,303
Operating Segments | Net Lease | Interest income          
Segment Profit (Loss)          
Revenues   299 75 317  
Operating Segments | Net Lease | Interest income from sales-type leases          
Segment Profit (Loss)          
Revenues 376 157 732 157  
Operating Segments | Net Lease | Other income          
Segment Profit (Loss)          
Revenues 5,219 3,529 9,680 7,007  
Operating Segments | Net Lease | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (461) (12) (657) (468)  
Operating Segments | Real Estate Finance          
Segment Profit (Loss)          
Earnings from equity method investments 769 755 1,783 1,220  
Total revenue and other earnings 5,016 8,592 10,914 18,928  
Other expense (40) (87) (159) (153)  
Allocated interest expense (2,196) (3,828) (5,336) (8,406)  
Allocated general and administrative (1,226) (1,242) (2,350) (2,701)  
Segment profit (loss) 1,554 3,435 3,069 7,668  
Other significant items:          
Provision for (recovery of) loan losses 22,578 (2,158) 22,713 (5,800)  
Segment assets          
Loans receivable and other lending investments, net 204,252   204,252   332,844
Other investments 23,219   23,219   48,862
Total portfolio assets 227,471   227,471   381,706
Operating Segments | Real Estate Finance | Interest income          
Segment Profit (Loss)          
Revenues 4,221 7,785 9,094 17,557  
Operating Segments | Real Estate Finance | Other income          
Segment Profit (Loss)          
Revenues 26 52 37 151  
Operating Segments | Operating Properties          
Segment Profit (Loss)          
Earnings from equity method investments 3,673 (2,935) 3,718 (6,682)  
Income from sales of real estate   96   708  
Total revenue and other earnings 14,347 5,817 20,029 9,857  
Allocated interest expense (1,139) (2,030) (2,480) (4,073)  
Allocated general and administrative (625) (664) (1,103) (1,324)  
Segment profit (loss) 4,322 (3,133) 2,313 (5,595)  
Other significant items:          
Impairment of assets 1,750   1,750 257  
Depreciation and amortization 969 1,221 1,955 3,208  
Capitalized expenditures 320 432 540 489  
Segment assets          
Real estate, net 90,231   90,231   92,150
Real estate available and held for sale 1,970   1,970   301
Total real estate 92,201   92,201   92,451
Other investments 38,168   38,168   43,252
Total portfolio assets 130,369   130,369   135,703
Operating Segments | Operating Properties | Operating lease income          
Segment Profit (Loss)          
Revenues 3,082 4,703 6,056 9,540  
Operating Segments | Operating Properties | Other income          
Segment Profit (Loss)          
Revenues 7,592 3,953 10,255 6,291  
Operating Segments | Operating Properties | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (8,261) (6,256) (14,133) (10,055)  
Operating Segments | Land and Development          
Segment Profit (Loss)          
Earnings from equity method investments 100 1,474 3,665 4,619  
Total revenue and other earnings 25,921 35,196 45,838 72,073  
Other expense (238)   (320)    
Allocated interest expense (2,745) (3,864) (6,988) (7,802)  
Allocated general and administrative (2,114) (2,367) (4,369) (4,795)  
Segment profit (loss) (7,565) (6,887) (12,773) (10,162)  
Other significant items:          
Depreciation and amortization 227 228 456 446  
Capitalized expenditures 5,813 4,571 10,524 9,311  
Segment assets          
Land and development, net 259,718   259,718   286,810
Other investments 290   290   1,096
Total portfolio assets 260,008   260,008   287,906
Operating Segments | Land and Development | Operating lease income          
Segment Profit (Loss)          
Revenues 100 89 235 183  
Operating Segments | Land and Development | Other income          
Segment Profit (Loss)          
Revenues 1,318 1,315 2,635 2,704  
Operating Segments | Land and Development | Land development revenue          
Segment Profit (Loss)          
Revenues 24,403 32,318 39,303 64,567  
Cost of sales expense (24,095) (30,803) (38,591) (60,126)  
Operating Segments | Land and Development | Real estate expense          
Segment Profit (Loss)          
Cost of sales expense (4,294) (5,049) (8,343) (9,512)  
Corporate/Other          
Segment Profit (Loss)          
Earnings from equity method investments (389) 2,101 2,221 2,594  
Total revenue and other earnings 1,337 2,155 4,135 8,358  
Other expense (724) (124) (982) (310)  
Allocated interest expense (4,907) (4,353) (9,211) (8,278)  
Allocated general and administrative (4,941) (5,210) (9,870) (10,657)  
Segment profit (loss) (9,235) (7,532) (15,928) (10,887)  
Other significant items:          
Impairment of assets 18   18    
Depreciation and amortization 142 123 284 320  
Segment assets          
Other investments 24,062   24,062   17,909
Total portfolio assets 24,062   24,062   $ 17,909
Corporate/Other | Other income          
Segment Profit (Loss)          
Revenues $ 1,726 $ 54 $ 1,914 $ 5,764  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).