XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Values (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities recorded at fair value on a recurring and non-recurring basis

The following fair value hierarchy table summarizes the Company’s assets and liabilities recorded at fair value on a recurring and non-recurring basis by the above categories ($ in thousands):

Fair Value Using

Quoted 

market

Significant

 prices in

other

Significant

active

 observable

unobservable

markets

 inputs

  inputs

    

Total

    

   (Level 1)

    

  (Level 2)

    

 (Level 3)

As of December 31, 2021

  

  

  

  

Recurring basis:

 

  

 

  

 

  

 

  

Derivative liabilities(1)

 

$

8,395

 

$

 

$

8,395

 

$

Available-for-sale securities(1)

 

28,092

 

 

 

28,092

As of December 31, 2020

 

  

 

  

 

  

 

  

Recurring basis:

 

  

 

  

 

  

 

  

Derivative liabilities(1)

18,926

18,926

Available-for-sale securities(1)

25,274

25,274

Non-recurring basis:

 

  

 

  

 

  

 

  

Impaired land and development(2)

 

6,078

 

 

 

6,078

(1)The fair value of the Company’s derivatives are based upon widely accepted valuation techniques utilized by a third-party specialist using observable inputs such as interest rates and contractual cash flow and are classified as Level 2. The fair value of the Company’s available-for-sale securities are based upon unadjusted third-party broker quotes and are classified as Level 3. As of December 31, 2021 and 2020, derivative liabilities are recorded in “Liabilities associated with real estate held for sale and classified as discontinued operations” on the Company’s consolidated balance sheets.
(2)The Company recorded a $1.3 million on a land and development asset an estimated aggregate fair value of $6.1 million. The estimated fair value is based on future cash flows expected to be received.
Summary of changes in Level 3 available-for-sale securities reported at fair value

The following table summarizes changes in Level 3 available-for-sale securities reported at fair value on the Company’s consolidated balance sheets for the years ended December 31, 2021 and 2020 ($ in thousands):

    

2021

    

2020

Beginning balance

$

25,274

$

23,896

Purchases

3,375

Repayments

 

(200)

 

(460)

Unrealized gains (losses) recorded in other comprehensive income

 

(357)

 

1,838

Ending balance

$

28,092

$

25,274

Schedule of carrying value and fair value of financial instruments

As of December 31, 2021

As of December 31, 2020

Carrying

Fair 

Carrying

Fair 

    

 Value

    

Value

    

 Value

    

Value

Assets

Net investment in leases (refer to Note 5)(1)

$

43

$

43

$

$

Loans receivable and other lending investments, net(1)

333

345

687

726

Loans receivable held for sale(1)

43

43

Cash and cash equivalents(2)

 

340

 

340

 

99

 

99

Restricted cash(2)

 

54

 

54

 

52

 

52

Liabilities

Loan participations payable, net(1)

 

 

 

43

 

43

Debt obligations, net(1)(3)

Level 1

2,473

2,799

2,471

2,581

Level 3

99

104

98

102

Total debt obligations, net

2,572

2,903

2,569

2,683

(1)The fair value of the Company’s net investment in leases, loans receivable and other lending investments, net, loans receivable held for sale, loan participations payable, net and certain debt obligations, net are classified as Level 3 within the fair value hierarchy.
(2)The Company determined the carrying values of its cash and cash equivalents and restricted cash approximated their fair values. Restricted cash is recorded in “Deferred expenses and other assets, net” on the Company’s balance sheet. The fair value of the Company’s cash and cash equivalents and restricted cash are classified as Level 1 within the fair value hierarchy.
(3)As of December 31, 2021 and 2020, the fair value of the Company’s unsecured notes and Senior Term Loan are classified as Level 1 within the fair value hierarchy. As of December 31, 2021 and 2020, the fair value of the Company’s 3.125% Senior Convertible Notes was $527.5 million and $338.8 million, respectively.