XML 54 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation and Principles of Consolidation (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Real estate    
Real estate, at cost [1] $ 1,657,173 $ 1,752,053
Less: accumulated depreciation [1] (290,167) (267,772)
Real estate, net [1] 1,367,006 1,484,281
Land and development, net [1] 381,719 430,663
Other investments [1] 1,275,954 1,176,560
Cash and cash equivalents [1] 154,941 98,633
Accrued interest and operating lease income receivable, net [1] 7,328 10,061
Deferred operating lease income receivable, net [1] 63,339 58,128
Deferred expenses and other assets, net [1] 279,894 293,112
Total assets [1] 4,767,650 4,861,808
LIABILITIES    
Accounts payable, accrued expenses and other liabilities [1] 315,337 317,402
Debt obligations, net [1] 3,289,481 3,286,975
Total liabilities [1] 3,758,944 3,797,425
Consolidated VIEs    
Real estate    
Real estate, at cost 900,365 899,110
Less: accumulated depreciation (74,334) (61,917)
Real estate, net 826,031 837,193
Land and development, net 199,876 240,137
Other investments 29 35
Cash and cash equivalents 24,999 22,571
Accrued interest and operating lease income receivable, net 1,295 1,472
Deferred operating lease income receivable, net 34,119 29,428
Deferred expenses and other assets, net 117,977 122,591
Total assets 1,204,326 1,253,427
LIABILITIES    
Accounts payable, accrued expenses and other liabilities 76,684 115,581
Debt obligations, net 480,708 488,719
Total liabilities 557,392 $ 604,300
Unconsolidated VIEs    
LIABILITIES    
Carrying value of the investments 130,100  
Variable interest entity unfunded commitment $ 14,900  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).