XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate (Tables)
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
Schedule of real estate assets
The Company's real estate assets were comprised of the following ($ in thousands):
 
Net Lease(1)
 
Operating
Properties
 
Total
As of March 31, 2018
 
 
 
 
 
Land, at cost
$
218,261

 
$
212,782

 
$
431,043

Buildings and improvements, at cost
888,058

 
340,550

 
1,228,608

Less: accumulated depreciation
(297,881
)
 
(59,627
)
 
(357,508
)
Real estate, net
808,438

 
493,705

 
1,302,143

Real estate available and held for sale (2)

 
41,857

 
41,857

Total real estate
$
808,438

 
$
535,562

 
$
1,344,000

As of December 31, 2017
 
 
 
 
 
Land, at cost
$
219,092

 
$
203,278

 
$
422,370

Buildings and improvements, at cost
888,959

 
318,107

 
1,207,066

Less: accumulated depreciation
(292,268
)
 
(55,137
)
 
(347,405
)
Real estate, net
815,783

 
466,248

 
1,282,031

Real estate available and held for sale (2)

 
68,588

 
68,588

Total real estate
$
815,783

 
$
534,836

 
$
1,350,619


_______________________________________________________________________________
(1)
In 2014, the Company partnered with a sovereign wealth fund to form a venture to acquire and develop net lease assets (the "Net Lease Venture") and gave a right of first offer to the Net Lease Venture on all new net lease investments (refer to Note 7 for more information on the Net Lease Venture). The Company is responsible for sourcing new opportunities and managing the Net Lease Venture in exchange for a promote and management fee.
(2)
As of March 31, 2018 and December 31, 2017, the Company had $40.9 million and $48.5 million, respectively, of residential condominiums available for sale in its operating properties portfolio.
Income (loss) from discontinued operations
The transactions described above involving the Company's Ground Lease business qualified for discontinued operations and the following table summarizes income from discontinued operations for the three months ended March 31, 2017 ($ in thousands)(1)(2):
Revenues
 
$
5,244

Expenses
 
(986
)
Income from sales of real estate
 
508

Income from discontinued operations
 
$
4,766

_______________________________________________________________________________
(1)
The transactions closed on April 14, 2017. Revenues primarily consisted of operating lease income and expenses primarily consisted of depreciation and amortization and real estate expense.
(2)
For the three months ended March 31, 2017, cash flows provided by operating activities and cash flows used in investing activities from discontinued operations was $6.3 million and $0.5 million, respectively.
Schedule of other dispositions
Other Dispositions—The following table presents the net proceeds and income recognized for properties sold, by property type ($ in millions):
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Operating Properties
 
 
 
 
       Proceeds
 
$
41.9

 
$
10.2

       Income from sales of real estate
 
16.6

 
1.9

 
 
 
 
 
Net Lease
 
 
 
 
       Proceeds
 
$
2.3

 
$
19.5

       Income from sales of real estate
 
0.4

 
6.2

 
 
 
 
 
Total
 
 
 
 
       Proceeds
 
$
44.2

 
$
29.7

       Income from sales of real estate
 
17.0

 
8.1