XML 30 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Summary of Purchase Price

A summary of the purchase price is as follows (in thousands):

 

Cash paid at closing

   $ 81,379   

Cash held in escrow

     6,750   
  

 

 

 

Total consideration paid

   $ 88,129   
  

 

 

 
Summary of Preliminary Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed as of the date of acquisition (in thousands):

 

Cash

   $ 54   

Accounts receivable, net

     3,245   

Prepaid assets

     746   

Property and equipment

     200   

Deferred tax assets

     2,586   

Goodwill

     42,076   

Intangible assets

     47,200   

Accounts payable and accrued liabilities

     (1,886

Deferred revenue

     (6,092
  

 

 

 

Preliminary net assets acquired

   $ 88,129   
  

 

 

 
Components of Identifiable Intangible Assets and Estimated Useful Lives

The following table sets forth the preliminary components of identifiable intangible assets and their estimated useful lives as of the acquisition date (in thousands):

 

     Preliminary
fair value
     Useful
life
 

Customer relationships

   $ 42,600         13 years   

Developed technology

     3,700         5 years   

Trade names

     900         6 years   
  

 

 

    

Total preliminary intangible assets subject to amortization

   $ 47,200      
  

 

 

 
Summary of Unaudited Proforma Financial Information

The amounts of revenue and operating income (loss) of HLS included in the Company’s condensed consolidated statement of income from the date of acquisition of March 16, 2015 to the period ending June 30, 2015 are as follows (in thousands):

 

Total revenues

   $ 2,606   
  

 

 

 

Operating loss

   $ (1,170
  

 

 

 

The following unaudited pro forma financial information summarizes the combined results of operations of the Company and HLS, which was significant for purposes of the unaudited pro forma financial information disclosure, as though the companies were combined as of January 1, 2014 (in thousands, except per share data):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Total revenues

   $ 54,604       $ 45,086       $ 106,213       $ 85,337   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 2,909       $ 1,649       $ 6,840       $ 2,463   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.10       $ 0.06       $ 0.24       $ 0.09   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.10       $ 0.06       $ 0.24       $ 0.09   
  

 

 

    

 

 

    

 

 

    

 

 

 
Changes in the Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the six months ended June 30, 2015 are as follows (in thousands):

 

     Workforce      Patient
Experience
     Provider      Total  

Balance at January 1, 2015

   $ 12,336       $ 24,154       $ 5,424       $ 41,914   

Acquisition of HLS

     —           —           42,076         42,076   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at June 30, 2015

   $ 12,336       $ 24,154       $ 47,500       $ 83,990