EX-99.1 2 financials.htm FINANCIALS CC Filed by Filing Services Canada Inc. 403-717-3898

SOUTHWESTERN RESOURCES CORP.

AN EXPLORATION STAGE COMPANY

 

 

CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2007

(Unaudited)


CONSOLIDATED BALANCE SHEETS 
(Unaudited)

      As at     
($ in thousands)    June 30       December 31  
    2007       2006  
ASSETS    (See note 6)        
CURRENT           
CASH AND CASH EQUIVALENTS  $  28,606     $  57,688  
SHORT-TERM INVESTMENT    3,190       5,784  
EXPLORATION ADVANCES AND OTHER RECEIVABLES    771       452  
    32,567       63,924  
OTHER ASSETS    -       75  
PROPERTY, PLANT AND EQUIPMENT (NOTE 4)    880       968  
MINERAL PROPERTIES (NOTE 5)    53,013       50,555  
INVESTMENTS (NOTE 6)    15,443       4,404  
  $  101,903     $  119,926  
LIABILITIES           
CURRENT           
 ACCOUNTS PAYABLE AND ACCRUED CHARGES  $  1,834     $  2,173  
NON-CONTROLLING INTEREST (NOTE 11)    -       10,627  
SHAREHOLDERS' EQUITY           
SHARE CAPITAL (NOTE 7B)    175,098       179,239  
ACCUMULATED OTHER COMPREHENSIVE INCOME (NOTE 7F)    1,499       -  
CONTRIBUTED SURPLUS (NOTE 7E)    27,301       23,590  
DEFICIT    (103,829 )      (95,703 ) 
    100,069       107,126  
  $  101,903     $  119,926  
NATURE AND CONTINUANCE OF OPERATIONS (NOTE 1)           

See accompanying notes to consolidated financial statements

2     Southwestern Resources Corp.


CONSOLIDATED STATEMENTS 
of Loss and Deficit 
(Unaudited)

    Three months ended     Six months ended  
($ in thousands)    June 30     June 30     June 30     June 30  
    2007     2006     2007     2006  
EXPENSES                 
GENERAL AND ADMINISTRATIVE (NOTE 10, 7D)  $  2,244   $  2,181   $  5,099   $  5,428  
AMORTIZATION    11     13     23     27  
FOREIGN EXCHANGE LOSS    1,088     941     1,192     964  
GENERAL EXPLORATION (NOTE 7D)    1,346     829     3,795     1,721  
MINERAL PROPERTY COSTS WRITTEN OFF (NOTE 5)    153     494     153     494  
LOSS BEFORE UNDERNOTED ITEMS    (4,842 )    (4,458 )    (10,262 )    (8,634 ) 
INTEREST AND OTHER INCOME    429     607     1,065     1,119  
GAIN ON SHARES ISSUED BY AFFILIATED COMPANIES    637     387     637     409  
(NOTE 6B)                 
GAIN ON SALE OF INVESTMENTS (NOTE 6A)    212     435     3,558     435  
EQUITY IN OPERATIONS OF AFFILIATED COMPANIES    (426 )    199     (485 )    166  
(NOTE 6B)                 
NET LOSS BEFORE NON-CONTROLLING INTEREST    (3,990 )    (2,830 )    (5,487 )    (6,505 ) 
NON-CONTROLLING INTEREST (NOTE 11)    -     -     434     -  
NET LOSS FOR THE PERIOD    (3,990 )    (2,830 )    (5,053 )    (6,505 ) 
DEFICIT AT BEGINNING OF PERIOD    (98,569 )    (97,015 )    (95,703 )    (93,340 ) 
LOSS ON REPURCHASE AND CANCELLATION OF OWN SHARES                 
(NOTE 7B)    (1,270 )    -     (3,073 )    -  
DEFICIT AT END OF PERIOD  $  (103,829 )  $  (99,845 )  $  (103,829 )  $  (99,845 ) 
LOSS PER SHARE - BASIC AND DILUTED  $  (0.09 )  $  (0.06 )  $  (0.11 )  $  (0.14 ) 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    45,080,458     46,171,101     45,365,553     46,114,926  

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS 
(Unaudited)

    Three months ended     Six months ended   
($ in thousands)    June 30     June 30     June 30     June 30  
    2007     2006     2007     2006  
NET LOSS FOR THE PERIOD  $  (3,990 )  $  (2,830 )  $  (5,053 )  $  (6,505 ) 
OTHER COMPREHENSIVE INCOME:                 
     UNREALIZED LOSS ON AVAILABLE-FOR-SALE INVESTMENT    (1,475 )    -     (324 )    -  
COMPREHENSIVE LOSS FOR THE PERIOD  $  (5,465 )  $  (2,830 )  $  (5,377 )  $  (6,505 ) 

See accompanying notes to consolidated financial statements

Southwestern Resources Corp.    3


CONSOLIDATED STATEMENTS Of Cash Flows (Unaudited)

($ in thousands) 

Three months ended

Six months ended 

  June 30   June 30   June 30   June 30  
  2007   2006   2007   2006  
OPERATING ACTIVITIES         
NET LOSS FOR THE PERIOD  $ (3,990 )  $ (2,830 )  $ (5,053 )  $ (6,505 ) 
ITEMS NOT INVOLVING CASH         
   AMORTIZATION  11   13   23   27  
   STOCK-BASED COMPENSATION  1,125   1,236   3,878   3,737  
   GAIN ON SHARES ISSUED BY AFFILIATED COMPANIES  (637 )  (387 )  (637 )  (409 ) 
   NON-CONTROLLING INTEREST  -   -   (434 )  -  
   GAIN ON SALE OF INVESTMENTS  (212 )  (435 )  (3,558 )  (435 ) 
   MINERAL PROPERTY COSTS WRITTEN OFF  153   494   153   494  
   EQUITY IN OPERATIONS OF AFFILIATED COMPANIES  426   (199 )  485   (166 ) 
  (3,124 )  (2,108 )  (5,143 )  (3,257 ) 
CHANGE IN NON-CASH OPERATING WORKING CAPITAL ITEMS:         
     INCREASE IN EXPLORATION ADVANCES AND OTHER RECEIVABLES  (130 )  (217 )  (28 )  (197 ) 
     INCREASE IN ACCOUNTS PAYABLE AND ACCRUED CHARGES  338   187   319   101  
CASH USED IN OPERATING ACTIVITIES  (2,916 )  (2,138 )  (4,852 )  (3,353 ) 
INVESTING ACTIVITIES         
CASH REDUCTION ON COMMENCEMENT OF EQUITY ACCOUNTING  (15,378 )  -   (15,378 )  -  
MINERAL PROPERTY EXPENDITURES  (4,137 )  (5,328 )  (8,739 )  (8,592 ) 
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT  (71 )  (179 )  (184 )  (370 ) 
DECREASE IN SHORT-TERM INVESTMENTS  268   -   2,593   -  
INCREASE IN INVESTMENTS  -   (5,351 )  (517 )  (5,351 ) 
SALE OF INVESTMENTS  348   541   5,209   541  
CASH USED IN INVESTING ACTIVITIES  (18,970 )  (10,317 )  (17,016 )  (13,772 ) 
FINANCING ACTIVITY         
SHARES (PURCHASED) ISSUED  (2,246 )  582   (7,214 )  1,146  
CASH (USED IN) PROVIDED BY FINANCING ACITVITY  (2,246 )  582   (7,214 )  1,146  
DECREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD  (24,132 )  (11,873 )  (29,082 )  (15,979 ) 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD  52,738   59,703   57,688   63,809  
CASH AND CASH EQUIVALENTS AT END OF PERIOD  $ 28,606   $ 47,830   $ 28,606   $ 47,830  
CASH AND CASH EQUIVALENTS CONSIST OF:         
   CASH  $ 26,103   $ 44,088   $ 26,103   $ 44,088  
   SHORT – TERM INVESTEMENTS  2,503   3,742   2,503   3,742  
CASH AND CASH EQUIVALENTS AT END OF PERIOD  $ 28,606   $ 47,830   $ 28,606   $ 47,830  

SUPPLEMENTAL CASH FLOW INFORMATION (NOTE 12)

See accompanying notes to consolidated financial statements

4     Southwestern Resources Corp.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2007 All tabular amounts are in thousands of dollars Unaudited

1. NATURE AND CONTINUANCE OF OPERATIONS

The Company is an exploration stage mineral exploration company engaged in the identification, acquisition, evaluation and exploration of mineral properties, especially those with the potential to host gold, silver and base metals, and is currently active in China and Peru. The Company is not in commercial production on any of its mineral properties and, accordingly, it does not generate cash from operations. The Company finances its activities by raising capital through the equity markets.

On July 19, 2007, the Company announced it had determined that there were deficiencies in its control procedures for its Boka Project which resulted in errors in previously reported assay results. Furthermore, the review indicated that the integrity of certain stored drill core samples had been compromised. As a consequence, the Company withdrew all of its previously announced results for the Boka Project and has initiated a detailed review. Such review includes checking and confirming the Company’s database for the Boka Project against the underlying official assay certificates to achieve a validated database. The review is ongoing as at the date of this report and the Company is expected to provide an update in due course.

The consolidated financial statements as at June 30, 2007 do not include any adjustment relating to the recoverability and classification of costs associated with the Boka Project that may be necessary should the Company subsequently determine that its recorded value, $40.9 million at June 30, 2007, has been impaired. The Company can provide no assurance that the ongoing review of the Boka Project will not result in an impairment charge.

The Company and John Paterson have been named in three class-action lawsuits in British Columbia, Ontario and Quebec, where the plaintiffs allege that the Company and Paterson negligently or recklessly misrepresented drilling results, and other data and information relating to the Boka Project. The Company intends to vigorously defend itself against such claims. The consolidated financial statements as at June 30, 2007 do not include any provision for liability that may be necessary should the Company be unsuccessful in defending such claims.

The Company’s continuing operations are dependent upon its ability to either secure additional equity capital or generate cash flow from operations in the future, which is not assured. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and liabilities that might be necessary, should the Company be unable to secure additional equity capital or generate cash from operations in the future.

2. BASIS OF PRESENTATION

These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial statements and follow the same accounting policies and methods of application as the most recent annual consolidated financial statements dated December 31, 2006, except for the items discussed in note 3 and note 6 below. These financial statements should be read in conjunction with those annual financial statements and notes thereto. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in Canada for complete financial statements. In the opinion of management, all adjustments (consisting primarily of normal recurring adjustments) considered necessary for fair presentation have been included. Operating results for the three and six month periods ended June 30, 2007 and 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007.

3. CHANGES IN ACCOUNTING POLICIES

Effective January 1, 2007, the Company adopted two new accounting standards related to financial instruments that were issued by the Canadian Institute of Chartered Accountants. These accounting policy changes were adopted on a prospective basis with no restatement of prior period financial statements. The new standards and accounting policy changes are as follows:

FINANCIAL INSTRUMENTS RECOGNITION AND MEASUREMENT (SECTION 3855)

In accordance with this new standard, the Company now classifies all financial instruments as either held-to-maturity, available-for-sale, held-for-trading, loans and receivables, or other financial liabilities. Financial assets held-to-maturity, loans and receivables and financial liabilities other than those held-for-trading, are measured at amortized cost. Available-

Southwestern Resources Corp.    5


for-sale instruments are measured at fair value with unrealized gains and losses recognized in other comprehensive income. Instruments classified as held-for-trading are measured at fair value with unrealized gains and losses recognized on the statement of loss.

Upon adoption of this new standard, the Company has designated its cash and cash equivalents as held-for-trading, which are measured at fair value. Exploration advances and other receivables are classified as loans and receivables, which are measured at amortized cost. Accounts payable and accrued charges are classified as other liabilities, which are measured at amortized cost. Investments in significantly influenced affiliates are classified as held-to-maturity, which are measured at amortized cost. The Company has classified its investments in public companies (other than those that the Company has significant influence in) as available-for-sale and therefore carries them at fair market value, with the unrealized gain or loss recorded in shareholders’ equity as a component of other comprehensive income. These amounts will be reclassified from shareholders’ equity to net income when the investment is sold. Previously, investments in these public companies were carried at cost, less provisions for other than temporary declines in value. This change in accounting policy results in a $3,428,000 increase in the carrying value of investments in public companies as at January 1, 2007, representing the cumulative unrealized gain at that time (see Note 7(f)).

COMPREHENSIVE INCOME (SECTION 1530)

Comprehensive income is the change in shareholders’ equity during a period from transactions and other events and circumstances from non-owner sources. In accordance with this new standard, the Company now reports a consolidated statement of comprehensive income and a new category, accumulated other comprehensive income, in the shareholders’ equity section of the consolidated balance sheet. The components of this new category will include unrealized gains and losses on financial assets classified as available-for-sale. The components of accumulated other comprehensive income for the six month period ended June 30, 2007 are disclosed in Note 7(f).

4. PROPERTY, PLANT AND EQUIPMENT

      As at June 30, 2007 
    Accumulated   
  Cost  Amortization  Net Book Value 
OFFICE AND OTHER EQUIPMENT  $ 940  $ 641  $ 299 
COMPUTER EQUIPMENT  1,008  748  $ 260 
VEHICLES  899  578  $ 321 
  $ 2,847  $ 1,967  $ 880 
    As at December 31, 2006 
    Accumulated   
  Cost  Amortization  Net Book Value 
OFFICE AND OTHER EQUIPMENT  $ 931  $ 616  $ 315 
COMPUTER EQUIPMENT  945  714  231 
VEHICLES  962  540  422 
  $ 2,838  $ 1,870  $ 968 

Amortization relating to exploration related assets has been allocated to mineral properties in the amount of $103,603 (June 30, 2006 - $95,437) during the period.

5. MINERAL PROPERTIES

A)

  June 30, 2007  December 31, 2006 
CHINA     
BOKA  $ 40,936  $ 35,967 
YUNNAN GOLD  860  857 
OTHER  596  586 
TOTAL CHINA  42,392  37,410 

6     Southwestern Resources Corp.


  June 30, 2007  December 31, 2006 
PERU     
LIAM  5,706  5,138 
ACCHA-YANQUE  --  3,108 
BAMBAS WEST  --  738 
BAMBAS COPPER  1,193  974 
ANTAY  647  960 
PACAPAUSA  264  262 
OTHER  2,811  1,965 
TOTAL PERU  10,621  13,145 
TOTAL  $ 53,013  $ 50,555 

B) For the period ended June 30, 2007 the significant expenditures were as follows:

  Boka  Liam  Accha-Yanque   Other   Total  
BALANCE, BEGINNING OF PERIOD  $ 35,967  $ 5,138  $ 3,108   $ 6,342   $ 50,555  
PROPERTY ACQUISITION, AND MAINTENANCE  6  204  1   133   344  
ANALYTICAL  181  13  55   24   273  
GEOLOGY  2,342  329  666   426   3,763  
DRILLING  2,198  --  981   305   3,484  
RESEARCH  15  13  15   13   56  
PROJECT ADMINISTRATION  227  9  132   97   465  
PROPERTY COSTS WRITTEN OFF  --  --  --   (153 )  (153 ) 
DECONSOLIDATION OF ZINCORE METALS INC.  --  --  (4,958 )  (816 )  (5,774 ) 
BALANCE, END OF PERIOD  $ 40,936  $ 5,706  $ --   $ 6,371   $ 53,013  

For the year ended December 31, 2006, the significant expenditures were as follows:

  Boka  Liam  Accha-Yanque  Other   Total  
BALANCE, BEGINNING OF YEAR  $ 25,596  $ 3,194  $ 1,256  $ 4,833   $ 34,879  
PROPERTY ACQUISITION AND MAINTENANCE  17  361  200  534   1,112  
ANALYTICAL  346  56  94  135   631  
GEOPHYSICS  21  33  --  46   100  
GEOLOGY  3,718  1,341  1,152  1,524   7,735  
DRILLING  5,820  111  279  28   6,238  
RESEARCH  26  15  46  22   109  
PROJECT ADMINISTRATION  423  27  81  4   535  
PROPERTY COSTS WRITTEN OFF  --  --  --  (593 )  (593 ) 
COST RECOVERY  --  --  --  (191 )  (191 ) 
BALANCE, END OF YEAR  $ 35,967  $ 5,138  $ 3,108  $ 6,342   $ 50,555  

See note 1 for description of Boka Project.

During the six month period ended June 30, 2007, expenditures totaling $153,000 were written off relating to various non-core projects in Peru. During the same period in 2006, expenditures totaling $494,000 relating to the Minispata Property in Peru were written off.

6. INVESTMENTS

A)

      June 30, 2007 
  Ownership %  Carrying Value  Quoted Market Value 
ZINCORE METALS INC. – SIGNIFICANTLY INFLUENCED AFFILIATE  49.4  $ 10,049  $ 30,480 
SUPERIOR DIAMONDS INC.  13.0  2,925  3,981 
OTHER INVESTMENTS  --  2,469  2,469 
    $ 15,443  $ 36,930 

Southwestern Resources Corp.    7


      December 31, 2006 
  Ownership %  Carrying Value  Quoted Market Value 
SUPERIOR DIAMONDS INC. – SIGNIFICANTLY INFLUENCED AFFILIATE  14.8  $ 1,919  $ 3,082 
OTHER INVESTMENTS  --  2,485  5,913 
    $ 4,404  $ 8,995 

In April 2007, the Company sold 500,000 common shares of Zincore Metals Inc. (“Zincore”) for gross proceeds of $350,000 and recorded a gain of $212,000. This sale caused the Company’s interest in Zincore to be reduced from 50.4% to 49.7% . As a result of the reduction of the Company’s interest and resulting loss of control, the assets and liabilities of Zincore were no longer consolidated in the Company’s balance sheet effective April 1, 2007. The assets and liabilities of Zincore excluded from consolidation and the investment carrying value as at June 30, 2007 are detailed as follows:

CASH  $ 15,378  
EXPLORATION ADVANCES AND OTHER RECEIVABLES  171  
OTHER ASSETS  75  
PROPERTY, PLANT AND EQUIPMENT  146  
RESOURCE PROPERTIES  5,774  
  21,544  
ACCOUNTS PAYABLE AND ACCRUED CHARGES  (662 ) 
NON-CONTROLLING INTEREST  (10,360 ) 
INVESTMENT AS AT APRIL 1, 2007  $ 10,522  
SALE OF SHARES  (136 ) 
EQUITY IN LOSS (APRIL 1, 2007 TO JUNE 30, 2007)  (398 ) 
GAIN ON DILUTION  61  
INVESTMENT AS AT JUNE 30, 2007  $ 10,049  

During the six month period ended June 30, 2007, the Company sold all of its common shares of Lake Shore Gold Corp. (“Lake Shore”) and recorded a gain of $3,346,000. As well, during the same period the Company purchased 1,361,000 common shares of Superior Diamonds Inc. (“Superior”) at a cost of $517,000. Due to the Company and Superior no longer having a director and president in common, the Company will account for its investment using the cost method instead of the equity method as the Company no longer has significant influence.

B)

    For the three months ended     For the three months Ended 
    June 30, 2007     June 30, 2006 
  Gain on shares issued by  Equity in operations of   Gain on shares issued by  Equity in operations of 
  affiliated companies (i)  affiliated companies (ii)   affiliated companies (i)  affiliated companies (ii) 
SUPERIOR DIAMONDS INC.  $ 576  $ (28 )  $ 387  $ 199 
ZINCORE METALS INC.  61  (398 )  --  -- 
  $ 637  $ (426 )  $ 387  $ 199 
    For the six months ended     For the six months ended 
    June 30, 2007     June 30, 2006 
  Gain on shares issued by  Equity in operations of   Gain on shares issued by  Equity in operations of 
  affiliated companies(i)  affiliated companies (ii)   affiliated companies (i)  affiliated companies (ii) 
SUPERIOR DIAMONDS INC.  $ 576  $ (87 )  $ 409  $ 166 
ZINCORE METALS INC.  61  (398 )  --  -- 
  $ 637  $ (485 )  $ 409  $ 166 

I.      Gains on shares issued by affiliated companies arise when the ownership interest of the Company in a significantly influenced or controlled company is diluted as a result of share issuances of the investee company. The Company does not receive any cash proceeds (nor is required to make any payments) from these transactions.
 
II.      Equity in operations of affiliated companies represents the Company’s share of the net gains or losses for the reporting period in a significantly influenced company.
 

8     Southwestern Resources Corp.


7. SHARE CAPITAL

A) Authorized unlimited common shares without par value.

B) Issued and outstanding during the period:
          For the six months ended  
            June 30, 2007  
  Number of     Treasury     Number of Shares    
  Shares Issued   Amount   Shares   Amount   Outstanding   Amount  
  (000 ’s)    (000 ’s)    (000 ’s)   
BEGINNING OF PERIOD  45,895   $ 179,571   41   $ 332   45,854   $ 179,239  
SHARES PURCHASED  --   --   931   7,214   (931 )  (7,214 ) 
CANCELLED SHARES  (759 )  (2,968 )  (759 )  (6,041 )  --   3,073  
END OF PERIOD  45,136   $ 176,603   213   $ 1,505   44,923   $ 175,098  

            For the year ended  
            December 31, 2006  
  Number of     Treasury     Number of Shares    
  Shares Issued   Amount   Shares   Amount   Outstanding   Amount  
  (000 ’s)    (000 ’s)    (000 ’s)   
BEGINNING OF YEAR  46,014   $ 179,701   80   $ 778   45,934   $ 178,923  
OPTIONS EXERCISED  228   899   --   --   228   899  
PRIVATE PLACEMENT  58   556   --   --   58   556  
SHARES PURCHASED  --   --   366   3,342   (366 )  (3,342 ) 
CANCELLED SHARES  (405 )  (1,585 )  (405 )  (3,788 )  -   2,203  
END OF YEAR  45,895   $ 179,571   41   $ 332   45,854   $ 179,239  

During the six month period ended June 30, 2007, the Company purchased 930,600 of its own common shares for costs totalling $7,213,705 pursuant to its normal course issuer bid. During the same period, 717,600 of these common shares, as well as 41,200 common shares purchased in 2006, were cancelled and resulted in a loss of $3,072,876 being recorded as a charge to deficit.

C) Stock Options

Under the Company’s stock option plan there were 4,227,000 options outstanding at June 30, 2007 with a weighted average price of $10.32. Of the options outstanding, 3,613,750 options were exercisable with a weighted average price of $10.73

  For the six months ended June 30, 2007 
  Number of shares   Weighted Average 
  (in thousands)   Exercise Price 
OUTSTANDING AT BEGINNING OF PERIOD  4,088   $ 13.19 
GRANTED  1,246   $ 7.93 
EXERCISED/CANCELLED  (1,107

) 

$ 18.19 
OUTSTANDING AT END OF PERIOD  4,227   $ 10.32 
EXERCISABLE AT END OF PERIOD  3,614   $ 10.73 

D) Stock-Based Compensation

As a result of stock options vesting and the amortization of previous grants during the six month period ended June 30, 2007, the Company recognized stock-based compensation expense and included this amount in contributed surplus as follows:

Southwestern Resources Corp.    9


  Three months ended  Three months ended  Six months ended  Six months ended 
  June 30, 2007  June 30, 2006  June 30, 2007  June 30, 2006 
OFFICE SALARIES  $ 297  $ 409  $ 767  $ 1,309 
CONSULTING FEES  477  639  1,183  1,803 
GENERAL EXPLORATION  351  188  1,592  625 
ZINCORE  --  --  336  -- 
TOTAL  $ 1,125  $ 1,236  $ 3,878  $ 3,737 

For the six months ended June 30, 2007, the stock-based compensation value was determined using the Black-Scholes option pricing model. A weighted-average grant-date fair value of $3.37 (June 30, 2006 - $5.97) for each option grant was estimated using the following assumptions: no dividends are to be paid; volatility of 53% (June 30, 2006 - 54%); risk free interest rate of 4.0% (June 30, 2006 – 4.0%); and expected life of 3.4 years (June 30, 2006 – 3.5 years).

The fair value computed using the Black-Scholes model is only an estimate of the potential value of the individual options and the Company is not required to make payments for such transactions.

E) Contributed Surplus

  Six months ended June 30, 2007   Year Ended December 31, 2006  
BALANCE, BEGINNING OF PERIOD  $ 23,590   $ 20,115  
STOCK-BASED COMPENSATION  3,878   4,855  
CANCELLED SHARES  --   (1,290 ) 
STOCK OPTIONS EXERCISED  --   (309 ) 
STOCK OPTIONS GRANTED BY SUBSIDIARY  169   219  
STOCK-BASED COMPENSATION REMOVED ON  (336 )  --  
COMMENCEMENT OF EQUITY ACCOUNTING     
BALANCE, END OF PERIOD  $ 27,301   $ 23,590  

F) Accumulated other comprehensive income

  Six Months Ended June 30, 2007  
BALANCE AT DECEMBER 31, 2006  $ --  
ADJUSTMENT FOR CUMULATIVE UNREALIZED GAINS ON AVAILABLE-  3,428  
FOR-SALE INVESTMENTS AT TRANSITION DATE ON JANUARY 1, 2007   
REALIZED GAIN ON SALE OF AVAILABLE-FOR-SALE INVESTMENT  (1,605 ) 
UNREALIZED LOSS ON AVAILABLE-FOR-SALE INVESTMENTS  (324 ) 
BALANCE AT JUNE 30, 2007  $ 1,499  

8. RELATED PARTY TRANSACTIONS

During the three and six month periods ended June 30, 2007 and June 30, 2006, the Company paid remuneration to directors and to companies controlled by officers who are also directors. The Company received management fees, which are recorded as other income from Superior, Lake Shore and Zincore. These are companies which are related by way of directors in common and/or by way of a management services agreement as follows:

  Three months ended  Three months ended  Six months ended  Six months ended 
  June 30, 2007  June 30, 2006  June 30, 2007  June 30, 2006 
REMUNERATION PAID TO OFFICERS / DIRECTORS  $ 398  $ 113  $ 530  $ 239 
MANAGEMENT FEES RECEIVED  $ 90  $ 18  $ 110  $ 36 

There was also an amount of $88,743 (December 31, 2006 - $5,669) due to Southwestern from the above mentioned companies at June 30, 2007.

All related party transactions are measured at the exchange amount which is the consideration agreed to between the parties.

10     Southwestern Resources Corp.


9. SEGMENTED INFORMATION

INDUSTRY INFORMATION
The Company operates in one reportable operating segment, being the acquisition and exploration of mineral properties.

GEOGRAPHIC INFORMATION
The Company’s only sources of revenue for the six month period ended June 30, 2007 arose from interest earned on corporate cash reserves and management fees. The Company has non-current assets in the following geographic locations:

  June 30, 2007  December 31, 2006 
CHINA  $ 42,674  $ 37,652 
PERU  11,059  13,694 
CANADA  15,603  4,656 
  $ 69,336  $ 56,002 

10. GENERAL AND ADMINISTRATIVE

  Three months ended  Three months ended  Six months ended  Six months ended 
  June 30, 2007  June 30, 2006  June 30, 2007  June 30, 2006 
CONSULTING  $ 1,029  $ 958  $ 2,256  $ 2,442 
SHAREHOLDER INFORMATION  172  129  422  306 
OFFICE  218  181  625  441 
LEGAL AND ACCOUNTING  145  193  265  319 
TRAVEL  118  33  162  120 
SALARIES AND BENEFITS  562  687  1,369  1,800 
TOTAL  $ 2,244  $ 2,181  $ 5,099  $ 5,428 

11. NON-CONTROLLING INTEREST

At June 30, 2007, the Company’s non-controlling interest in Zincore was comprised of the following:

  June 30, 2007   December 31, 2006  
BALANCE, BEGINNING OF PERIOD  $ 10,627   $--  
CREATION OF NON-CONTROLLING INTEREST DUE  --   10,844  
TO SALE OF SHARES BY SUBSIDIARY     
SHARE OF STOCK OPTIONS GRANTED  167   215  
SHARE OF NET LOSS OF SUBSIDIARY FOR PERIOD  (434 )  (432 ) 
LOSS OF CONTROLLING INTEREST  (10,360 )  --  
BALANCE, END OF THE PERIOD  $ --   $ 10,627  

12. SUPPLEMENTAL CASH FLOW INFORMATION

In March 2006, the Company received 444,444 common shares of Superior in settlement for a note receivable valued at $200,000.

13. COMPARATIVE FIGURES

Certain of the comparative figures have been reclassified to conform to the current period’s presentation.

14. SUBSEQUENT EVENT (Except for those subsequent events noted elsewhere in these financial statements.)

On July 23, 2007, the Company adopted a Shareholder Rights Plan (the "Rights Plan"). The Rights Plan is designed to ensure fair treatment for all shareholders in the event of a take-over bid or any other attempt to acquire a controlling interest in the Company. Provisions of the Rights Plan include the limitation on shareholder ownership at 20% of the outstanding common shares in the absence of a take-over bid for all outstanding common shares and a requirement for a take-over bid to be open for a minimum of 60 days. The Rights Plan is effective immediately and must be ratified by shareholders within six months of its adoption date.

Southwestern Resources Corp.    11