Bermuda
|
1-15731
|
98-0365432
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
Wessex House – 2nd Floor
45 Reid Street
PO Box HM 845
Hamilton HM DX, Bermuda
|
Not Applicable
|
|
(Address of principal executive offices)
|
(Zip Code)
|
ITEM 2.02
|
DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
|
ITEM 9.01
|
FINANCIAL STATEMENTS AND EXHIBITS
|
(c)
|
Exhibits
|
||
Exhibit No.
|
Description
|
||
99.1
|
News Release of the registrant,
|
||
dated October 23, 2013
|
EVEREST RE GROUP, LTD.
|
||||
By:
|
/S/ CRAIG HOWIE | |||
Craig Howie
|
||||
Executive Vice President and
|
||||
Chief Financial Officer |
EXHIBIT INDEX
|
Exhibit
|
|||
Number
|
Description of Document
|
Page No.
|
|
99.1
|
News Release of the registrant,
|
||
dated October 23, 2013
|
5
|
NEWS RELEASE
|
|
·
|
Gross written premiums were $1.5 billion, an increase of 22% compared to the third quarter of 2012. Total Reinsurance premiums were up 24% to $1.1 billion with continued strong growth emanating from expansion initiatives in the property reinsurance markets. Insurance premiums also rose with an increase of 12% for the quarter primarily driven by California workers’ compensation and non-standard automobile business.
|
·
|
The combined ratio for the quarter was 88.0% compared to 87.2% in the third quarter of 2012. Excluding catastrophe losses, reinstatement premiums, and prior period loss development, the current quarter attritional combined ratio was 82.3% compared to 84.9% for the same period last year.
|
·
|
Catastrophe losses were $75.0 million for the quarter arising from the German hailstorms and flood events in Canada, including an increase in estimated losses for the flooding in Alberta, Canada due to an escalation of the industry loss. The net impact of these losses in the quarter, after reinstatement premiums and taxes, was $65.0 million.
|
·
|
Net investment income for the quarter was $127.9 million and includes $4.6 million of limited partnership income.
|
·
|
Interest expense on debt has declined from $13.3 million in the third quarter of 2012 to $7.6 million in the current quarter as a result of the redemption of the 6.2% junior subordinated debt securities in May of this year.
|
·
|
Net after-tax realized capital gains amounted to $29.8 million in the quarter, offset, in part, by $22.5 million of unrealized losses, net of tax, on the fixed income portfolio.
|
·
|
Cash flow from operations was $380.4 million compared to $174.9 million for the same period in 2012.
|
·
|
The year-to-date effective tax rate on operating income increased from 12.3% at June 30, 2013 to 15.0% at September 30, 2013 resulting in a $24.3 million, or $0.50 per diluted common share, impact and an effective tax rate of 21.7% for the quarter. The increase in the effective tax rate was primarily attributable to lower than planned catastrophe losses, resulting in higher than expected income for the year.
|
·
|
Through nine months, the annualized after-tax operating income1 return on average adjusted shareholders’ equity2 was 16.1% compared to 15.3% in 2012. For this same period, the annualized net income return on average adjusted shareholders’ equity2 was 19.0% compared to 17.5% in 2012.
|
·
|
During the quarter, the Company repurchased 724,654 of its common shares at an average price of $137.98 and a total cost of $100.0 million. For the year, the Company repurchased 4.3 million of its common shares for a total cost of $550.0 million. The repurchases were made pursuant to a share repurchase authorization, provided by the Company’s Board of Directors, under which there remains 5.0 million shares available.
|
·
|
Shareholders’ equity ended the quarter at $6.7 billion, relatively flat to the level at December 31, 2012. Book value per share increased 7% from $130.96 at December 31, 2012 to $140.20 at September 30, 2013.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||||||||||
(Dollars in thousands, except per share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||||||||||
Per Diluted
|
Per Diluted
|
Per Diluted
|
Per Diluted
|
|||||||||||||||||||||||||||||
Common
|
Common
|
Common
|
Common
|
|||||||||||||||||||||||||||||
Amount
|
Share
|
Amount
|
Share
|
Amount
|
Share
|
Amount
|
Share
|
|||||||||||||||||||||||||
Net income (loss)*
|
$ | 234,759 | $ | 4.81 | $ | 250,922 | $ | 4.82 | $ | 894,744 | $ | 17.94 | $ | 770,177 | $ | 14.61 | ||||||||||||||||
After-tax net realized capital gains (losses)
|
29,781 | 0.61 | 40,351 | 0.78 | 135,544 | 2.72 | 96,665 | 1.83 | ||||||||||||||||||||||||
After-tax operating income (loss)*
|
$ | 204,978 | $ | 4.20 | $ | 210,571 | $ | 4.05 | $ | 759,200 | $ | 15.22 | $ | 673,512 | $ | 12.78 | ||||||||||||||||
* attributable to common shareholders
|
||||||||||||||||||||||||||||||||
(Some amounts may not reconcile due to rounding.)
|
EVEREST RE GROUP, LTD.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands, except per share amounts)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
REVENUES:
|
||||||||||||||||
Premiums earned
|
$ | 1,225,755 | $ | 1,009,454 | $ | 3,466,047 | $ | 3,045,232 | ||||||||
Net investment income
|
127,872 | 152,024 | 422,382 | 453,791 | ||||||||||||
Net realized capital gains (losses):
|
||||||||||||||||
Other-than-temporary impairments on fixed maturity securities
|
- | (3,548 | ) | (191 | ) | (9,902 | ) | |||||||||
Other-than-temporary impairments on fixed maturity securities
|
||||||||||||||||
transferred to other comprehensive income (loss)
|
- | - | - | - | ||||||||||||
Other net realized capital gains (losses)
|
44,958 | 66,291 | 205,789 | 154,784 | ||||||||||||
Total net realized capital gains (losses)
|
44,958 | 62,743 | 205,598 | 144,882 | ||||||||||||
Net derivative gain (loss)
|
5,639 | 703 | 33,005 | (9,420 | ) | |||||||||||
Other income (expense)
|
(2,726 | ) | (5,943 | ) | (3,318 | ) | 15,675 | |||||||||
Total revenues
|
1,401,498 | 1,218,981 | 4,123,714 | 3,650,160 | ||||||||||||
CLAIMS AND EXPENSES:
|
||||||||||||||||
Incurred losses and loss adjustment expenses
|
770,102 | 603,654 | 2,074,336 | 1,813,990 | ||||||||||||
Commission, brokerage, taxes and fees
|
248,587 | 221,082 | 723,700 | 724,374 | ||||||||||||
Other underwriting expenses
|
59,860 | 55,762 | 167,707 | 153,932 | ||||||||||||
Corporate expenses
|
4,758 | 5,947 | 16,643 | 16,683 | ||||||||||||
Interest, fees and bond issue cost amortization expense
|
7,637 | 13,331 | 38,480 | 39,753 | ||||||||||||
Total claims and expenses
|
1,090,944 | 899,776 | 3,020,866 | 2,748,732 | ||||||||||||
INCOME (LOSS) BEFORE TAXES
|
310,554 | 319,205 | 1,102,848 | 901,428 | ||||||||||||
Income tax expense (benefit)
|
72,027 | 68,283 | 204,336 | 131,251 | ||||||||||||
NET INCOME (LOSS)
|
$ | 238,527 | $ | 250,922 | $ | 898,512 | $ | 770,177 | ||||||||
Net (income) loss attributable to noncontrolling interests
|
(3,768 | ) | - | (3,768 | ) | - | ||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO EVEREST RE GROUP
|
$ | 234,759 | $ | 250,922 | $ | 894,744 | $ | 770,177 | ||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period
|
(20,925 | ) | 116,694 | (340,267 | ) | 202,229 | ||||||||||
Less: reclassification adjustment for realized losses (gains) included in net income (loss)
|
(1,592 | ) | 1,512 | (7,511 | ) | (5,702 | ) | |||||||||
Total URA(D) on securities arising during the period
|
(22,517 | ) | 118,206 | (347,778 | ) | 196,527 | ||||||||||
Foreign currency translation adjustments
|
(5,913 | ) | 36,252 | (13,228 | ) | 27,125 | ||||||||||
Pension adjustments
|
1,470 | 1,199 | 4,161 | 3,166 | ||||||||||||
Total other comprehensive income (loss)
|
(26,960 | ) | 155,657 | (356,845 | ) | 226,818 | ||||||||||
Other comprehensive (income) loss attributable to noncontrolling interests
|
- | - | - | - | ||||||||||||
Total other comprehensive income (loss), net of tax attributable to Everest Re Group
|
(26,960 | ) | 155,657 | (356,845 | ) | 226,818 | ||||||||||
COMPREHENSIVE INCOME (LOSS)
|
$ | 207,799 | $ | 406,579 | $ | 537,899 | $ | 996,995 | ||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO EVEREST RE GROUP:
|
||||||||||||||||
Basic
|
$ | 4.85 | $ | 4.84 | $ | 18.09 | $ | 14.66 | ||||||||
Diluted
|
4.81 | 4.82 | 17.94 | 14.61 | ||||||||||||
Dividends declared
|
0.48 | 0.48 | 1.44 | 1.44 |
CONSOLIDATED BALANCE SHEETS
|
||||||||
September 30,
|
December 31,
|
|||||||
(Dollars and share amounts in thousands, except par value per share)
|
2013
|
2012
|
||||||
(unaudited)
|
||||||||
ASSETS:
|
||||||||
Fixed maturities - available for sale, at market value
|
$ | 12,690,506 | $ | 13,141,657 | ||||
(amortized cost: 2013, $12,380,972; 2012, $12,444,880)
|
||||||||
Fixed maturities - available for sale, at fair value
|
19,780 | 41,470 | ||||||
Equity securities - available for sale, at market value (cost: 2013, $143,131; 2012, $131,630)
|
139,471 | 143,493 | ||||||
Equity securities - available for sale, at fair value
|
1,417,398 | 1,255,557 | ||||||
Short-term investments
|
867,356 | 860,379 | ||||||
Other invested assets (cost: 2013, $523,811; 2012, $596,590)
|
523,811 | 596,590 | ||||||
Cash
|
589,534 | 537,050 | ||||||
Total investments and cash
|
16,247,856 | 16,576,196 | ||||||
Accrued investment income
|
120,955 | 130,209 | ||||||
Premiums receivable
|
1,635,693 | 1,237,859 | ||||||
Reinsurance receivables
|
724,232 | 659,081 | ||||||
Funds held by reinsureds
|
226,294 | 228,375 | ||||||
Deferred acquisition costs
|
353,815 | 303,268 | ||||||
Prepaid reinsurance premiums
|
90,642 | 71,107 | ||||||
Deferred tax asset
|
208,141 | 262,024 | ||||||
Income taxes recoverable
|
51,579 | 68,442 | ||||||
Other assets
|
368,713 | 241,346 | ||||||
TOTAL ASSETS
|
$ | 20,027,920 | $ | 19,777,907 | ||||
LIABILITIES:
|
||||||||
Reserve for losses and loss adjustment expenses
|
$ | 9,737,917 | $ | 10,069,055 | ||||
Future policy benefit reserve
|
65,255 | 66,107 | ||||||
Unearned premium reserve
|
1,622,098 | 1,322,525 | ||||||
Funds held under reinsurance treaties
|
2,592 | 2,755 | ||||||
Commission reserves
|
67,047 | 65,533 | ||||||
Other net payable to reinsurers
|
224,873 | 162,778 | ||||||
Losses in course of payment
|
595,304 | 191,076 | ||||||
5.4% Senior notes due 10/15/2014
|
249,945 | 249,907 | ||||||
6.6% Long term notes due 5/1/2067
|
238,360 | 238,357 | ||||||
Junior subordinated debt securities payable
|
- | 329,897 | ||||||
Accrued interest on debt and borrowings
|
12,092 | 4,781 | ||||||
Equity index put option liability
|
46,462 | 79,467 | ||||||
Unsettled securities payable
|
52,536 | 48,830 | ||||||
Other liabilities
|
304,721 | 213,372 | ||||||
Total liabilities
|
13,219,202 | 13,044,440 | ||||||
NONCONTROLLING INTERESTS:
|
||||||||
Redeemable noncontrolling interests - Mt. Logan Re
|
91,268 | - | ||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Preferred shares, par value: $0.01; 50,000 shares authorized;
|
||||||||
no shares issued and outstanding
|
- | - | ||||||
Common shares, par value: $0.01; 200,000 shares authorized; (2013) 67,863
|
||||||||
and (2012) 67,105 outstanding before treasury shares
|
679 | 671 | ||||||
Additional paid-in capital
|
2,013,191 | 1,946,439 | ||||||
Accumulated other comprehensive income (loss), net of deferred income tax expense
|
||||||||
(benefit) of $59,848 at 2013 and $119,629 at 2012
|
180,204 | 537,049 | ||||||
Treasury shares, at cost; 19,949 shares (2013) and 15,687 shares (2012)
|
(1,913,914 | ) | (1,363,958 | ) | ||||
Retained earnings
|
6,437,290 | 5,613,266 | ||||||
Total shareholders' equity attributable to Everest Re Group, Ltd.
|
6,717,450 | 6,733,467 | ||||||
TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
|
$ | 20,027,920 | $ | 19,777,907 |
EVEREST RE GROUP, LTD.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income (loss)
|
$ | 238,527 | $ | 250,922 | $ | 898,512 | $ | 770,177 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Decrease (increase) in premiums receivable
|
(181,317 | ) | (227,333 | ) | (401,623 | ) | (119,923 | ) | ||||||||
Decrease (increase) in funds held by reinsureds, net
|
12,729 | 37,682 | 485 | 46,089 | ||||||||||||
Decrease (increase) in reinsurance receivables
|
(11,187 | ) | (22,945 | ) | (77,165 | ) | (35,972 | ) | ||||||||
Decrease (increase) in current income taxes
|
15,641 | 19,927 | 16,730 | 21,386 | ||||||||||||
Decrease (increase) in deferred tax asset
|
57,638 | 14,935 | 113,278 | 48,896 | ||||||||||||
Decrease (increase) in prepaid reinsurance premiums
|
(14,605 | ) | (27,524 | ) | (21,513 | ) | (18,401 | ) | ||||||||
Increase (decrease) in reserve for losses and loss adjustment expenses
|
(100,751 | ) | (138,310 | ) | (275,893 | ) | (405,540 | ) | ||||||||
Increase (decrease) in future policy benefit reserve
|
(285 | ) | (535 | ) | (852 | ) | (1,454 | ) | ||||||||
Increase (decrease) in unearned premiums
|
178,193 | 121,344 | 304,728 | (52,225 | ) | |||||||||||
Increase (decrease) in other net payable to reinsurers
|
33,937 | 138,239 | 63,702 | 165,142 | ||||||||||||
Increase (decrease) in losses in course of payment
|
174,701 | 76,527 | 404,836 | 87,337 | ||||||||||||
Change in equity adjustments in limited partnerships
|
(4,343 | ) | (18,274 | ) | (40,693 | ) | (46,766 | ) | ||||||||
Change in other assets and liabilities, net
|
6,754 | (11,280 | ) | (68,112 | ) | 96,913 | ||||||||||
Non-cash compensation expense
|
4,923 | 9,452 | 15,088 | 22,826 | ||||||||||||
Amortization of bond premium (accrual of bond discount)
|
14,773 | 14,829 | 50,280 | 45,795 | ||||||||||||
Amortization of underwriting discount on senior notes
|
14 | 13 | 41 | 38 | ||||||||||||
Net realized capital (gains) losses
|
(44,958 | ) | (62,743 | ) | (205,598 | ) | (144,882 | ) | ||||||||
Net cash provided by (used in) operating activities
|
380,384 | 174,926 | 776,231 | 479,436 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Proceeds from fixed maturities matured/called - available for sale, at market value
|
594,260 | 503,303 | 1,912,978 | 1,294,896 | ||||||||||||
Proceeds from fixed maturities matured/called - available for sale, at fair value
|
- | 1,300 | 7,213 | 1,300 | ||||||||||||
Proceeds from fixed maturities sold - available for sale, at market value
|
214,173 | 217,983 | 845,357 | 639,301 | ||||||||||||
Proceeds from fixed maturities sold - available for sale, at fair value
|
1,056 | 11,783 | 18,398 | 72,926 | ||||||||||||
Proceeds from equity securities sold - available for sale, at market value
|
326 | 76,000 | 45,749 | 130,792 | ||||||||||||
Proceeds from equity securities sold - available for sale, at fair value
|
101,176 | 89,311 | 459,945 | 386,917 | ||||||||||||
Distributions from other invested assets
|
10,874 | 32,015 | 128,422 | 53,032 | ||||||||||||
Cost of fixed maturities acquired - available for sale, at market value
|
(671,876 | ) | (889,195 | ) | (2,794,035 | ) | (2,143,771 | ) | ||||||||
Cost of fixed maturities acquired - available for sale, at fair value
|
(2,092 | ) | (1,658 | ) | (4,798 | ) | (7,164 | ) | ||||||||
Cost of equity securities acquired - available for sale, at market value
|
(1,097 | ) | (7,472 | ) | (54,584 | ) | (20,126 | ) | ||||||||
Cost of equity securities acquired - available for sale, at fair value
|
(180,308 | ) | (111,767 | ) | (424,252 | ) | (305,046 | ) | ||||||||
Cost of other invested assets acquired
|
(3,762 | ) | (21,089 | ) | (15,063 | ) | (49,681 | ) | ||||||||
Net change in short-term investments
|
(139,544 | ) | (24,466 | ) | (7,408 | ) | (287,196 | ) | ||||||||
Net change in unsettled securities transactions
|
(70,186 | ) | 59,991 | (14,518 | ) | 65,957 | ||||||||||
Net cash provided by (used in) investing activities
|
(147,000 | ) | (63,961 | ) | 103,404 | (167,863 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Common shares issued during the period, net
|
5,103 | 1,913 | 51,672 | 19,868 | ||||||||||||
Purchase of treasury shares
|
(100,001 | ) | (25,026 | ) | (549,956 | ) | (250,025 | ) | ||||||||
Revolving credit borrowings
|
(40,000 | ) | - | - | - | |||||||||||
Net cost of junior subordinated debt securities maturing
|
- | - | (329,897 | ) | - | |||||||||||
Third party investment in redeemable noncontrolling interest
|
87,500 | - | 87,500 | - | ||||||||||||
Dividends paid to shareholders
|
(23,174 | ) | (24,897 | ) | (70,720 | ) | (75,667 | ) | ||||||||
Net cash provided by (used in) financing activities
|
(70,572 | ) | (48,010 | ) | (811,401 | ) | (305,824 | ) | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(12,414 | ) | 16,752 | (15,750 | ) | 24,158 | ||||||||||
Net increase (decrease) in cash
|
150,398 | 79,707 | 52,484 | 29,907 | ||||||||||||
Cash, beginning of period
|
439,136 | 398,851 | 537,050 | 448,651 | ||||||||||||
Cash, end of period
|
$ | 589,534 | $ | 478,558 | $ | 589,534 | $ | 478,558 | ||||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||||||
Income taxes paid (recovered)
|
$ | (1,820 | ) | $ | 30,662 | $ | 64,918 | $ | 54,463 | |||||||
Interest paid
|
243 | 5,851 | 23,524 | 31,936 | ||||||||||||
Non-cash transaction:
|
||||||||||||||||
Conversion of equity securities - available for sale, at market value, to fixed
|
||||||||||||||||
maturity securities - available for sale, at market value, including accrued
|
||||||||||||||||
interest at time of conversion
|
- | - | - | 92,981 |