-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JaL7aSvcFfMGVxLKgA/ADEBCS79j+gPJaNQveEVA0eLGz4dzaJ6JvazIs1/O8f3k Nv5rsA0Gw/lY3vXqzPqkSw== 0001095073-08-000033.txt : 20081020 0001095073-08-000033.hdr.sgml : 20081020 20081020165338 ACCESSION NUMBER: 0001095073-08-000033 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080930 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081020 DATE AS OF CHANGE: 20081020 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EVEREST RE GROUP LTD CENTRAL INDEX KEY: 0001095073 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 980365432 STATE OF INCORPORATION: D0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15731 FILM NUMBER: 081131849 BUSINESS ADDRESS: STREET 1: WESSEX HOUSE - 2ND FLOOR STREET 2: 45 REID STREET PO BOX HM 845 CITY: HAMILTON STATE: D0 ZIP: HM DX BUSINESS PHONE: 4412950006 MAIL ADDRESS: STREET 1: C/O REINSURANCE HOLDINGS INC STREET 2: 477 MARTINSVILLE RD PO BOX 830 CITY: LIBERTY CORNER STATE: NJ ZIP: 07938 FORMER COMPANY: FORMER CONFORMED NAME: EVEREST REINSURANCE GROUP LTD DATE OF NAME CHANGE: 19990915 8-K 1 group8k3q2008.htm GROUP 8-K 3Q2008

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)

October 20, 2008

 

Everest Re Group, Ltd.


 

(Exact name of registrant as specified in its charter)

 

Bermuda

1-15731

98-0365432

 

 

 

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

 

 

 

Wessex House – 2nd Floor

45 Reid Street

PO Box HM 845

Hamilton HM DX, Bermuda

Not Applicable

 

 

 

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code 441-295-0006

 

Not Applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02               DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

  On October 20, 2008, the registrant issued a news release announcing its third quarter 2008 results. A copy of that news release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

 

The news release furnished herewith contains information regarding the registrant’s operating income. Operating income differs from net income, the most directly comparable generally accepted accounting principle financial measure, only by the exclusion of realized capital gains and losses on investments. Management believes that presentation of operating income provides useful information to investors because it more accurately measures and predicts the registrant’s results of operations by removing the variability arising from the management of the registrant’s investment portfolio. In addition, management, analysts and investors use operating income to evaluate the financial performance of the registrant and the insurance industry in general.

 

  In accordance with general instruction B.2 of Form 8-K, the information in this report, including exhibits, is furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section.

 

Item 9.01

FINANCIAL STATEMENTS AND EXHIBITS

 

(c)

Exhibits

 

 

Exhibit No.

Description

 

 

99.1

News Release of the registrant,

dated October 20, 2008

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

                       EVEREST RE GROUP, LTD.

 

 

                       By: /S/ CRAIG EISENACHER                            

 

       Craig Eisenacher       

       Executive Vice President and

            Chief Financial Officer

 

    

 

 

Dated: October 20, 2008

 

 

 


 

EXHIBIT INDEX

 

Exhibit

Number

Description of Document

Page No.

 

99.1

News Release of the registrant,

 

dated October 20, 2008

5

 

 


GRAPHIC 2 img1.gif GRAPHIC begin 644 img1.gif M1TE&.#EAN@(#`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`$``0"X`@$`@`````````(8C(^IR^T/HYRTVHNSWKS[#X;B2);F %B8H%`#L_ ` end GRAPHIC 3 img2.gif GRAPHIC begin 644 img2.gif M1TE&.#EAN@(#`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`$``0"X`@(`@`````````(DC(^IR^T/HYRTVHNSWKS[#X;B2);F 1B:;JRK;N"\?R3-?VC4L%`#L_ ` end EX-99 4 group3q2008financials.htm GROUP NEWS RELEASE AND FINANCIALS 9/30/2008

 

 

 

 

NEWS RELEASE


 

EVEREST RE GROUP, LTD.

Wessex House, 45 Reid Street, 2nd Floor, Hamilton HM DX, Bermuda

 

Contact: Elizabeth B. Farrell

Vice President, Investor Relations

Everest Global Services, Inc.

908.604.3169

 

For Immediate Release

 

Everest Re Group Reports Third Quarter 2008 Earnings

 

HAMILTON, Bermuda – October 20, 2008 -- Everest Re Group, Ltd. (NYSE: RE) reported third quarter 2008 after-tax operating income1, which excludes realized capital gains and losses of $12.6 million, or $0.21 per share, compared to after-tax operating income1 of $232.5 million, or $3.68 per diluted share, in the third quarter of 2007. Including net realized capital gains and losses, the Company reported a net loss of $233.1 million, or $3.80 per share, for the third quarter of 2008 compared to net income of $246.6 million, or $3.90 per diluted share, for the same period last year.

 

For the nine months ended September 30, 2008, after-tax operating income1 was $383.2 million, or $6.20 per share, compared to $713.7 million, or $11.19 per diluted share, for the same period in 2007. Including net realized capital gains and losses, the Company had a net loss of $2.2 million for the first nine months of 2008, or $0.04 per share, compared to net income of $827.0 million, or $12.96 per diluted share, for the first nine months of 2007.

 

Operating highlights for the third quarter of 2008 included the following:

 

 

The GAAP combined ratio in the third quarter was 115.0% compared to 86.6% in the same period last year. Pre-tax catastrophe losses, net of reinstatement premiums, primarily emanating from Hurricanes Gustav and Ike, were $267.4 million in the quarter. Catastrophe events added 34.2 points to the combined ratio in the quarter compared to 3 points in the third quarter of 2007. Reserve development for the current period was minimally favorable.

 
 

1

 


 

 

 

Net after-tax realized capital losses totaled $245.7 million for the quarter compared to net after-tax realized capital gains of $14.1 million in the same period last year. Write-downs for other than temporary impairments, primarily emanating from financial sector bond holdings, comprised $131.1 million of this quarter’s net loss. The remainder of the quarter’s loss was about evenly split between fair value accounting adjustments principally related to equity securities and net realized capital losses on sales of securities.

 

Gross written premiums were $999.2 million for the quarter, 7% lower than in the same period in 2007. Reinsurance premiums, across all segments, were down 5%, with reinstatement premiums on catastrophe covers adding 4% to the quarter’s totals. Insurance segment premiums were 15% lower than in the third quarter of 2007 as written premiums were impacted by softer worker’s compensation, public entity and contractors markets as well as the timing of new business.

 

Net investment income was $164.5 million, 5% lower than in the third quarter of 2007. Reduced income from limited partnership investments and lower yields on fixed maturity investments were the principal cause of the decline.

 

Cash flow from operations was $375.4 million compared to $356.0 million for the same quarter in 2007. The Company had net tax recoveries of $97.4 million in the third quarter of 2008 compared to net tax payments of $107.4 million in the third quarter of 2007.

 

Shareholders’ equity ended the quarter at $5.0 billion down from $5.7 billion at December 31, 2007, reflective of year-to-date net unrealized losses on investments of $355.4 million, share repurchases of $150.7 million and dividend payouts of $89.1 million. Book value per share at the end of the quarter was $82.02 compared to $90.43 at December 31, 2007.

 

Since year end 2007, the Company has repurchased 1.6 million of its common shares at an average price of $92.35. Since January 2007, the Company has repurchased 4.2 million of its common shares at an average price of $94.31. The total cost to date of the repurchased shares under this program is $392.3 million. The Company's cumulative share repurchase authorizations allow for additional repurchases of up to 5.8 million shares.

 

Commenting on the Company’s results, Chairman and Chief Executive Officer, Joseph V. Taranto said, “This quarter was marked by significant losses on both the underwriting and investment side, as two sizeable hurricanes in the gulf occurred in tandem with a meltdown in the financial markets. Our conservative capital management and investment strategies enabled us to withstand these tumultuous events and maintain our position of strength. We believe we are in a strong position to continue to serve our clients as well as capitalize on opportunities going forward.”

 

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to

 

 

2

 


 

assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market fluctuations, trends in insured and paid losses, catastrophes, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Everest Re Group, Ltd. is a Bermuda holding company that operates through the following subsidiaries: Everest Reinsurance Company provides reinsurance to property and casualty insurers in both the U.S. and international markets. Everest Reinsurance (Bermuda), Ltd., including through its branch in the United Kingdom, provides reinsurance and insurance to worldwide property and casualty markets and reinsurance to life insurers. Everest National Insurance Company and Everest Security Insurance Company provide property and casualty insurance to policyholders in the U.S. Everest Indemnity Insurance Company offers excess and surplus lines insurance in the U.S. Additional information on Everest Re Group companies can be found at the Group’s web site at www.everestre.com.

 

A conference call discussing the third quarter results will be held at 8:30 a.m. Eastern Time on October 21, 2008. The call will be available on the Internet through the Company’s web site or at www.streetevents.com.

 

Recipients are encouraged to visit the Company’s web site to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestre.com in the “Financial Reports” section of the “Investor Center”. The supplemental financial information may also be obtained by contacting the Company directly.

 

___________________________

 

1The Company generally uses after-tax operating income, a non-GAAP financial measure, to evaluate its performance. After-tax operating income consists of net income excluding after-tax net realized capital gains (losses) as the following reconciliation displays:

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(Dollars in thousands, except per share amounts)

2008

 

2007

 

2008

 

2007

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per

 

 

Per Diluted

 

 

Per

 

 

Per Diluted

 

Amount

Share

 

Amount

Share

 

Amount

Share

 

Amount

Share

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$   (233,127)

$     (3.80)

 

$    246,587

$        3.90

 

$    (2,167)

$     (0.04)

 

$   827,037

$       12.96

After-tax net realized

 

 

 

 

 

 

 

 

 

 

 

   capital (losses) gains

(245,734)

(4.01)

 

14,072

0.22

 

(385,406)

(6.24)

 

113,312

1.77

 

 

 

 

 

 

 

 

 

 

 

 

After-tax operating income

$        12,607

$        0.21

 

$    232,515

$        3.68

 

$   383,239

$       6.20 

 

$   713,725

$       11.19

 

Although net realized capital gains (losses) are an integral part of the Company’s insurance operations, the determination of net realized capital gains (losses) is independent of the insurance underwriting process. The Company believes that the level of net realized gains (losses) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net

 

3

 


 

income makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business, and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income in their analyses for the reasons discussed above. The Company provides after-tax operating income to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.

 

--Financial Details Follow--

 

 

4

 




EVEREST RE GROUP, LTD.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

AND COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(Dollars in thousands, except per share amounts)

2008

 

2007

 

2008

 

2007

 

(unaudited)

 

(unaudited)

REVENUES:

 

 

 

 

 

 

 

Premiums earned

$        931,859

 

$        997,055

 

$     2,785,927

 

$     3,001,104

Net investment income

164,478

 

172,802

 

490,527

 

508,291

Net realized capital (losses) gains

(293,365)

 

18,579

 

(461,314)

 

151,245

Net derivative income (expense)

14,943

 

(1,564)

 

13,228

 

1,663

Other (expense) income

(8,243)

 

15,138

 

(23,570)

 

10,759

Total revenues

809,672

 

1,202,010

 

2,804,798

 

3,673,062

 

 

 

 

 

 

 

 

CLAIMS AND EXPENSES:

 

 

 

 

 

 

 

Incurred losses and loss adjustment expenses

813,668

 

583,240

 

1,963,760

 

1,768,122

Commission, brokerage, taxes and fees

218,045

 

240,135

 

689,905

 

700,213

Other underwriting expenses

40,335

 

40,316

 

120,307

 

113,917

Interest, fees and bond issue cost amortization expense

19,795

 

26,833

 

59,376

 

68,539

Total claims and expenses

1,091,843

 

890,524

 

2,833,348

 

2,650,791

 

 

 

 

 

 

 

 

(LOSS) INCOME BEFORE TAXES

(282,171)

 

311,486

 

(28,550)

 

1,022,271

Income tax (benefit) expense

(49,044)

 

64,899

 

(26,383)

 

195,234

 

 

 

 

 

 

 

 

NET (LOSS) INCOME

$      (233,127)

 

$        246,587

 

$         (2,167)

 

$        827,037

Other comprehensive (loss) income, net of tax

(248,664)

 

90,660

 

(421,714)

 

(19,238)

 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS) INCOME

$      (481,791)

 

$        337,247

 

$     (423,881)

 

$        807,799

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

Average shares outstanding (000's)

61,396

 

62,751

 

61,809

 

63,269

Net (loss) income per common share - basic

$            (3.80)

 

$              3.93

 

$           (0.04)

 

$            13.07

 

 

 

 

 

 

 

 

Average diluted shares outstanding (000's)

61,643

 

63,268

 

62,164

 

63,798

Net (loss) income per common share - diluted

$            (3.80)

 

$              3.90

 

$            (0.04)

 

$            12.96

 

 


 

EVEREST RE GROUP, LTD.

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Dollars in thousands, except par value per share)

2008

 

2007

 

(unaudited)

 

 

ASSETS:

 

 

 

Fixed maturities - available for sale, at market value

$      10,950,334

 

$       10,245,585

   (amortized cost: 2008, $11,289,996; 2007, $10,116,353)

 

 

 

Fixed maturities - available for sale, at fair value

11,197

 

-

Equity securities - available for sale, at market value (cost: 2008, $24,339; 2007, $24,378)

25,148

 

24,694

Equity securities - available for sale, at fair value

905,108

 

1,535,263

Short-term investments

1,201,725

 

2,225,708

Other invested assets (cost: 2008, $803,102; 2007, $651,898)

802,437

 

654,355

Cash

223,630

 

250,567

     Total investments and cash

14,119,579

 

14,936,172

Accrued investment income

147,539

 

145,056

Premiums receivable

951,566

 

989,921

Reinsurance receivables

645,483

 

666,164

Funds held by reinsureds

365,392

 

342,615

Deferred acquisition costs

375,435

 

399,563

Prepaid reinsurance premiums

72,022

 

88,239

Deferred tax asset

380,727

 

227,825

Federal income taxes recoverable

55,597

 

47,368

Other assets

257,047

 

156,559

TOTAL ASSETS

$      17,370,387

 

$       17,999,482

 

 

 

 

LIABILITIES:

 

 

 

Reserve for losses and loss adjustment expenses

$        9,247,610

 

$         9,040,606

Future policy benefit reserve

66,893

 

78,417

Unearned premium reserve

1,417,542

 

1,567,098

Funds held under reinsurance treaties

81,295

 

75,601

Losses in the course of payment

35,191

 

63,366

Commission reserves

43,878

 

48,753

Other net payable to reinsurers

50,110

 

68,494

8.75% Senior notes due 3/15/2010

199,786

 

199,685

5.4% Senior notes due 10/15/2014

249,718

 

249,689

6.6% Long term notes due 5/1/2067

399,642

 

399,639

Junior subordinated debt securities payable

329,897

 

329,897

Accrued interest on debt and borrowings

16,817

 

11,217

Other liabilities

195,432

 

182,250

     Total liabilities

12,333,811

 

12,314,712

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

Preferred shares, par value: $0.01; 50 million shares authorized;

 

 

 

   no shares issued and outstanding

-

 

-

Common shares, par value: $0.01; 200 million shares authorized; (2008) 65.6 million and         

 

 

 

   (2007) 65.4 million issued and outstanding

656

 

654

Additional paid-in capital

1,821,406

 

1,805,844

Accumulated other comprehensive (loss) income, net of deferred income tax benefit of

 

 

 

   $34.1 million at 2008 and expense of $87.2 million at 2007

(258,559)

 

163,155

Treasury shares, at cost; (2008) 4.2 million shares and (2007) 2.5 million shares

(392,328)

 

(241,584)

Retained earnings

3,865,401

 

3,956,701

     Total shareholders' equity

5,036,576

 

5,684,770

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$      17,370,387

 

$       17,999,482

 

 


 

EVEREST RE GROUP, LTD.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(Dollars in thousands)

2008

 

2007

 

2008

 

2007

 

(unaudited)

 

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net (loss) income

$      (233,127)

 

$        246,587

 

$         (2,167)

 

$       827,037

Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

 

   operating activities:

 

 

 

 

 

 

 

      Decrease in premiums receivable

9,685

 

100,732

 

23,195

 

149,022

      Increase in funds held by reinsureds, net

(7,133)

 

(12,225)

 

(33,500)

 

(11,244)

      (Increase) decrease in reinsurance receivables

(25,938)

 

33,163

 

(12,877)

 

87,661

      Decrease (increase) in deferred tax asset

59,187

 

57,588

 

(31,615)

 

83,993

      Increase (decrease) in reserve for losses and loss adjustment expenses

291,530

 

28,469

 

357,606

 

(105,541)

      Decrease in future policy benefit reserve

(3,972)

 

(4,631)

 

(11,524)

 

(12,056)

      Increase (decrease) in unearned premiums

17,019

 

48,788

 

(137,396)

 

(62,559)

      Change in equity adjustments in limited partnerships

21,051

 

(12,433)

 

5,453

 

(41,704)

      Change in other assets and liabilities, net

(54,159)

 

(109,869)

 

(33,827)

 

(151,587)

      Non-cash compensation expense

2,941

 

4,218

 

13,511

 

13,505

      Amortization of bond premium/(accrual of bond discount)

4,905

 

(5,887)

 

9,381

 

(6,713)

      Amortization of underwriting discount on senior notes

45

 

42

 

133

 

122

      Net realized capital losses (gains)

293,365

 

(18,579)

 

461,314

 

(151,245)

Net cash provided by operating activities

375,399

 

355,963

 

607,687

 

618,691

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from fixed maturities matured/called - available for sale, at market value

154,577

 

384,354

 

701,138

 

1,001,549

Proceeds from fixed maturities sold - available for sale, at market value

95,500

 

52,087

 

225,447

 

256,122

Proceeds from equity securities sold - available for sale, at fair value

345,063

 

143,606

 

674,297

 

1,462,167

Distributions from other invested assets

52,045

 

25,080

 

65,926

 

52,463

Cost of fixed maturities acquired - available for sale, at market value

(582,558)

 

(472,811)

 

(2,435,862)

 

(728,298)

Cost of fixed maturities acquired - available for sale, at fair value

(11,444)

 

-

 

(11,444)

 

-

Cost of equity securities acquired - available for sale, at market value

(16)

 

-

 

(456)

 

-

Cost of equity securities acquired - available for sale, at fair value

(181,408)

 

(169,080)

 

(330,789)

 

(1,307,488)

Cost of other invested assets acquired

(176,333)

 

(29,307)

 

(224,432)

 

(149,072)

Net change in short-term securities

55,779

 

(209,356)

 

1,019,830

 

(1,312,446)

Net change in unsettled securities transactions

(52,820)

 

7,493

 

(58,562)

 

3,081

Net cash used in investing activities

(301,615)

 

(267,934)

 

(374,907)

 

(721,922)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Common shares issued during the period, net

2,292

 

3,332

 

2,053

 

14,772

Purchase of treasury shares

(25,006)

 

(40,340)

 

(150,744)

 

(240,420)

Net proceeds from issuance of long term notes

-

 

-

 

-

 

395,637

Dividends paid to shareholders

(29,463)

 

(30,038)

 

(89,133)

 

(90,999)

Net cash (used in) provided by financing activities

(52,177)

 

(67,046)

 

(237,824)

 

78,990

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

(23,855)

 

(2,711)

 

(21,893)

 

(19,565)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

(2,248)

 

18,272

 

(26,937)

 

(43,806)

Cash, beginning of period

225,878

 

187,790

 

250,567

 

249,868

Cash, end of period

$        223,630

 

$        206,062

 

$        223,630

 

$       206,062

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

Cash transactions:

 

 

 

 

 

 

 

   Income taxes (recovered) paid

$        (97,418)

 

$        107,438

 

$           3,286

 

$       267,744

   Interest paid

$           13,937

 

$          18,489

 

$         53,004

 

$         52,867

 

 

 

GRAPHIC 5 img1.jpg GRAPHIC begin 644 img1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9J********9+((HGD8$A%+''M7*ZO\1=*TH1((9YYY M(UD,:C&P,`1DGCH>U6?#'C;3_$TDD$4;VUS&,^5(0=P]5/>NDHHHHHHHHHHH MHHHHHHJ&\_X\I_\`KFW\J\:UG3+_`%>_T^.PLY;B0Z;;EMBYQ\N,D]JQ-4T' M7M"NHWFLKJWD5LI+$"1GV9:Z'PUX7\2:Y*MW<-.MN.2UU.Z>;VP,<_C7K&EP MS6UFL$T;*R#J9S+GZ,W/YU=HHHHHHHHHHHHHHHJ"^8+87#'H(F/Z&J'A90/" M^F$`9-K'D^ORBM:BBBBBBBBBBBBBBBBBBLK7[SRK"2SA4RW=VC1PQ#J21C)] M`/6K&C6G'6J\D=59+- MY?NKGW-43]IL96,1*-W!&0:=#+J-TX$D]TJYZ01*/S)K=C3RXU3:G=QVMN&"^9(<#)Z"L?_A8?A'9 MO_MZUV9QNR:[CCL=@?SVX7:<8/XY%2:;J=EJ]BE[I]RE MS;29"2H<@X.#^HHEU*RAU"#3Y+E%N[A6:*'/S,J]3CT]ZS]3\8>'M&O39:CJ MUO;7``;RI"0<'I2Z=XN\/ZM?"QL-4@GN2I81+G=@=3C%6M6US3-"MTN-5O([ M2)VV*\G`)ZXK/M?'/A6\E2*#7K)GD.$!E"[C[9K9N[NWL+26[NI1%!"I>1ST M4#J:PE^(/A)P2FNVS@=2I)`_2M?3-6T_6K,7FFW<=U;EBHDC.1D=15;4O$^B M:1NU.*0?$+PB4WC7[38#@MDX!^N*Z&.1)HDEB=7C=0R MLIR&!Z$4^BBJ6J:K::1927=Y,L4,2EW=NP%>+:EXHM/'7B6*\U]KJU\+V3%X MH$@D8S8XW,5!`'J<\#COFO5=-_LWQ9X;\L::T.D3;1`DB!/-0$'.W^%3CCU% M8?QG\0/'X"I=#U"'P9\.M#MC`T][<0HMO:1CYYI7^ M;'L,DY/85KZ'HTFC1SZGJB+Z=^M><6'B/0[SXQZIK MFK7T,=M81_9[/>A;, MX)3(!KD?C;,&\#M"3AEO(ORPU4/&&N^%M5\"+H>F2P:I?F&.*SAM8]\BN,<\ M#CH:[O0+2\L_!FGV>L#S)TM%BN0QW=L$$]^.*\Z^&6N:?X1U+Q!X:U:]AM8X M+GS('F8!6'0C)]MI_.N\\'WV@:F-4U#P\0$DNBDR)PC.HQO"]MPQSWQ7%>(( M-;\)?$*X\9:?8_VK:7,02YA_Y:1#`!`[C[H((^AK:T?XM>$=3O$^V+)I=Z05 M+748`7VWCM]<5UNFZ7I41N[W3TA==2;S9F0ADE;&"?Q[]J\UUK3;KX8ZY)K. ME6XF\.73`7^GM\P3)ZJ#V]/3H:]#\*G2)](2]T*9FT^Y&^.$-\D)[@#^'GJO M0=L5MT57O[ZVTRQFO;R58H($+NS'H!7ATNM1?$GQ,S:UJB:5X?M'#>3*^QI^ M3@#WX_#ZFO1;O7_":V4.D:9''J1NT%K#I]G]UU/4,1PJX!R3VSUKL8D$<2(J M*@50`B]%]A[5X[\;I)WU'3-.CBEFCN'$K1QC)_P!!4GQ!U%])\&WM[%GS(P-F!_$3@?J:XOX6WWAS M0O"*?VEJ%O%?W$[3R!P=Z<#/6N)^-]O<2Z;IT<$3R)<7`5PBDX(!QT^M5O'6A7_A#5-.\9Z%#N^R[8 M[B-!]Y#QA@.QZ9]QZ5Z?I.IVNNZ/;ZA;9,-S'NVL,$>H(]0>*\DU^(>$/C+9 M:E<1%M/O$`E.WRG\*[A?%O@C2GO-0M-2M1-+&"Z1DYDV@X&`.O. M/QKH=,O++Q!I%KJ42!HKF,.NXK6W@37[FYT_4O)@O;=S&Z7`V M.I[$$]0<\8/.:YCX3FZT_P`=:QH]A+-<:'&C%68$HK!A@@GURWUQ7K=[96VH M6KVUU$LL3@AE89R*\CO[/6?A%K_]I::DEWX:NY/W]NO(C)_]!/H>_0UZ2?%^ MC?V);:REPTEGAI-B_P!T M?E2@`=!BEI"`1@C-``7H`/I054G)`)^E-\F+_GFG_?(IRJJC"J`/0"FF.-FW L%%)]2*<%`)(`!/7WI:1E5E*L`0>Q%,$$(4*(DP#D#:.OK3P`HP``!V%?_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----