EX-99 2 financials2q2008.htm EX99, NEWSRELEASE2Q2008, FINANCIALS

 

 

 

 

NEWS RELEASE


 

EVEREST RE GROUP, LTD.

Wessex House, 45 Reid Street, 2nd Floor, Hamilton HM DX, Bermuda

 

Contact: Elizabeth B. Farrell

Vice President, Investor Relations

Everest Global Services, Inc.

908.604.3169

 

For Immediate Release

 

Everest Re Group Reports Second Quarter 2008 Earnings and

Announces Increased Share Repurchase Authorization

 

HAMILTON, Bermuda – July 21, 2008 -- Everest Re Group, Ltd. (NYSE: RE) reported second quarter 2008 after-tax operating income1, which excludes realized capital gains and losses, of $180.0 million, or $2.90 per diluted share, compared to after-tax operating income1 of $213.3 million, or $3.36 per diluted share, in the second quarter of 2007. Net income, including net realized capital gains and losses, was $153.0 million, or $2.47 per diluted share, for the second quarter of 2008 compared to $282.9 million, or $4.45 per diluted share, for the same period last year.

 

For the six months ended June 30, 2008, after-tax operating income was $370.6 million, or $5.94 per diluted share, compared to $481.2 million, or $7.50 per diluted share, for the six months ended June 30, 2007. Net income, including realized capital gains and losses was $231.0 million in the first six months of 2008, or $3.70 per diluted share, compared to $580.5 million or $9.05 per diluted share, for the first six months of 2007.

 

Operating highlights for the second quarter of 2008 included the following:

 

 

Gross written premiums of $905.3 million decreased 3% from the same period in 2007. Reinsurance premiums, across all segments, were down 8% while the Insurance segment’s premiums increased 18%. The ramp up of several new specialty programs has provided the strong growth in insurance, partially offsetting the impact of lower writings due to softening reinsurance markets, particularly in the U.S.

 

1

 


 

 

Net investment income was down 2% to $175.9 million compared to $179.7 million for the second quarter of 2007. The reduction primarily resulted from a slight reduction in the average yield on the fixed income portfolio.

 

Cash flow from operations was negative $18.4 million for the period compared to positive $100.4 million for the second quarter of 2007. Lower premium collections and several large claim settlements contributed to this negative swing. On a year-to-date basis, cash flow from operations was $232.3 million as compared to $262.7 million in the prior year.

 

The GAAP combined ratio in the second quarter was 94.4% compared to 89.2% in the same period last year.

 

Net adverse reserve development was $54.2 million pre-tax for the quarter compared to unfavorable development of $2.4 million in the second quarter of 2007. The Company increased its reserves for the runoff of its subprime auto loan credit insurance program, resulting in an after-tax charge of $45.5 million in the quarter.

 

For the quarter, the annualized after-tax operating income1 return on average adjusted shareholders’ equity2 was 12.8% compared to 16.2% in 2007.

 

Shareholders’ equity ended the quarter at $5.6 billion down from $5.7 billion at year-end, after year-to-date share repurchases of $125.7 million and dividend payouts of $59.7 million. Book value per share moved down from $90.43 to $90.32 over this same period.

 

Since year end 2007, the Company has repurchased 1.3 million of its common shares at an average price of $94.52. Since January 2007, the Company has repurchased 3.9 million of its common shares at an average price of $95.21. The total cost to date of the repurchased shares under this program is $367.3 million. The repurchases were made pursuant to a 5 million share repurchase authorization provided by the Company’s Board of Directors, leaving 1.1 million shares available under the authorization. Moreover, the Company's share repurchase authorization has been increased by an additional 5 million shares allowing for the repurchase of up to 6.1 million shares.

 

During the quarter, the Company recorded an after-tax charge of $45.5 million ($0.73 per diluted share) due to deterioration in the runoff experience on the Centrix subprime auto loan credit insurance program. Weakening U.S. economic fundamentals are the primary driver behind this action as higher than expected default rates and higher than expected average claim amounts, due to declining used car values, have negatively impacted the loss trends on the runoff of this program.

 

This program has been in runoff since December 31, 2005, and the Company has not written any other similar business. Subsequent to June 30, 2008, the Company settled its potential claim liability with the largest policyholder under this program. As of June 30, 2008, after giving effect to this settlement, only 9% of the originally insured portfolio remains. The related reserve for future losses is $51 million, which provides for a default rate of 30% on the remaining active loans. The remaining active insured loans have persisted for 47 months, on average, and 93% were either current or less than 60 days past due at June 30. Management believes this action recognizes the ultimate runoff liability in light of current conditions. Moreover, future loss development, if any, on this program will

 

2

 


 

not be material given the magnitude of the reserve for future losses, the maturity of the loan portfolio and the reduced principal exposure.

 

Commenting on the Company’s results, Chairman and Chief Executive Officer, Joseph V. Taranto said, “Our core business continues to perform very well as we maintain disciplined underwriting in an increasingly competitive marketplace.”

 

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market fluctuations, trends in insured and paid losses, catastrophes, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Everest Re Group, Ltd. is a Bermuda holding company that operates through the following subsidiaries: Everest Reinsurance Company provides reinsurance to property and casualty insurers in both the U.S. and international markets. Everest Reinsurance (Bermuda), Ltd., including through its branch in the United Kingdom, provides reinsurance and insurance to worldwide property and casualty markets and reinsurance to life insurers. Everest National Insurance Company and Everest Security Insurance Company provide property and casualty insurance to policyholders in the U.S. Everest Indemnity Insurance Company offers excess and surplus lines insurance in the U.S. Additional information on Everest Re Group companies can be found at the Group’s web site at www.everestre.com.

 

A conference call discussing the first quarter results will be held at 8:30 a.m. Eastern Time on July 22, 2008. The call will be available on the Internet through the Company’s web site or at www.streetevents.com.

 

Recipients are encouraged to visit the Company’s web site to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestre.com in the “Financial Reports” section of the “Investor Center”. The supplemental financial information may also be obtained by contacting the Company directly.

 

___________________________

 

1The Company generally uses after-tax operating income, a non-GAAP financial measure, to evaluate its performance. After-tax operating income consists of net income excluding after-tax net realized capital gains (losses) as the following reconciliation displays:

 

3

 


 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

(Dollars in thousands, except per share amounts)

2008

 

2007

 

2008

 

2007

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Diluted

 

 

Per Diluted

 

 

Per Diluted

 

 

Per Diluted

 

Amount

Share

 

Amount

Share

 

Amount

Share

 

Amount

Share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$    153,027

$         2.47

 

$    282,868

$        4.45

 

$    230,960

$        3.70

 

$   580,450

$        9.05

After-tax net realized

 

 

 

 

 

 

 

 

 

 

 

    capital (losses) gains

(27,020)

(0.43)

 

69,581

1.09

 

(139,672)

(2.24)

 

99,240

1.55

 

 

 

 

 

 

 

 

 

 

 

 

After-tax operating income

$    180,047

$         2.90

 

$    213,287

$        3.36

 

$    370,632

$        5.94

 

$   481,210

$        7.50

 

Although net realized capital gains (losses) are an integral part of the Company’s insurance operations, the determination of net realized capital gains (losses) is independent of the insurance underwriting process. The Company believes that the level of net realized gains (losses) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business, and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income in their analyses for the reasons discussed above. The Company provides after-tax operating income to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.

 

2Adjusted shareholders’ equity excludes net after-tax unrealized (appreciation) depreciation of investments.

 

--Financial Details Follow--

 

4

 


 

 

 

 

 

EVEREST RE GROUP, LTD.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

AND COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

(Dollars in thousands, except per share amounts)

2008

 

2007

 

2008

 

2007

 

(unaudited)

 

(unaudited)

REVENUES:

 

 

 

 

 

 

 

Premiums earned

$       942,095

 

$      999,320

 

$   1,854,068

 

$   2,004,049

Net investment income

175,917

 

179,693

 

326,049

 

335,489

Net realized capital (losses) gains

(31,566)

 

91,774

 

(167,949)

 

132,666

Net derivative income (expense)

2,080

 

5,995

 

(1,715)

 

3,227

Other expense

(10,166)

 

(8,044)

 

(15,327)

 

(4,379)

Total revenues

1,078,360

 

1,268,738

 

1,995,126

 

2,471,052

 

 

 

 

 

 

 

 

CLAIMS AND EXPENSES:

 

 

 

 

 

 

 

Incurred losses and loss adjustment expenses

604,742

 

619,114

 

1,150,092

 

1,184,882

Commission, brokerage, taxes and fees

244,713

 

234,423

 

471,860

 

460,078

Other underwriting expenses

39,728

 

37,541

 

79,972

 

73,601

Interest, fees and bond issue cost amortization expense

19,794

 

24,243

 

39,581

 

41,706

Total claims and expenses

908,977

 

915,321

 

1,741,505

 

1,760,267

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

169,383

 

353,417

 

253,621

 

710,785

Income tax expense

16,356

 

70,549

 

22,661

 

130,335

 

 

 

 

 

 

 

 

NET INCOME

$       153,027

 

$      282,868

 

$      230,960

 

$      580,450

Other comprehensive loss, net of tax

(169,059)

 

(106,716)

 

(173,050)

 

(109,898)

 

 

 

 

 

 

 

 

COMPREHENSIVE (LOSS) INCOME

$      (16,032)

 

$      176,152

 

$        57,910

 

$      470,552

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

Average shares outstanding (000's)

61,658

 

62,901

 

62,018

 

63,533

Net income per common share - basic

$             2.48

 

$            4.50

 

$            3.72

 

$            9.14

 

 

 

 

 

 

 

 

Average diluted shares outstanding (000's)

62,002

 

63,518

 

62,431

 

64,137

Net income per common share - diluted

$             2.47

 

$            4.45

 

$            3.70

 

$            9.05

 

 


 

EVEREST RE GROUP, LTD.

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(Dollars in thousands, except par value per share)

2008

 

2007

 

(unaudited)

 

 

ASSETS:

 

 

 

Fixed maturities - available for sale, at market value

$     11,168,508

 

$     10,245,585

   (amortized cost: 2008, $11,253,928; 2007, $10,116,353)

 

 

 

Equity securities - available for sale, at market value (cost: 2008, $25,482; 2007, $24,378)

25,678

 

24,694

Equity securities - available for sale, at fair value

1,194,459

 

1,535,263

Short-term investments

1,260,980

 

2,225,708

Other invested assets (cost: 2008, $703,865; 2007, $651,898)

705,432

 

654,355

Cash

225,878

 

250,567

     Total investments and cash

14,580,935

 

14,936,172

Accrued investment income

154,158

 

145,056

Premiums receivable

972,874

 

989,921

Reinsurance receivables

649,789

 

666,164

Funds held by reinsureds

370,125

 

342,615

Deferred acquisition costs

365,779

 

399,563

Prepaid reinsurance premiums

84,253

 

88,239

Deferred tax asset

369,222

 

227,825

Federal income taxes recoverable

25,769

 

47,368

Other assets

220,024

 

156,559

TOTAL ASSETS

$     17,792,928

 

$     17,999,482

 

 

 

 

LIABILITIES:

 

 

 

Reserve for losses and loss adjustment expenses

$ 9,078,381

 

$ 9,040,606

Future policy benefit reserve

70,865

78,417

Unearned premium reserve

1,409,803

 

1,567,098

Funds held under reinsurance treaties

78,945

 

75,601

Losses in the course of payment

79,724

 

63,366

Commission reserves

45,551

 

48,753

Other net payable to reinsurers

48,617

 

68,494

8.75% Senior notes due 3/15/2010

199,751

 

199,685

5.4% Senior notes due 10/15/2014

249,708

 

249,689

6.6% Long term notes due 5/1/2067

399,641

 

399,639

Junior subordinated debt securities payable

329,897

 

329,897

Accrued interest on debt and borrowings

11,217

 

11,217

Other liabilities

223,225

 

182,250

    Total liabilities

12,225,325

 

12,314,712

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

Preferred shares, par value: $0.01; 50 million shares authorized;

 

   no shares issued and outstanding

-

 

-

Common shares, par value: $0.01; 200 million shares authorized; (2008) 65.5 million and

 

 

 

   (2007) 65.4 million issued and outstanding

655

 

654

Additional paid-in capital

1,816,174

 

1,805,844

Accumulated other comprehensive income, net of deferred income taxes of

 

 

 

   $36.6 million at 2008 and $87.2 million at 2007

(9,895)

 

163,155

Treasury shares, at cost; (2008) 3.9 million shares and (2007) 2.5 million shares

(367,322)

 

(241,584)

Retained earnings

4,127,991

 

3,956,701

     Total shareholders' equity

5,567,603

 

5,684,770

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$     17,792,928

 

$     17,999,482

 

 


 

EVEREST RE GROUP, LTD.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

(Dollars in thousands)

2008

 

2007

 

2008

 

2007

 

(unaudited)

 

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

$     153,027

 

$     282,868

 

$    230,960

 

$    580,450

Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

 

   operating activities:

 

 

 

 

 

 

 

      (Increase) decrease in premiums receivable

(18,227)

 

45,724

 

13,510

 

48,290

      (Increase) decrease in funds held by reinsureds, net

(17,630)

 

(94)

 

(26,367)

 

981

      (Increase) decrease in reinsurance receivables

(24,715)

 

67,870

 

13,061

 

54,498

      (Increase) decrease in deferred tax asset

(34,672)

 

7,337

 

(90,802)

 

26,405

      Increase (decrease) in reserve for losses and loss adjustment expenses

16,026

 

(33,499)

 

66,076

 

(134,010)

      Decrease in future policy benefit reserve

(4,540)

 

(4,065)

 

(7,552)

 

(7,425)

      Decrease in unearned premiums

(81,454)

 

(91,315)

 

(154,415)

 

(111,347)

      Change in other assets and liabilities, net

(44,704)

 

(84,979)

 

4,734

 

(70,989)

      Non-cash compensation expense

2,891

 

4,437

 

10,570

 

9,287

      Amortization of bond premium/(accrual of bond discount)

4,023

 

(2,124)

 

4,476

 

(826)

      Amortization of underwriting discount on senior notes

45

 

41

 

88

 

80

      Net realized capital losses (gains)

31,566

 

(91,774)

 

167,949

 

(132,666)

Net cash (used in) provided by operating activities

(18,364)

 

100,427

 

232,288

 

262,728

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from fixed maturities matured/called - available for sale, at market value

257,634

 

305,278

 

546,561

 

617,195

Proceeds from fixed maturities sold - available for sale, at market value

82,737

 

169,549

 

129,947

 

204,035

Proceeds from equity securities sold - available for sale, at fair value

66,936

 

1,027,955

 

329,234

 

1,318,561

Distributions from other invested assets

2,696

 

5,572

 

13,881

 

27,383

Cost of fixed maturities acquired - available for sale, at market value

(1,166,727)

 

(155,618)

 

(1,853,304)

 

(255,487)

Cost of equity securities acquired - available for sale, at market value

-

 

-

 

(440)

 

-

Cost of equity securities acquired - available for sale, at fair value

(70,856)

 

(816,891)

 

(149,381)

 

(1,138,408)

Cost of other invested assets acquired

(24,048)

 

(78,004)

 

(48,099)

 

(119,765)

Net change in short-term securities

1,006,187

 

(873,100)

 

964,051

 

(1,103,090)

Net change in unsettled securities transactions

(74,233)

 

(3,992)

 

(5,742)

 

(4,412)

Net cash provided by (used in) investing activities

80,326

 

(419,251)

 

(73,292)

 

(453,988)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Common shares issued during the period, net

2,337

 

9,715

 

(239)

 

11,440

Purchase of treasury shares

(24,901)

 

(19,039)

 

(125,738)

 

(200,080)

Net proceeds from issuance of long term notes

-

 

395,637

 

-

 

395,637

Dividends paid to shareholders

(29,676)

 

(30,223)

 

(59,670)

 

(60,961)

Net cash (used in) provided by financing activities

(52,240)

 

356,090

 

(185,647)

 

146,036

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

(1,815)

 

(9,685)

 

1,962

 

(16,854)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

7,907

 

27,581

 

(24,689)

 

(62,078)

Cash, beginning of period

217,971

 

160,209

 

250,567

 

249,868

Cash, end of period

$     225,878

 

$     187,790

 

$    225,878

 

$    187,790

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

Cash transactions:

 

 

 

 

 

 

 

      Income taxes paid

$       67,486

 

$      135,022

 

$    100,704

 

$    160,306

      Interest paid

$       25,136

 

$        16,189

 

$      39,067

 

$      34,378