6-K 1 d755874d6k.htm 6-K 6-K
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report Of Foreign Private Issuer

Pursuant To Rule 13a-16 Or 15d-16 Of

The Securities Exchange Act Of 1934

For the month of August, 2019

Commission File Number: 001-14950

ULTRAPAR HOLDINGS INC.

(Translation of Registrant’s Name into English)

 

 

Avenida Brigadeiro Luis Antonio, 1343, 9º Andar

São Paulo, SP, Brazil 01317-910

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F         X                              Form 40-F                   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes                                         No         X        

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes                                         No         X        

 


Table of Contents

ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

 

ITEM

   
1.  

Parent and Consolidated Interim Financial Information for the Three-Month Period Ended June 30, 2019 Report on Review of Interim Financial Information

2.  

2Q19 Earnings release

3.  

Board of Directors minutes

4.  

Notice to shareholders


Table of Contents

(Convenience Translation into English from

the Original Previously Issued in Portuguese)

Ultrapar Participações S.A.

Parent and Consolidated

Interim Financial Information

as of and the Three-month period

Ended June 30, 2019 and

Report on Review of Interim

Financial Information

KPMG Auditores Independentes

 


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Parent and Consolidated

Interim Financial Information

as of and the Three-month period Ended June 30, 2019

 

 

Table of Contents

 

Report on the Review of Quarterly Information

     3 – 4  

Statements of Financial Position

     5 – 6  

Statements of Profit or Loss

     7 – 8  

Statements of Comprehensive Income

     9 – 10  

Statements of Changes in Equity

     11 – 12  

Statements of Cash Flows—Indirect Method

     13 – 14  

Statements of Value Added

     15  

Notes to the Interim Financial Information

     16 – 99  

 

 

2


Table of Contents

(Convenience Translation into English from the Original Previously Issued in Portuguese)

Report on the review of quarterly information—ITR

To the Shareholders, Directors and Management of

Ultrapar Participações S.A.

São Paulo, SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (“Company”), comprised in the Quarterly Financial Information—ITR Form for the quarter ended June 30, 2019, which comprise the balance sheet as of June 30, 2019 and related statements of income, comprehensive income for the three and six-month period then ended and changes in shareholders’ equity and cash flows for the six-month period then ended, including the explanatory notes.

The Company’s Management is responsible for the preparation of the interim financial information in accordance with Technical Pronouncement CPC 21 (R1) Interim Financial Information and with International Standard IAS 34—Interim Financial Reporting, issued by the International Accounting Standards Board—IASB, such as for the presentation of these information in a manner consistent with the standards issued by the Brazilian Securities Commission, applicable to the preparation of the Quarterly Financial Information—ITR. Our responsibility is to express a conclusion on these interim financial information based on our review.

Scope of the review

Our review was carried out in accordance with the Brazilian and international review standards for interim information (NBC TR 2410—Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410—Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

3


Table of Contents

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by the Accouting Committee and by IASB applicable to the preparation of Quarterly Financial Information—ITR and presented in accordance with the standards issued by the Brazilian Securities Commission—CVM.

Other matters

Interim statements of value added

The individual and consolidated interim statements of value added (DVA) for the six-month period ended June 30, 2019, prepared under the responsibility of the Company’s management, and presented as supplementary information for the purposes of IAS 34, were submitted to the same review procedures followed together with the review of the Company’s interim financial information. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09—Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

São Paulo, August 14, 2019

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Marcio Serpejante Peppe

Accountant CRC 1SP233011/O-8

 

4


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Financial Position

as of June 30, 2019 and December 31, 2018

(In thousands of Brazilian Reais)

 

 

 

            Parent      Consolidated  

Assets

   Note      06/30/2019      12/31/2018      06/30/2019      12/31/2018  

Current assets

              

Cash and cash equivalents

     4.a        69,883        172,315        2,909,302        3,938,951  

Financial investments and hedging instruments

     4.b        119,249        565,930        3,177,404        2,853,106  

Trade receivables

     5.a        —          —          3,843,723        4,069,307  

Reseller financing

     5.b        —          —          382,458        367,262  

Inventories

     6        —          —          3,263,630        3,354,532  

Recoverable taxes

     7.a        35        —          758,240        639,699  

Recoverable income and social contribution taxes

     7.b        35,430        39,705        277,540        257,182  

Dividends receivable

        —          260,483        —          1,064  

Other receivables

        3,296        1,527        86,802        58,561  

Prepaid expenses

     10        2,073        1,962        159,979        187,570  

Contractual assets with customers – exclusive rights

     11        —          —          478,863        484,473  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

        229.966        1,041,922        15,337,941        16,211,707  

Non-current assets

              

Financial investments and hedging instruments

     4.b        —          —          334,810        202,349  

Trade receivables

     5.a        —          —          26,863        81,569  

Reseller financing

     5.b        —          —          348,245        348,268  

Related parties

     8.a        761,288        761,288        490        490  

Deferred income and social contribution taxes

     9.a        14,443        14,034        599,347        514,187  

Recoverable taxes

     7.a        —          —          747,161        747,180  

Recoverable income and social contribution taxes

     7.b        39,447        48,685        90,229        105,602  

Escrow deposits

     22.a        —          —          912,551        881,507  

Indemnification asset – business combination

     22.c        —          —          194,846        194,719  

Other receivables

        —          —          1,299        1,411  

Prepaid expenses

     10        25        30        106,942        399,095  

Contractual assets with customers – exclusive rights

     11        —          —          977,461        1,034,004  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total long term assets

        815,203        824,037        4,340,244        4,510,381  

Investments

              

In subsidiaries

     12.a        10,254,804        9,509,480        —          —    

In joint-ventures

     12.a; 12.b        17,049        20,118        94,324        101,954  

In associates

     12.c        —          —          25,256        24,338  

Other

        —          —          2,792        2,795  
     

 

 

    

 

 

    

 

 

    

 

 

 
        10,271,853        9,529,598        122,372        129,087  

Right to use assets

     13        —          —          1,878,597        —    

Property, plant, and equipment

     14        —          —          7,309,010        7,278,865  

Intangible assets

     15        246,163        246,163        2,316,616        2,369,355  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total non-current assets

        11,333,219        10,599,798        15,966,839        14,287,688  
     

 

 

    

 

 

    

 

 

    

 

 

 
              

Total assets

        11,563,185        11,641,720        31,304,780        30,499,395  
     

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

5


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Financial Position

as of June 30, 2019 and December 31, 2018

(In thousands of Brazilian Reais)

 

 

 

       Parent     Consolidated  

Liabilities

   Note      06/30/2019     12/31/2018     06/30/2019     12/31/2018  

Current liabilities

           

Loans and hedging instruments

     16        —         —         980,955       2,007,430  

Debentures

     16.g        34,921       34,504       315,198       263,718  

Trade payables

     17        454       272       1,973,170       2,551,607  

Trade payables—agreement

     17        —         —         533,139       180,070  

Salaries and related charges

     18        928       228       369,323       428,192  

Taxes payable

     19        593       11,563       229,223       268,005  

Dividends payable

     26.h        13,220       282,334       14,426       284,024  

Income and social contribution taxes payable

        —         9,238       98,563       55,477  

Post-employment benefits

     20.b        —         —         43,158       45,655  

Provision for asset retirement obligation

     21        —         —         4,001       4,382  

Provision for tax, civil, and labor risks

     22.a        —         —         91,416       77,822  

Trade payables—customers and third parties’ indemnification

     23        —         —         —         3,501  

Leases payable

     13        —         —         203,469       2,849  

Other payables

        1,540       3,975       206,659       137,494  

Deferred revenue

     24        —         —         36,238       26,572  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

        51,656       342,114       5,098,938       6,336,798  

Non-current liabilities

           

Loans and hedging instruments

     16        —         —         7,010,836       6,487,400  

Debentures

     16.g        1,722,990       1,722,450       6,263,593       6,401,535  

Related parties

     8.a        5,472       5,158       4,023       4,071  

Deferred income and social contribution taxes

     9.a        —         —         100,660       9,297  

Post-employment benefits

     20.b        —         —         202,460       204,160  

Provision for asset retirement obligation

     21        —         —         50,851       50,285  

Provision for tax, civil, and labor risks

     22.a; 22.c        399       798       848,844       865,249  

Leases payable

     13        —         —         1,361,245       43,217  

Deferred revenue

     24        —         —         9,720       11,850  

Subscription warrants—indemnification

     25        90,567       123,095       90,567       123,095  

Other payables

        —         —         194,913       162,409  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

        1,819,428       1,851,501       16,137,712       14,362,568  

Equity

           

Share capital

     26.a; 26.f        5,171,752       5,171,752       5,171,752       5,171,752  

Equity instrument granted

     26.b        7,545       4,309       7,545       4,309  

Capital reserve

     26.d        542,400       542,400       542,400       542,400  

Treasury shares

     26.c        (485,383     (485,383     (485,383     (485,383

Revaluation reserve on subsidiaries

     26.e        4,615       4,712       4,615       4,712  

Profit reserves

     26.f        4,099,092       4,099,092       4,099,092       4,099,092  

Retained earnings

        342,542       —         342,542       —    

Valuation adjustments

     26.g.1        (50,433     (63,989     (50,433     (63,989

Cumulative translation adjustments

     26.g.2        59,971       65,857       59,971       65,857  

Additional dividends to the minimum

mandatory dividends

     26.h        —         109,355       —         109,355  
     

 

 

   

 

 

   

 

 

   

 

 

 

Equity attributable to:

           

Shareholders of the Company

        9,692,101       9,448,105       9,692,101       9,448,105  

Non-controlling interests in subsidiaries

        —         —         376,029       351,924  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

        9,692,101       9,448,105       10,068,130       9,800,029  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

        11,563,185       11,641,720       31,304,780       30,499,395  
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

6


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Profit or Loss

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais, except earnings per share)

 

 

 

            Parent     Consolidated  
     Note      06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Net revenue from sales and services

     27        —         —         42,431,898       43,396,707  

Cost of products and services sold

     28        —         —         (39,581,566     (40,416,361
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —         —         2,850,332       2,980,346  

Operating income (expenses)

           

Selling and marketing

     28        —         —         (1,375,059     (1,333,919

General and administrative

     28        —         —         (799,474     (770,129

Loss on disposal of property, plant and equipment and intangibles

     29        —         —         (1,055     (4,584

Other operating income, net

     30        420       (255     46,820       (227,853
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit (loss) of subsidiaries, joint ventures and associates

        420       (255     721,564       643,861  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit (loss) of subsidiaries, joint ventures and associates

     12        324,557       270,159       (10,048     (6,377
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and income and social contribution taxes

        324,977       269,904       711,516       637,484  

Financial income

     31        76,339       119,137       276,288       304,599  

Financial expenses

     31        (59,463     (49,275     (367,636     (475,983
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

        16,876       69,862       (91,348     (171,384
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        341,853       339,766       620,168       466,100  
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

     9.b; 9c        —         (345     (259,448     (140,270

Deferred

     9.b        409       (23,977     2,566       (12,310
     

 

 

   

 

 

   

 

 

   

 

 

 
        409       (24,322     (256,882     (152,580

Net income for the period

        342,262       315,444       363,286       313,520  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        342,262       315,444       342,262       315,444  

Non-controlling interests in subsidiaries

        —         —         21,024       (1,924

Earnings per share (based on weighted average number of shares outstanding)—R$

           

Basic

     32        0.3156       0.2910       0.3156       0.2910  

Diluted

     32        0.3136       0.2890       0.3136       0.2890  

The accompanying notes are an integral part of the interim financial information.

 

7


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Profit or Loss

For the three-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais, except earnings per share)

 

 

 

          Parent     Consolidated  
     Note    06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Net revenue from sales and services

   27      —         —         21,692,645       22,645,585  

Cost of products and services sold

   28      —         —         (20,286,893     (21,186,536
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —         —         1,405,752       1,459,049  

Operating income (expenses)

           

Selling and marketing

   28      —         —         (696,557     (662,472

General and administrative

   28      —         —         (415,629     (397,561

Gain (loss) on disposal of property, plant and equipment and intangibles

   29      —         —         1,027       (2,354

Other operating income, net

   30      (11     (287     10,107       34,870  
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit (loss) of subsidiaries, joint ventures and associates

        (11     (287     304,700       431,532  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit (loss) of subsidiaries, joint ventures and associates

   12      98,860       195,669       (3,078     (3,396
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and income and social contribution taxes

        98,849       195,382       301,622       428,136  

Financial income

   31      35,172       99,524       132,139       192,155  

Financial expenses

   31      (30,318     (28,762     (224,315     (256,574
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

        4,854       70,762       (92,176     (64,419
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        103,703       266,144       209,446       363,717  
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

   9.b; 9c      —         (256     (120,061     (18,207

Deferred

   9.b      4,898       (24,299     31,348       (104,841
     

 

 

   

 

 

   

 

 

   

 

 

 
        4,898       (24,555     (88,713     (123,048

Net income for the period

        108,601       241,589       120,733       240,669  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        108,601       241,589       108,601       241,589  

Non-controlling interests in subsidiaries

        —         —         12,132       (920

Earnings per share (based on weighted average number of shares outstanding)—R$

           

Basic

   32      0.0948       0.2228       0.0948       0.2228  

Diluted

   32      0.0942       0.2213       0.0942       0.2213  

The accompanying notes are an integral part of the interim financial information.

 

8


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

            Parent     Consolidated  
     Note      06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Net income for the period

        342,262       315,444       363,286       313,520  

Items that are subsequently reclassified to profit or loss:

           

Fair value adjustments of financial instruments of subsidiaries, net

     26.g.1        15,685       (210,532     15,706       (210,532

Fair value adjustments of financial instruments of joint ventures, net

     26.g.1        (2,367     2,547       (2,367     2,547  

Cumulative translation adjustments, net of hedge of net investments in foreign operations and income and social contribution taxes

     26.g.2        (5,886     44,388       (5,886     44,388  

Items that are not subsequently reclassified to profit or loss:

           

Actuarial gain (losses) of post-employment benefits of subsidiaries, net

     26.g.1        238       (299     238       (299
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

        349,932       151,548       370,977       149,624  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        349,932       151,548       349,932       151,548  

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —         —         21,045       (1,924

The accompanying notes are an integral part of the interim financial information.

 

9


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the three-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

            Parent     Consolidated  
     Note      06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Net income for the period

        108,601       241,589       120,733       240,669  

Items that are subsequently reclassified to profit or loss:

           

Fair value adjustments of financial instruments of subsidiaries, net

     26.g.1        21,605       (198,560     21,605       (198,560

Fair value adjustments of financial instruments of joint ventures, net

     26.g.1        (2,413     1,861       (2,413     1,861  

Cumulative translation adjustments, net of hedge of net investments in foreign operations and income and social contribution taxes

     26.g.2        (10,429     63,784       (10,429     63,784  

Items that are not subsequently reclassified to profit or loss:

           

Actuarial gain (losses) of post-employment benefits of subsidiaries, net

     26.g.1        —         —         —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

        117,364       108,674       129,496       107,754  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        117,364       108,674       117,364       108,674  

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —         —         12,132       (920

The accompanying notes are an integral part of the interim financial information.

 

10


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

                                        Profit reserve                             Shareholders’ equity
attributable to:
       
    Note     Share
capital
    Equity
instrument
granted
    Capital
reserve
    Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2018

      5,171,752       4,309       542,400       (485,383     4,712       686,665       3,412,427       (63,989     65,857       —         109,355       9,448,105       351,924       9,800,029  

Net income for the period

      —         —         —         —         —         —         —         —         —         342,262       —         342,262       21,024       363,286  

Other comprehensive income:

                             

Fair value adjustments of available for sale, net of income taxes

    26.g.1       —         —         —         —         —         —         —         13,318       —         —         —         13,318       21       13,339  

Actuarial gain of post-employment benefits, net of income taxes

    26.g.1       —         —         —         —         —         —         —         238       —         —         —         238       —         238  

Currency translation of foreign subsidiaries, including the effect of net investments hedge

    26.g.2       —         —         —         —         —         —         —         —         (5,886     —         —         (5,886     —         (5,886
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —         —         —         —         —         —         —         13,556       (5,886     342,262       —         349,932       21,045       370,977  

Shareholder transaction -gain in reimbursement of shares pref. B from Oxiteno Nordeste

    3.b.2       —         —         —         —         —         —         —         —         —         208       —         208       (208     —    

Equity instrument granted

    26.b       —         3,236       —         —         —         —         —         —         —         —         —         3,236       —         3,236  

Realization of revaluation reserve of subsidiaries

    26.e       —         —         —         —         (97     —         —         —         —         97       —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

    26.e       —         —         —         —         —         —         —         —         —         (25     —         (25     —         (25

Additional dividends attributable to non-controlling interests

      —         —         —         —         —         —         —         —         —         —         —         —         (1,548     (1,548

Redemption of non-controlling shares of Oxiteno Nordeste

      —         —         —         —         —         —         —         —         —         —         —         —         (2,180     (2,180

Capital increase from Iconic non-controlling shareholders

      —         —         —         —         —         —         —         —         —         —         —         —         6,996       6,996  

Approval of additional dividends by the Shareholders’ Meeting

    26.h       —         —         —         —         —         —         —         —         —         —         (109,355     (109,355     —         (109,355
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2019

      5,171,752       7,545       542,400       (485,383     4,615       686,665       3,412,427       (50,433     59,971       342,542       —         9,692,101       376,029       10,068,130  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

11


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

                                      Profit reserve                             Shareholders’ equity
attributable to:
       
    Note   Share
capital
    Equity
instrument
granted
    Capital
reserve
    Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2017

      5,171,752       536       549,778       (482,260     4,930       629,144       3,000,707       159,643       53,061       —         163,742       9,251,033       339,288       9,590,321  

Retrospective effect of business combination of Chevron

  26.g.1     —         —         —         —         —         —         —         (4,819     —         —         —         (4,819     38,536       33,717  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017—restated

      5,171,752       536       549,778       (482,260     4,930       629,144       3,000,707       154,824       53,061       —         163,742       9,246,214       377,824       9,624,038  

Net income for the period

      —         —         —         —         —         —         —         —         —         315,444       —         315,444       (1,924     313,520  

Other comprehensive income:

                             

Fair value adjustments of available for sale, net of income taxes

  26.g.1     —         —         —         —         —         —         —         (207,985     —         —         —         (207,985     —         (207,985

Actuarial losses of post-employment benefits, net of income taxes

  26.g.1     —         —         —         —         —         —         —         (299     —         —         —         (299     —         (299

Currency translation of foreign subsidiaries, including the effect of net investments hedge

  26.g.2     —         —         —         —         —         —         —         —         44,388       —         —         44,388       —         44,388  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —         —         —         —         —         —         —         (208,284     44,388       315,444       —         151,548       (1,924     149,624  

Equity instrument granted

  26.b     —         1,644       —         —         —         —         —         —         —         —         —         1,644       —         1,644  

Stock plan

      —         —         (4,382     (1,825     —         —         —         —         —         —         —         (6,207       (6,207

Realization of revaluation reserve of subsidiaries

  26.e     —         —         —         —         (117     —         —         —         —         117       —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

  26.e     —         —         —         —         —         —         —         —         —         (2     —         (2     —         (2

Additional dividends attributable to non-controlling interests

      —         —         —         —         —         —         —         —         —         —         —         —         (3,929     (3,929

Approval of additional dividends by the Shareholders’ Meeting

  26.h     —         —         —         —         —         —         —         —         —         —         (163,742     (163,742     —         (163,742
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018—restated

      5,171,752       2,180       545,396       (484,085     4,813       629,144       3,000,707       (53,460     97,449       315,559       —         9,229,455       371,971       9,601,426  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

12


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

            Parent     Consolidated  
     Note      06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Cash flows from operating activities

           

Net income for the period

        342,262       315,444       363,286       313,520  

Adjustments to reconcile net income to cash provided by operating activities

           

Share of loss (profit) of subsidiaries, joint ventures and associates

     12        (324,557     (270,159     10,048       6,377  

Amortization of contractual assets with customers—exclusive rights

     11        —         —         177,818       196,680  

Amortization of right to use assets

     13        —         —         153,257       —    

Depreciation and amortization

     14;15        —         —         416,867       392,030  

PIS and COFINS credits on depreciation

     14;15        —         —         7,330       8,079  

Interest and foreign exchange rate variations

        (2,755     (27,625     547,849       523,658  

Deferred income and social contribution taxes

     9.b        (409     23,977       (2,566     12,310  

Loss on disposal of property, plant, and equipment and intangibles

     29        —         —         1,055       4,584  

Estimated losses on doubtful accounts

     5        —         —         65,637       49,299  

Provision for losses in inventories

     6        —         —         13,276       965  

Provision for post-employment benefits

     20.b        —         —         (3,299     8,878  

Equity instrument granted

        —         —         3,237       1,644  

Other provisions and adjustments

        (4     3       2,449       (1,960
     

 

 

   

 

 

   

 

 

   

 

 

 
        14,537       41,640       1,756,244       1,516,064  

(Increase) decrease in current assets

           

Trade receivables and reseller financing

     5        —         —         155,421       (305,592

Inventories

     6              —         77,310       439,281  

Recoverable taxes

     7        4,240       (6,912     (138,899     (80,258

Dividends received from subsidiaries and joint-ventures

        1,303,209       504,934       3,729       37,515  

Insurance and other receivables

        (1,769     (683     (28,242     (64,347

Prepaid expenses

     10        (111     (6     (13,617     (5,146

Contractual assets with customers—exclusive rights

     11        —         —         —         (14,871

Increase (decrease) in current liabilities

           

Trade payables

     17        181       (378     (225,368     (504,503

Salaries and related charges

     18        700       (9     (58,869     (44,111

Taxes payable

     19        (10,970     415       (38,782     35,906  

Income and social contribution taxes

        (9,238     —         122,922       24,929  

Post-employment benefits

     20.b        —         —         (2,497     —    

Provision for tax, civil, and labor risks

     22.a        —         —         13,594       (3,661

Insurance and other payables

        (2,433     (7,439     64,399       (61,605

Deferred revenue

     24        —         —         9,666       (663

(Increase) decrease in non-current assets

           

Trade receivables and reseller financing

     5        —         —         54,730       (20,829

Recoverable taxes

     7        9,238       —         15,392       (90,470

Escrow deposits

        —         148       (31,044     (16,504

Other receivables

        —         —         (14     5,799  

Prepaid expenses

     10        5       (35     (18,463     (25,535

Contractual assets with customers—exclusive rights

     11        —         —         —         14,260  

Increase (decrease) in non-current liabilities

           

Post-employment benefits

     20.b        —         —         1,838       1,693  

Provision for tax, civil, and labor risks

     22.a; 22.c        (399     —         (16,405     10,108  

Other payables

        314       —         32,500       39,888  

Deferred revenue

     24        —         —         (2,129     (192

Payments of contractual assets with customers—exclusive rights

     11        —         —         (126,334     (177,008

Income and social contribution taxes paid

        —         —         (79,836     (80,573
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

        1,307,504       531,675       1,527,246       629,575  
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

13


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais)

 

 

 

            Parent     Consolidated  
     Note      06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Cash flows from investing activities

           

Financial investments, net of redemptions

        446,681       (557,834     (488,278     (794,682

Cash and cash equivalents of subsidiary acquired

     3.c        —         —         —         3,662  

Acquisition of property, plant, and equipment

     14        —         —         (424,798     (575,436

Acquisition of intangible assets

     15        —         —         (47,088     (125,317

Acquisition of companies

     3.c        —         —         —         (103,373

Capital increase in subsidiary

     12.a        (1,450,000     —         —         —    

Capital increase in joint ventures

     12.b        —         —         (8,750     (16,000

Capital reduction in associates

     12.c        —         —         —         1,250  

Proceeds from disposal of property, plant, and equipment and intangibles

     29        662       —         15,312       10,884  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

        (1,002,657     (557,834     (953,602     (1,599,012
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

           

Loans and debentures

           

Proceeds

     16        —         1,721,596       1,997,984       2,219,826  

Repayments

     16        —         (800,000     (2,063,895     (1,543,952

Interest paid

     16        (55,385     (29,811     (1,003,282     (307,082

Payments of lease

     13        —         —         (155,148     (2,558

Dividends paid

     26.h        (378,469     (486,603     (380,573     (488,055

Redemption of non-controlling shares of Oxiteno Nordeste

     3.b.2        —         —         (2,180     —    

Capital increase from Iconic non-controlling shareholders

        —         —         6,996       —    

Related parties

     8.a        26,575       2,306       (48     (46
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        (407,279     407,488       (1,600,146     (121,867
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents in foreign currency

        —         —         (3,147     29,663  
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        (102,432     381,329       (1,029,649     (1,061,641
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the period

     4        172,315       93,174       3,938,951       5,002,004  

Cash and cash equivalents at the end of the period

     4        69,883       474,503       2,909,302       3,940,363  

Transactions without cash effect:

           

Addition on right to use assets and leases payable

     13        —         —         257,021       —    

The accompanying notes are an integral part of the interim financial information.

 

14


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Value Added

For the six-month period ended June 30, 2019 and 2018

(In thousands of Brazilian Reais, except percentages)

 

 

 

            Parent      Consolidated  
     Note      06/30/2019      %      06/30/2018      %      06/30/2019     %      06/30/2018     %  

Revenue

                        

Gross revenue from sales and services, except rents and royalties

     27        —             —             45,179,967          45,271,365    

Rebates, discounts, and returns

     27        —             —             (756,582        (507,020  

Estimated losses on doubtful accounts—allowance

        —             —             (65,640        (49,299  

Amortization of contractual assets with customers—exclusive rights

     11        —             —             (177,818        (196,680  

Gain (loss) on disposal of property, plant, and equipment and intangibles and other operating income, net

     29;30        —             —             45,765          (232,437  
     

 

 

       

 

 

       

 

 

      

 

 

   
        —             —             44,225,692          44,285,929    

Materials purchased from third parties

                        

Raw materials used

        —             —             (2,849,922        (2,995,333  

Cost of goods, products, and services sold

        —             —             (36,838,490        (37,312,066  

Third-party materials, energy, services, and others

        4,848           3,600           (1,289,611        (897,374  

Provisions for losses of assets

        —             —             (9,361        (4,795  
     

 

 

       

 

 

       

 

 

      

 

 

   
        4,848           3,600           (40,987,384        (41,209,568  

Gross value added

        4,848           3,600           3,238,308          3,076,361    
     

 

 

       

 

 

       

 

 

      

 

 

   

Deductions

                        

Depreciation and amortization

     14;15        —             —             (570,124        (392,030  

PIS and COFINS credits on depreciation

     14;15        —             —             (7,330        (8,079  
     

 

 

       

 

 

       

 

 

      

 

 

   
        —             —             (577,454        (400,109  

Net value added by the Company

        4,848           3,600           2,660,854          2,676,252    
     

 

 

       

 

 

       

 

 

      

 

 

   

Value added received in transfer

                        

Share of profit (loss) of subsidiaries, joint-ventures, and associates

     12        324,557           270,159           (10,048        (6,377  

Rents and royalties

     27              —             67,824          70,393    

Financial income

     31        76,339           119,137           276,288          304,599    
     

 

 

       

 

 

       

 

 

      

 

 

   
        400,896           389,296           334,064          368,615    

Total value added available for distribution

        405,744           392,896           2,994,918          3,044,867    
     

 

 

       

 

 

       

 

 

      

 

 

   

Distribution of value added

                        

Labor and benefits

        3,539        1        3,191        1        1,072,128       36        1,079,143       35  

Taxes, fees, and contributions

        2,248        1        26,521        7        1,204,467       40        1,056,730       35  

Financial expenses and rents

        57,695        14        47,740        12        355,037       12        595,474       20  

Retained earnings

        342,262        84        315,444        80        363,286       12        313,520       10  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Value added distributed

        405,744        100        392,896        100        2,994,918       100        3,044,867       100  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

 

15


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

1.

Operations

Ultrapar Participações S.A. (“Ultrapar” or “Company”) is a publicly-traded company headquartered at the Brigadeiro Luis Antônio Avenue, 1343 in the city of São Paulo—SP, Brazil, listed on B3 S.A.—Brasil, Bolsa, Balcão (“B3”), in the Novo Mercado listing segment under the ticker “UGPA3” and on the New York Stock Exchange (“NYSE”) in the form of level III American Depositary Receipts (“ADRs”) under the ticker “UGP”.

The Company engages in the investment of its own capital in services, commercial, and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates in the segments of liquefied petroleum gas—LPG distribution (“Ultragaz”), fuel distribution and related businesses (“Ipiranga”), production and marketing of chemicals (“Oxiteno”), and storage services for liquid bulk (“Ultracargo”) and retail distribution of pharmaceutical, hygiene, beauty, and skincare products (“Extrafarma”). The information about segments are disclosed in Note 33.

 

2.

Presentation of Interim Financial Information and Summary of Significant Accounting Policies

The Company’s parent and consolidated interim financial information (“interim financial information”) were prepared in accordance with the International Accounting Standard (“IAS”) 34—Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”) and in accordance with the pronouncement CPC 21 (R1) issued by the Accounting Pronouncements Committee (“CPC”) and approved by the Brazilian Securities and Exchange Commission (“CVM”).

All relevant specific information of the interim financial information, and only this information, were presented and correspond to that used by the Company’s and its subsidiaries’ Management.

The presentation currency of the Company’s interim financial information is the Brazilian Real (“R$”), which is the Company’s functional currency.

The Company and its subsidiaries applied the accounting policies described below in a consistent manner for all periods presented in this interim financial information, except for the adoption of International Financial Reporting Standards (“IFRS”) 16/CPC 06 (R2), as of January 1, 2019 as described in Note 2.h and y.

 

a.

Recognition of Revenue

Revenue of sales and services rendered is measured at the value of the consideration that the Company’s subsidiaries expect to be entitled to, net of sales returns, discounts, amortization of contractual assets with customers and other deductions, if applicable, being recognized as the entity fulfills its performance obligation. At Ipiranga, the revenue from sales of fuels and lubricants is recognized when the products are delivered to gas stations and to large consumers. At Ultragaz, revenue from sales of LPG is recognized when the products are delivered to customers at home, to independent dealers and to industrial and commercial customers. At Extrafarma, the revenue from sales of pharmaceuticals is recognized when the products are delivered to end user customers in own drugstores and when the products are delivered to independent resellers. At Oxiteno, the revenue from sales of chemical products is recognized when the products are delivered to industrial customers, depending of the freight mode of delivery. At Ultracargo, the revenue provided from storage services is recognized as services are performed. The breakdowns of revenues from sales and services are shown in Notes 27 and 33.

Amortization of contractual assets with customers for the exclusive rights in Ipiranga’s reseller service stations and the bonuses paid in performance obligation sales are recognized in the income statement as a deduction of the revenue from sale according to the conditions established in the agreements which is reviewed as per the changes occurred in the agreements (see Notes 2.f and 11).

The am/pm franchising upfront fee received by Ipiranga is deferred and recognized in profit or loss on the straight-line accrual basis throughout the terms of the agreements with the franchisees. For more information, see Note 24.a.

 

 

16


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Deferred revenue from loyalty program is recognized in the income statement when the points are redeemed, on which occasion the costs incurred are also recognized in profit or loss. Deferred revenue of unredeemed points is also recognized in profit or loss when points expire. For more information, see Note 24.b.

Costs of products sold and services provided include goods (mainly fuels, lubricants, LPG, and pharmaceutical products), raw materials (chemicals and petrochemicals) and production, distribution, storage, and filling costs.

Exchange variations and the results of derivative financial instruments are presented in the statement of profit and loss on financial expenses.

Research and development expenses are recognized in the statements of profit or loss and amounted to R$ 30,654 for the six-month period ended June 30, 2019 (R$ 23,987 for the six-month period ended June 30, 2018).

 

b.

Cash and Cash Equivalents

Includes cash, banks deposits, and short-term, highly-liquid investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value. For further information on cash and cash equivalents of the Company and its subsidiaries, see Note 4.a.

 

c.

Financial Assets

The Company and its subsidiaries evaluated the classification and measurement of financial assets based on its business model of financial assets as follows:

 

 

Amortized cost: financial assets held in order to collect contractual cash flows, solely principal and interest. The interest earned and the foreign currency exchange variation are recognized in profit or loss, and balances are stated at acquisition cost plus the interest earned, using the effective interest rate method. Financial investments in guarantee of loans are classified as amortized cost.

 

 

Measured at fair value through other comprehensive income: financial assets that are acquired or originated for the purpose of collecting contractual cash flows or selling financial assets. The balances are stated at fair value, and the interest earned, and the foreign currency exchange variation are recognized in profit or loss. Differences between fair value and initial amount of financial investments plus the interest earned are recognized in equity in other comprehensive income in the “Valuation adjustments”. Accumulated gains and losses recognized in equity are reclassified to profit or loss at the time of their settlement. Substantially the financial investments in Bank Certificates of Deposit (“CDB”) and repurchase agreements are classified as measured at fair value through other comprehensive income.

 

 

Measured at fair value through profit or loss: financial assets that were not classified as amortized cost or measured at fair value through other comprehensive income. The balances are stated at fair value and both the interest earned and the exchange variations and changes in fair value are recognized in the income statement. Investment funds and derivatives are classified as measured at fair value through profit or loss.

The Company and its subsidiaries use financial instruments for hedging purposes, applying the concepts described below:

 

 

Hedge accounting—fair value hedge: financial instruments used to hedge exposure to changes in the fair value of an item, attributable to a particular risk, which can affect the entity’s statements of profit or loss. In the initial designation of the fair value hedge, the relationship between the hedging instrument and the hedged item is documented, including the objectives of risk management, the strategy in conducting the transaction, and the methods to be used to evaluate its effectiveness. Once the fair value hedge has been qualified as effective, the hedge item is also measured at fair value. Gains and losses from hedge instruments and hedge items are recognized in the statements of profit or loss. The hedge accounting must be discontinued when the hedge becomes ineffective.

 

17


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

 

Hedge accounting—cash flow hedge: financial instruments used to hedge the exposure to variability in cash flows that is attributable to a risk associated with an asset or liability or highly probable transaction or firm commitment that may affect the statements of profit or loss. The portion of the gain or loss on the hedging instrument that is determined to be effective relating to the effects of exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as “Valuation adjustments” while the ineffective portion is recognized in the statements of profit or loss. Gains or losses on the hedging instrument relating to the effective portion of this hedge that had been recognized directly in accumulated other comprehensive income shall be recognized in profit or loss in the period in which the hedged item is recognized in profit or loss or as initial cost of non- financial assets, in the same line of the statement that the hedged item is recognized. The hedge accounting shall be discontinued when (i) the hedging relationship is canceled; (ii) the hedging instrument expires; and (iii) the hedging instrument no longer qualifies for hedge accounting. When hedge accounting is discontinued, gains and losses recognized in equity in other comprehensive income are reclassified to the statements of profit or loss in the period which the hedged item is recognized in profit or loss. If the transaction hedged is canceled or is not expected to occur, the cumulative gains and losses in equity in other comprehensive income shall be recognized immediately in profit or loss.

 

 

Hedge accounting—hedge of net investments in foreign operation: financial instruments used to hedge exposure on net investments in foreign subsidiaries due to the fact that the local functional currency is different from the functional currency of the Company. The portion of the gain or loss on the hedging instrument that is determined to be effective, referring to the exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as cumulative translation adjustments, while the ineffective portion and the operating costs are recognized in the statements of profit or loss. The gain or loss on the hedging instrument that has been recognized directly in accumulated other comprehensive income shall be recognized in the statements of profit or loss when the disposal of the foreign subsidiary occurs.

For further information on financial instruments, see Note 34.

 

d.

Trade Receivables and Reseller Financing

Trade receivables are recognized at the amount invoiced of the counterparty that the Company subsidiaries are entitled (see Notes 5 and 34.d.3). The estimated losses take into account, (i) at the initial recognition of the contract, the expected losses for the next 12 months or (ii) for the lifetime of the contract when the deterioration or improvement of the customers’ credit quality, considering the customers’ characteristics in each business segment. The amount of the expected credit losses is deemed by management to be sufficient to cover any probable loss on realization of trade receivables.

 

e.

Inventories

Inventories are stated at the lower of acquisition cost or net realizable value (see Note 6). The cost value of inventory is measured using the weighted average cost and includes the costs of acquisition and processing directly and indirectly related to the units produced based on the normal capacity of production. Estimates of net realizable value are based on the average selling prices at the end of the reporting period, net of applicable direct selling expenses. Subsequent events related to the fluctuation of prices and costs are also considered, if relevant. If net realizable values are below inventory costs, a provision corresponding to this difference is recognized. Provisions are also made for obsolescence of products, materials, or supplies that (i) do not meet its subsidiaries’ specifications, (ii) have exceeded their expiration date, or (iii) are considered slow-moving inventory. This classification is made by management with the support of its industrial and operations teams.

 

f.

Contractual assets with customers—exclusive rights

Exclusive rights disbursements as provided in Ipiranga’s agreements with reseller service stations and major consumers are recognized as contractual assets when paid and amortized according to the conditions established in the agreements (see Note 2.a and 11).

 

 

18


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.

Investments

Investments in subsidiaries are accounted for under the equity method of accounting in the interim financial information of the parent company (see Notes 3.b and 12.a). A subsidiary is an investee in which the investor is entitled to variable returns on investment and has the ability to interfere in its financial and operational activities. Usually the equity interest in a subsidiary is more than 50%.

Investments in associates and joint ventures are accounted for under the equity method of accounting in the interim financial information (see Note 12 items b and c). An associate is an investment, in which an investor has significant influence, that is, has the power to participate in the financial and operating decisions of the investee but does not exercise control. A joint venture is an investment in which the shareholders have the right to net assets on behalf of a joint control. Joint control is the agreement, which establish that decisions about the relevant activities of the investee require the consent from the parties that share control.

Other investments are stated at acquisition cost less provision for losses, unless the loss is considered temporary.

 

h.

Right to Use Assets and Lease

The subsidiaries of the Company recognized in the financial position, a right to use assets and the respective lease liabilities initially measured at the present value of future lease payments, considering the related contract costs (see Note 13). The amortization expenses of right to use assets is recognized in statement of profit or loss over the lease contract term. The liability is increased for interest and net of payments. The charges are recognized in the statement of profit or loss using the effective interest rate method. The remeasurement of assets and liabilities based on the contractual index is recognized in the financial position, not having an effect in the result. In case of cancellation of the contract, the assets and respective liabilities are written off to the result.

The subsidiaries of the Company apply the exemptions for recognition of short-term leases of 12 months or less, and leases of low amount assets such. In these cases, the recognition of the lease expense in the statements of profit or loss is on a straight-line basis.

 

i.

Property, Plant, and Equipment

Property, plant, and equipment (“PP&E”) is recognized at acquisition or construction cost, including financial charges incurred on PP&E under construction, as well as qualifying maintenance costs resulting from scheduled plant outages and estimated costs to remove, to decommission, or to restore assets (see Notes 2.n and 21), less accumulated depreciation and, when applicable, less provision for losses (see Note 14).

Depreciation is calculated using the straight-line method, over the periods mentioned in Note 14, taking into account the estimated useful lives of the assets, which are reviewed annually.

Leasehold improvements are depreciated over the shorter of the lease contract term and useful life of the property.

 

j.

Intangible Assets

Intangible assets include assets acquired by the Company and its subsidiaries from third parties, according to the criteria below:

 

 

Goodwill is shown as intangible assets corresponding to the positive difference between the amount paid or payable to the seller and the fair value of the identified assets and liabilities assumed of the acquired entity. Goodwill is tested annually for impairment. Goodwill is allocated to the business segments, which represent the lowest level that goodwill is monitored for impairment testing purposes (see Note 15.a).

 

 

Other intangible assets acquired from third parties, such as software, technology, and commercial property rights, are measured at the total acquisition cost and amortized using straight-line method, over the periods mentioned in Note 15, taking into account their useful lives, which are reviewed annually.

 

 

19


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The Company and its subsidiaries have not recognized intangible assets that were generated internally. The Company and its subsidiaries have goodwill and brands acquired in business combinations, which are evaluated as intangible assets with indefinite useful life (see Note 15 items a and e).

 

k.

Other Assets

Other assets are stated at the lower of cost and realizable value, including, if applicable, interest earned, monetary changes and changes in exchange rates incurred or less a provision for loss and, if applicable, adjustment to present value.

 

l.

Financial Liabilities

The financial liabilities include trade payables and other payables, loans, debentures, leases payable and derivative financial instruments. Financial liabilities are classified as “financial liabilities at fair value through profit or loss” or “financial liabilities at amortized cost”. The financial liabilities at fair value through profit or loss refer to derivative financial instruments, subscription warrants—indemnification, and financial liabilities designated as hedged items in a fair value hedge relationship upon initial recognition (see Note 2.c—Fair Value Hedge). The financial liabilities at amortized cost are stated at the initial transaction amount plus related charges and net of amortization and transaction costs. The charges are recognized in the statement of profit or loss using the effective interest rate method.

Transaction costs incurred and directly attributable to the activities necessary for contracting loans or for issuing bonds, as well as premiums and discounts upon issuance of debentures and other debt, are allocated to the instrument and amortized in the statement of profit or loss over its term, using the effective interest rate method (see Note 16. h).

 

m.

Income and Social Contribution Taxes on Income

Current and deferred income tax (“IRPJ”) and social contribution on net income tax (“CSLL”) are calculated based on their current rates. For the calculation of current IRPJ, the value of tax incentives is also considered. Taxes are recognized based on the rates of IRPJ and CSLL provided for by the laws enacted on the last day of the interim financial information. The current rates in Brazil are 25% for IRPJ and 9% for CSLL. For further information about recognition and realization of IRPJ and CSLL, see Note 9.

For purposes of disclosure, deferred tax assets were offset against the deferred tax liability, IRPJ and CSLL, in the same taxable entity and the same tax authority.

 

n.

Provision for Asset Retirement Obligation—Fuel Tanks

The subsidiary Ipiranga has the legal obligation to remove the underground fuel tanks located at Ipiranga-branded service stations after a certain period. The estimated cost of the obligation to remove these fuel tanks is recognized as a liability when the tanks are installed. The estimated cost is recognized in PP&E and depreciated over the respective useful lives of the tanks. The amounts recognized as a liability accrue interest using the National Consumer Price Index (“IPCA”) until the tank is removed (see Note 21). The estimated removal cost is reviewed and updated annually or when there is significant change in its amount and change in the estimated costs are recognized in statements of profit or loss when they become known. An increase in the estimated cost of the obligation to remove the tanks could result in negative impact in future results.

 

20


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

o.

Provisions for Tax, Civil, and Labor Risks

A provision for tax, civil and labor risks is recognized for quantifiable risks, when the chance of loss is more-likely-than-not in the opinion of management and internal and external legal counsel, and the amounts are recognized based on the evaluation of the outcomes of the legal proceedings (see Note 22).

 

p.

Post-Employment Benefits

Post-employment benefits granted and to be granted to employees, retirees, and pensioners are based on an actuarial calculation prepared by an independent actuary and reviewed by management, using the projected unit credit method (see Note 20.b). The actuarial gains and losses are recognized in equity in cumulative other comprehensive income.

 

q.

Other Liabilities

Other liabilities are stated at known or measurable amounts plus, if applicable, related charges, and changes in exchange rates incurred. When applicable, other liabilities are recognized at present value, based on interest rates that reflect the term, currency, and risk of each transaction.

 

r.

Foreign Currency Transactions

Foreign currency transactions carried out by the Company or its subsidiaries are remeasured into their functional currency at the exchange rate prevailing at the date of each transaction. Outstanding monetary assets and liabilities of the Company and its subsidiaries are translated using the exchange rate at the date of the interim financial information. The effect of the difference between those exchange rates is recognized in financial results until the conclusion of each transaction.

 

s.

Basis for Translation of Interim financial information of Foreign Subsidiaries

 

s.1.

Subsidiaries with administrative autonomy

Assets and liabilities of the foreign subsidiaries, denominated in currencies other than Brazilian Real, which have administrative autonomy, are translated using the exchange rate at the date of the interim financial information. Revenues and expenses are translated using the average exchange rate of each period and equity is translated at the historical exchange rate of each transaction affecting equity. Gains and losses resulting from changes in these foreign investments are directly recognized in equity in cumulative other comprehensive income in the “cumulative translation adjustments” and will be recognized in profit or loss if these investments are disposed of. The balance in cumulative other comprehensive income on June 30, 2019 was a gain of R$ 59,971 (gain of R$ 65,857 on December 31, 2018)—see Note 26.g.2.

The foreign subsidiaries with functional currency different from the Company and which have administrative autonomy are listed below:

 

Subsidiary

   Functional currency    Location

Oxiteno México S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Industriales S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno USA LLC

   U.S. Dollar    United States

Oxiteno Uruguay S.A. (i)

   U.S. Dollar    Uruguay

Oxiteno Andina, C.A. (ii)

   Bolivar Soberano    Venezuela

 

(i)

The subsidiary Oxiteno Uruguay S.A. (“Oxiteno Uruguay”) determined its functional currency as the U.S. dollar (“US$”), as its inventory sales, purchases of raw material inputs, and financing activities are performed substantially in this currency.

(ii)

According the definition and general guidance of IAS 29 (CPC 42), the characteristics of the economic environment of Venezuela indicate that this country is a hyperinflationary economy. As a result, the financial information of Oxiteno Andina, C.A. (“Oxiteno Andina”) was adjusted by the Venezuelan Consumer Price Index. As of June 30, 2019, the Bolivar Soberano (“VES”) are traded to 6,733.29 VES/US$ for sale and 6,716.46 VES/US$ for purchase.

 

21


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

s.2.

Subsidiaries without self-administrative autonomy

Assets and liabilities of the other foreign subsidiaries, which do not have administrative autonomy, are considered an extension of the activities of their parent company and are translated using the exchange rate at the date of the interim financial information. Gains and losses resulting from changes in these foreign investments are directly recognized as financial result. The loss recognized in statements of profit or loss for the six-month period ended June 30, 2019 amounted to R$ 1,218 (loss of R$ 6,105 for the six-month period ended June 30, 2018).

 

t.

Use of Estimates, Assumptions and Judgments

The preparation of the interim financial information requires the use of estimates, assumptions, and judgments for the accounting and disclosure of certain assets, liabilities, and profit or loss. Therefore, the Company and subsidiaries’ management use the best information available at the date of preparation of the interim financial information, as well as the experience of past and current events, also considering assumptions regarding future events. The estimates and assumptions are reviewed periodically.

 

t.1

Judgments

Information on the judgments is included: in the determination of control in subsidiaries (Notes 2.g, 2.s.1, 3 and 12.a), the determination of joint control in joint venture (Notes 2.g, 12.a and 12.b) and the determination of significant influence in associates (Notes 2.g and 12.c).

 

t.2

Uncertainties related to the assumptions and estimates

The information regarding uncertainties related to the assumptions and estimates are included: in determining the fair value of financial instruments (Notes 2.c, 2.l, 4, 16 and 34), the determination of the estimated losses on doubtful accounts (Notes 2.d, 5 and 34.d.3), the determination of provisions for losses of inventories (Notes 2.e and 6), the determination of deferred IRPJ and CSLL amounts (Notes 2.m and 9.a), , the determination of exchange rate used to translation of Oxiteno Andina’ information (Note 2.s.1.ii), the useful lives and discount rate of right to use assets (Notes 2.h and 13), the useful lives of PP&E (Notes 2.i and 14), the useful lives of intangible assets, and the determination of the recoverable amount of goodwill (Notes 2.j and 15.a), provisions for assets retirement obligations (Notes 2.n and 21), provisions for tax, civil, and labor risks (Notes 2.o and 22), estimates for the preparation of actuarial reports (Notes 2.p and 20.b) and the determination of fair value of subscription warrants—indemnification (Notes 25 and 34.j). The actual result of the transactions and information may differ from their estimates.

 

u.

Impairment of Assets

The Company and its subsidiaries review, in every report period, the existence of any indication that an asset may be impaired and annually test intangible assets with undefined useful life. If there is an indication, the Company and its subsidiaries estimate the recoverable amount of the asset. Assets that cannot be evaluated individually are grouped in the smallest group of assets that generate cash inflow from continuous use and that are largely independent of cash flows of other assets (cash generating units “CGU”). The recoverable amount of assets or CGUs corresponds to the greater of their fair value net of applicable direct selling costs and their value in use.

The fair value less costs to sell is determined by the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date, net of costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale, legal costs, and taxes.

 

 

22


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

To assess the value in use, the projections of future cash flows, trends, and outlooks, as well as the effects of obsolescence, demand, competition, and other economic factors were considered. Such cash flows are discounted to their present values using the discount rate before tax that reflects market conditions for the period of impairment testing and the specific risks of the asset or CGU being evaluated. In cases where the expected discounted future cash flows are less than their carrying amount, an impairment loss is recognized for the amount by which the carrying value exceeds the fair value of these assets. Losses for impairment of assets are recognized in profit or loss. In case goodwill has been allocated to a CGU, the recognized losses are first allocated to reduce the corresponding goodwill. If the goodwill is not enough to absorb such losses, the surplus is allocated to the assets on a pro-rata basis. An impairment of goodwill cannot be reversed. For other assets, impairment losses may be reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if the impairment had not been recognized.

No impairment was recognized for the three-month period ended June 30, 2019.

 

v.

Business Combination

A business combination is accounted applying the acquisition method. The cost of the acquisition is measured based on the consideration transferred and to be transferred, measured at fair value at the acquisition date. In a business combination, the assets acquired, and liabilities assumed are measured in order to classify and allocate them accordingly to the contractual terms, economic circumstances and relevant conditions on the acquisition date. The non-controlling interest in the acquiree is measured based on its interest in identifiable net assets acquired. Goodwill is measured as the excess of the consideration transferred and to be transferred over the fair value of net assets acquired (identifiable assets and liabilities assumed, net). After the initial recognition, goodwill is measured at cost less any accumulated impairment losses. For impairment testing purposes, goodwill is allocated to the Company’s operating segments. When the cost of the acquisition is lower than the fair value of net assets acquired, a gain is recognized directly in the statement of profit or loss. Costs related to the acquisition are recorded in the statement of profit or loss when incurred.

 

w.

Statements of Value Added

The statements of value added (“DVA”) are presented as an integral part of the interim financial information as applicable to publicly-traded companies, and as supplemental information for the IFRS, which does not require the presentation of DVA.

 

x.

Statements of Cash Flows Indirect Method

The Company and its subsidiaries present the interest paid on loans, debentures, and leases payable in financing activities. The Company and its subsidiaries present financial investments on a net basis of income and redemptions in the investing activities.

 

y.

Adoption of the Pronouncements Issued by CPC and IASB

The following standards, amendments, and interpretations to IFRS were issued by the IASB, which are effective as of January 1, 2019:

(i) IFRS 16/CPC 06 (R2)—Lease:

With the adoption of IFRS 16/CPC 06 (R2), the leases contracted by the Company’s subsidiaries, identified and effective at the date of transition and with maturities of more than 12 months, were accounted in the interim financial information:

- recognition of right to use assets and lease liabilities in financial position, initially measured at the present value of future lease payments; and

- recognition of amortization expenses of right to use assets and interest expenses on the lease payable in the financial result in the statements of profits or loss.

 

 

23


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The Company selected as transition method the modified retrospective approach, with the cumulative effect of initial application of this new pronouncement recorded as an adjustment to the opening balance of equity and without restatement of comparative periods.

In the analysis of the adoption, the Company’s management, with the assistance of specialized consulting, carried out the inventory of the contracts, evaluating whether or not each agreement contains a lease in accordance with IFRS 16/CPC 06 (R2). This analysis identified impacts mainly related to the lease of properties from third parties, port areas and lower amounts arising from other operations where the existence of leased assets individually or combined in service contracts was identified.

As allowed in the standard, short-term leases with a term of 12 months or less, variable amounts, indefinite term and leases of low amount assets such as computers and office furniture, are recognized as lease expenses on a straight-line basis in the statements of profit or loss.

In addition, the following practical expedients were used to transition to new lease accounting requirements:

 

 

application of the IFRS 16/CPC 06 (R2) to all contracts initiated before January 1, 2019 that were identified as leases in accordance with IAS 7/ CPC 06 (R1) and IFRIC 4/ ICPC 03;

 

 

use of discount rate according to the lease term and similar characteristics;

 

 

contracts with a term of 12 months from the date of the initial adoption of the standard or with indefinite term were not recorded;

 

 

exclusion of the initial direct costs of the measurement of the opening balance from right to use asset; and

 

 

options for extension of the term or termination were considered, when applicable.

The table below summarizes the effects on the initial adoption of the IFRS 16/CPC 06 (R2):

 

     01/01/2019  

Current assets

  

Prepaid expenses

     (39,066

Non-current assets

  

Prepaid expenses

     (288,630

Right to use assets

     1,731,427  

Intangible assets

     (39,928
  

 

 

 

Total assets

     1,363,803  
  

 

 

 

Current liabilities

  

Leases payable

     13,827  

Non-current liabilities

  

Leases payable

     1,349,976  
  

 

 

 

Total liabilities

     1,363,803  
  

 

 

 

 

24


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The analysis associated with the measurement and accounting of the lease agreements are substantially completed.

To measurement, the Company used a nominal discount rate, and estimated the payment flows for the gross portion of taxes.

(ii) IFRIC 23/ICPC 22—Uncertainty over income tax treatments:

IFRS 23 (ICPC 22) clarifies how to apply the recognition and measurement when there is uncertainty over income tax treatments, that means, there are doubts about acceptance of the treatments adopted by the fiscal authority, applying the requirements in IAS 12 (CPC 32).

In the evaluation of management, no significant impacts were identified as a result of the adoption of IFRIC 23/ICPC 22, since all the procedures adopted for the determination and collection of income taxes are supported by the legislation and precedents from Administrative and Judicial Courts.

 

z.

Authorization for Issuance of the Interim financial information

This interim financial information was authorized for issue by the Board of Directors on August 14, 2019.

 

3.

Principles of Consolidation and Investments in Subsidiaries

 

a.

Principles of Consolidation

In the preparation of the consolidated interim financial information the investments of one company in another, balances of asset and liability accounts, revenues transactions, costs and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated equity and net income.

Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated statement of profit or loss and comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated statement of profit or loss and comprehensive income until the date the parent company loses control.

When necessary, adjustments are made to the interim financial information of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

25


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Investments in Subsidiaries

The consolidated interim financial information includes the following direct and indirect subsidiaries:

 

               % interest in the share  
               06/30/2019      12/31/2018  
               Control      Control  
     Location    Segment    Direct      Indirect      Direct      Indirect  

Ipiranga Produtos de Petróleo S.A.

   Brazil    Ipiranga      100        —          100        —    

am/pm Comestíveis Ltda.

   Brazil    Ipiranga      —          100        —          100  

Centro de Conveniências Millennium Ltda.

   Brazil    Ipiranga      —          100        —          100  

Icorban—Correspondente Bancário Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Trading Limited

   Virgin Islands    Ipiranga      —          100        —          100  

Tropical Transportes Ipiranga Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Imobiliária Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Logística Ltda.

   Brazil    Ipiranga      —          100        —          100  

Oil Trading Importadora e Exportadora Ltda.

   Brazil    Ipiranga      —          100        —          100  

Iconic Lubrificantes S.A.

   Brazil    Ipiranga      —          56        —          56  

Integra Frotas Ltda.

   Brazil    Ipiranga      —          100        —          100  

Companhia Ultragaz S.A.

   Brazil    Ultragaz      —          99        —          99  

Ultragaz Comercial Ltda.

   Brazil    Ultragaz      —          100        —          100  

Nova Paraná Distribuidora de Gás Ltda. (1)

   Brazil    Ultragaz      —          100        —          100  

Bahiana Distribuidora de Gás Ltda.

   Brazil    Ultragaz      —          100        —          100  

Utingás Armazenadora S.A.

   Brazil    Ultragaz      —          57        —          57  

LPG International Inc.

   Cayman Islands    Ultragaz      —          100        —          100  

Imaven Imóveis Ltda.

   Brazil    Others      —          100        —          100  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   Brazil    Extrafarma      —          100        —          100  

Oxiteno S.A. Indústria e Comércio

   Brazil    Oxiteno      100        —          100        —    

Oxiteno Nordeste S.A. Indústria e Comércio (2)

   Brazil    Oxiteno      —          100        —          99  

Oxiteno Argentina Sociedad de Responsabilidad Ltda.

   Argentina    Oxiteno      —          100        —          100  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Brazil    Oxiteno      —          100        —          100  

Oxiteno Uruguay S.A.

   Uruguay    Oxiteno      —          100        —          100  

Oxiteno México S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Industriales S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno USA LLC

   United States    Oxiteno      —          100        —          100  

Global Petroleum Products Trading Corp.

   Virgin Islands    Oxiteno      —          100        —          100  

Oxiteno Andina, C.A.

   Venezuela    Oxiteno      —          100        —          100  

Oxiteno Europe SPRL

   Belgium    Oxiteno      —          100        —          100  

Oxiteno Colombia S.A.S

   Colombia    Oxiteno      —          100        —          100  

Oxiteno Shanghai LTD.

   China    Oxiteno      —          100        —          100  

Empresa Carioca de Produtos Químicos S.A.

   Brazil    Oxiteno      —          100        —          100  

Ultracargo—Operações Logísticas e Participações Ltda.

   Brazil    Ultracargo      100        —          100        —    

Terminal Químico de Aratu S.A.—Tequimar

   Brazil    Ultracargo      —          99        —          99  

TEAS—Terminal Exportador de Álcool de Santos Ltda.

   Brazil    Ultracargo      —          100        —          100  

Tequimar Vila do Conde Logística Portuária S.A.

   Brazil    Ultracargo      —          100        —          —    

Ultrapar International S.A.

   Luxembourg    Others      100        —          100        —    

SERMA—Ass. dos usuários equip. proc. de dados

   Brazil    Others      —          100        —          100  

 

The percentages in the table above are rounded.

(1)

Non operating company in closing phase.

(2) 

On April 30, 2019, the subsidiary Oxiteno Nordeste S.A. Indústria e Comércio (“Oxiteno Nordeste”) acquired all of its preferred shares class “B”, with consequent cancellation.

(3) 

Company constituted on May 20, 2019 due the concession of the port of Vila do Conde (see Note 35.c).

 

26


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c.

TEAS – Terminal Exportador de Álcool de Santos Ltda. Acquisition

The Company through its subsidiary Terminal Químico de Aratu S.A. – Tequimar (“Tequimar”) acquired 100% of the quotas of TEAS Terminal Exportador de Álcool de Santos Ltda. (“TEAS”). On March 29, 2018, the acquisition was concluded through the closing of the operation. For further details of TEAS business combination, see Note 3.d of financial statements as of and for the year ended December 31, 2018 filed on CVM on February 20, 2019.

 

4.

Cash and Cash Equivalents and Financial Investments

Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of financial institutions linked to interest rate of the Interbank Certificate of Deposit (“CDI”), in repurchase agreement, financial bills, and in short term investments funds, whose portfolio comprised of Brazilian Federal Government bonds and in certificates of deposit of financial institutions; (ii) outside Brazil, in certificates of deposit of financial institutions and in short term investments funds, whose portfolio comprised of Federal Government bonds; and (iii) in currency and interest rate hedging instruments.

The financial assets were classified in Note 34.j, based on business model of financial assets of the Company and its subsidiaries.

Cash, cash equivalents and financial investments (consolidated) amounted to R$ 6,421,516 as of June 30, 2019 (R$ 6,994,406 as of December 31, 2018) are as follows:

 

a.

Cash and Cash Equivalents

Cash and cash equivalents of the Company and its subsidiaries are presented as follows:

 

     Parent      Consolidated  
     06/30/2019      12/31/2018      06/30/2019      12/31/2018  

Cash and bank deposits

           

In local currency

     196        381        145,539        117,231  

In foreign currency

     —          —          62,112        88,251  

Financial investments considered cash equivalents

           

In local currency

           

Fixed-income securities

     69,687        171,934        2,683,000        3,722,308  

In foreign currency

           

Fixed-income securities

     —          —          18,651        11,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     69,883        172,315        2,909,302        3,938,951  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Financial Investments and Currency and Interest Rate Hedging Instruments

The financial investments, which are not classified as cash and cash equivalents, are presented as follows:

 

     Parent      Consolidated  
     06/30/2019      12/31/2018      06/30/2019      12/31/2018  

Financial investments

           

In local currency

           

Fixed-income securities and funds

     119,249        565,930        2,775,408        2,537,315  

In foreign currency

           

Fixed-income securities and funds

     —          —          186,755        154,811  

Currency and interest rate hedging instruments (a)

     —          —          550,051        363,329  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial investments

     119,249        565,930        3,512,214        3,055,455  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     119,249        565,930        3,177,404        2,853,106  

Non-current

     —          —          334,810        202,349  

 

(a)

Accumulated gains, net of income tax (see Note 34.j).

 

5.

Trade Receivables and Reseller Financing (Consolidated)

 

a.

Trade Receivables

The composition of trade receivables is as follows:

 

     06/30/2019     12/31/2018  

Domestic customers

     4,067,642       4,290,996  

Foreign customers

     231,844       244,960  

(-) Estimated losses on doubtful accounts

     (428,900     (385,080
  

 

 

   

 

 

 
     3,870,586       4,150,876  
  

 

 

   

 

 

 

Current

     3,843,723       4,069,307  

Non-current

     26,863       81,569  

The breakdown of trade receivables, gross of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

06/30/2019

     4,299,486        3,448,954        139,767        49,798        58,903        64,645        537,419  

12/31/2018

     4,535,956        3,739,601        121,622        53,864        49,629        84,920        486,320  

The breakdown of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

06/30/2019

     428,900        25,946        20,564        6,093        5,955        42,523        327,819  

12/31/2018

     385,080        39,226        4,094        3,754        5,533        46,783        285,690  

 

28


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Movements in the allowance for estimated losses on doubtful accounts are as follows:

 

Balance as of December 31, 2018

     385,080  

Additions

     55,968  

Write-offs

     (12,148
  

 

 

 

Balance as of June 30, 2019

     428,900  
  

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Note 34.d.3.

 

b.

Reseller financing

The composition of reseller financing is as follows:

 

     06/30/2019     12/31/2018  

Reseller financing—Ipiranga

     895,090       855,229  

(-) Estimated losses on doubtful accounts

     (164,387     (139,699
  

 

 

   

 

 

 
     730,703       715,530  
  

 

 

   

 

 

 

Current

     382,458       367,262  

Non-current

     348,245       348,268  

Reseller financing is provided for renovation and upgrading of service stations, purchase of products, and development of the automotive fuels and lubricants distribution market. The terms of reseller financing range substantially from 12 months to 60 months, with an average term of 40 months. The minimum and maximum interest rates are 0% per month and 1% per month, respectively.

The breakdown of reseller financing, gross of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

06/30/2019

     895,090        628,725        21,489        13,797        8,312        22,709        200,058  

12/31/2018

     855,229        633,183        11,262        14,869        9,377        20,783        165,755  

The breakdown of estimated losses on doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

06/30/2019

     164,387        30,130        2,296        1,667        1,011        13,139        116,144  

12/31/2018

     139,699        26,982        1,250        1,642        1,131        12,176        96,518  

Movements in the allowance for estimated losses on doubtful accounts are as follows:

 

Balance as of December 31, 2018

     139,699  

Additions

     25,393  

Write-offs

     (705
  

 

 

 

Balance as of June 30, 2019

     164,387  
  

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Note 34.d.3.

 

29


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

6. Inventories (Consolidated)

The composition of inventories is as follows:

 

     06/30/2019      12/31/2018  
     Cost      Provision
for
losses
    Net
balance
     Cost      Provision
for
losses
    Net
balance
 

Fuels, lubricants and greases

     1,461,992        (1,936     1,460,056        1,367,015        (1,804     1,365,211  

Finished goods

     488,399        (31,773     456,626        581,504        (20,923     560,581  

Work in process

     3,650        —         3,650        1,412        —         1,412  

Raw materials

     377,742        (2,543     375,199        383,161        (1,894     381,267  

Liquefied petroleum gas (LPG)

     99,173        (5,761     93,412        109,362        (5,761     103,601  

Consumable materials and other items for resale

     144,261        (2,635     141,626        150,188        (3,770     146,418  

Pharmaceutical, hygiene, and beauty products

     581,047        (3,740     577,307        583,060        (5,364     577,696  

Purchase for future delivery (1)

     129,552        (2,964     126,588        193,928        (2,964     190,964  

Properties for resale

     29,273        (107     29,166        27,489        (107     27,382  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     3,315,089        (51,459     3,263,630        3,397,119        (42,587     3,354,532  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)

Refers substantially to ethanol, biodiesel and advance of fuels.

Movements in the provision for losses are as follows:

 

Balance as of December 31, 2018

     42,587  

Reversals to net realizable value adjustment

     (410

Additions of obsolescence and other losses

     9,282  
  

 

 

 

Balance as of June 30, 2019

     51,459  
  

 

 

 

The breakdown of provisions for losses related to inventories is shown in the table below:

 

     06/30/2019      12/31/2018  

Net realizable value adjustment

     20,993        21,402  

Obsolescence and other losses

     30,466        21,185  
  

 

 

    

 

 

 

Total

     51,459        42,587  
  

 

 

    

 

 

 

 

30


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

7.

Taxes to Recover

 

a.

Recoverable Taxes (Consolidated)

Recoverable taxes are substantially represented by credits of Tax on Goods and Services (“ICMS”, the Brazilian VAT), Contribution for Social Security Financing (“COFINS”) and Social Integration Program (“PIS”).

 

     06/30/2019     12/31/2018  

ICMS (a.1)

     811,118       710,669  

Provision for ICMS losses (a.1)

     (95,200     (99,187

PIS and COFINS (a.2)

     724,154       720,731  

Value-Added Tax (IVA) of foreign subsidiaries

     30,693       31,678  

Others

     34,636       22,988  
  

 

 

   

 

 

 

Total

     1,505,401       1,386,879  
  

 

 

   

 

 

 

Current

     758,240       639,699  

Non-current

     747,161       747,180  

 

a.1

The recoverable ICMS is substantially related to the following subsidiaries and operations:

 

  (i)

The subsidiary Oxiteno Nordeste predominantly carries out export operations, interstate outflow or deferred ICMS of products purchased within the State of Bahia;

 

  (ii)

The subsidiary Ipiranga Produtos de Petróleo S.A. (“IPP”) has credits arising from interstate outflows of oil-related products, whose ICMS was prepaid by the supplier (Petróleo Brasileiro S.A. (“Petrobras”)), and credits arising from the difference between transactions of inflows and outflows of products subject to ICMS taxation (mainly ethanol);

 

  (iii)

The subsidiary Extrafarma has credits of ICMS and ICMS-ST (tax substitution) advances on the inflow and outflow of operations carried out by its distribution centers, mostly in the North and Northeast.

Management estimates the realization of these credits within up to 10 years.

The provision for ICMS losses relates to tax credits that the subsidiaries estimate will not utilize or offset in the future.

 

a.2

Refers, mainly, to the PIS and COFINS credits recorded under Laws 10,637/2002 and 10,833/2003 by the subsidiaries IPP and Cia. Ultragaz, whose consumption will occur through the offset of debts administered by the Brazilian Federal Revenue Service (“RFB”) in an estimated term of 2 years by management. The subsidiary Oxiteno S.A. Indústria e Comércio (“Oxiteno S.A.”) has credits resulted from reimbursement the amounts unduly paid as PIS half-yearly. The subsidiaries Oxiteno S.A. and Extrafarma have credits resulting from a definitive favorable decision on the exclusion of ICMS from the calculation basis of PIS and COFINS. The subsidiaries Oxiteno S.A., Oxiteno Nordeste, Oleoquímica Indústria e Comércio de Produtos Químicos Ltda. (“Oleoquímica”) and Empresa Carioca de Produtos Químicos S.A. (“EMCA”) have credits resulted from a final favorable decision to the exclusion of ICMS from the calculation basis of PIS and COFINS-import. The credits of Oxiteno S.A. will be realized through corporate restructuring with Oxiteno Nordeste. For these cases, management estimates the realization of these credits within up to 5 years.

 

b.

Recoverable Income Tax and Social Contribution Taxes

Represented by recoverable IRPJ and CSLL.

 

     Parent      Consolidated  
     06/30/2019      12/31/2018      06/30/2019      12/31/2018  

IRPJ and CSLL

     74,877        88,390        367,769        362,784  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     74,877        88,390        367,769        362,784  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     35,430        39,705        277,540        257,182  

Non-current

     39,447        48,685        90,229        105,602  

 

 

31


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Relates to IRPJ and CSLL to be recovered by the Company and its subsidiaries arising from the tax advances of previous years, with management estimating the realization of these credits within up to 5 years for the subsidiaries Oxiteno S.A. and Oxiteno Nordeste and up to 2 years for the others.

 

8.

Related Parties

 

a.

Related Parties

 

a.1

Parent

 

     Assets      Liabilities      Financial
income
(1)
 
     Debentures (1)      Other
payables
     Account
payable
        

Ipiranga Produtos de Petróleo S.A.

     761,288        —          —          26,575  

Companhia Ultragaz S.A.

     —          1,540        —          —    

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

     —          —          5,472        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
           

Total as of June 30, 2019

     761,288        1,540        5,472        26,575  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Assets      Liabilities      Financial
income
(1)
 
     Debentures (1)      Other
payables (2)
     Account
payable
        

Ipiranga Produtos de Petróleo S.A.

     761,288        —          —          27,485  

Companhia Ultragaz S.A.

     —          3,975        —          —    

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

     —          —          5,158        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
           

Total as of December 31, 2018

     761,288        3,975        5,158     
  

 

 

    

 

 

    

 

 

    

Total as of June 30, 2018

              27,485  
           

 

 

 

 

(1)

In March 2016, the subsidiary IPP made its second private offering in one single series of 75 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais) each, nonconvertible into shares and unsecured. The Company subscribed the total debentures with maturity on March 31, 2021 and semiannual interest linked to CDI.

(2)

Refers to the Deferred Stock Plan (see Note 8.c).

 

32


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

a.2

Consolidated

Balances and transactions between the Company and its subsidiaries and between subsidiaries have been eliminated in consolidation and are not disclosed in this note. The balances and transactions between the Company and its subsidiaries with other related parties are disclosed below:

 

     Loans  
     Assets      Liabilities  

Química da Bahia Indústria e Comércio S.A.

     —          2,925  

Others

     490        1,098  
  

 

 

    

 

 

 

Total as of June 30, 2019

     490        4,023  
  

 

 

    

 

 

 

 

     Loans  
     Assets      Liabilities  

Química da Bahia Indústria e Comércio S.A.

     —          2,925  

Others

     490        1,146  
  

 

 

    

 

 

 

Total as of December 31, 2018

     490        4,071  
  

 

 

    

 

 

 

Loans agreements have indeterminate terms and do not contain interest clauses. These are carried out due temporary excess or necessity cash of the Company, its subsidiaries, and its associates.

 

     Commercial transactions  
     Receivables(1)      Payables(1)      Sales and
services
     Purchases      Expenses  

Oxicap Indústria de Gases Ltda.

     —          1,603        1        9,547        —    

Refinaria de Petróleo Riograndense S.A.

     —          220,039        —          509,073        —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     3,481        113        1,174        50        —    

LA’7 Participações e Empreend. Imob. Ltda. (a)

     —          124        —          —          735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of June 30, 2019

     3,481        221,879        1,175        518,670        735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Commercial transactions  
     Receivables(1)      Payables(1)      Sales and
services
     Purchases      Expenses  

Oxicap Indústria de Gases Ltda.

     —          567        3        9,135        —    

Refinaria de Petróleo Riograndense S.A.

     —          24,630        —          509,271        —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     1,042        136        1,431        758        —    

LA’7 Participações e Empreend. Imob. Ltda.(a)

     —          117        —          —          750  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

     1,042        25,450           
  

 

 

    

 

 

          

Total as of June 30, 2018

           1,434        519,164        750  
        

 

 

    

 

 

    

 

 

 

 

(1)

Included in “domestic trade receivables”, “domestic trade payables” and “domestic trade payables—agreement”, respectively.

(a)

Refers to rental contracts of 15 drugstores owned by LA’7 as of June 30, 2019 (15 drugstores as of December 31, 2018), a company of the former shareholders of Extrafarma that are current shareholders of Ultrapar.

Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on similar market prices and terms with customers and suppliers with comparable operational performance. The above operations related to ConectCar Soluções de Mobilidade Eletrônica S.A. (“ConectCar”) refer to services provided. In the opinion of the Company and its subsidiaries’ management, transactions with related parties are not subject to credit risk, which is why no an estimated loss or collateral is provided. Collateral provided by the Company in loans of subsidiaries and affiliates are mentioned in Note 16. i.

 

33


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Key executives (Consolidated)

The Company’s compensation strategy combines short and long-term elements, following the principles of alignment of interests and of maintaining a competitive compensation, and is aimed at retaining key officers and remunerating them adequately according to their attributed responsibilities and the value created to the Company and its shareholders.

Short-term compensation is comprised of: (a) fixed monthly compensation paid with the objective of rewarding the executive’s experience, responsibility, and his/her position’s complexity, and includes salary and benefits such as medical coverage, check-up, life insurance, and others; (b) variable compensation paid annually with the objective of aligning the executive’s and the Company’s objectives, which is linked to: (i) the business performance measured through its economic value creation and (ii) the fulfillment of individual annual goals that are based on the strategic plan and are focused on expansion and operational excellence projects, people development and market positioning, among others. Further details about the Deferred Stock Plan are contained in Note 8.c and about post-employment benefits in Note 20.b.

The expenses for compensation of its key executives (Company’s directors and executive officers) as shown below:

 

     06/30/2019      06/30/2018  

Short-term compensation

     23,856        21,610  

Stock compensation (*)

     3,879        (2,112

Post-employment benefits

     1,335        1,187  

Termination benefit

     —          905  
  

 

 

    

 

 

 

Total

     29,070        21,590  
  

 

 

    

 

 

 

 

(*)

Includes the reversal of expenses for the cancellation of granted shares due to termination of executive employment (see Note 8.c).

 

c.

Deferred Stock Plan (Consolidated)

Since 2003, Ultrapar has adopted a stock plan in which the executive has the usufruct of shares held in treasury until the transfer of the full ownership of the shares to those eligible members of management after five to seven years from the initial concession of the rights subject to uninterrupted employment of the participant during the period. The volume of shares and the executives eligible are determined by the Board of Directors, and there is no mandatory annual grant. The total number of shares to be used in the plan is subject to the number of shares in treasury. Ultrapar’s Board of Directors does not have a stock plan. The fair value of the awards were determined on the grant date based on the market value of the shares on the B3, the Brazilian Securities, Commodities and Futures Exchange and the amounts are amortized between five to seven years from the grant date.

The table below summarizes shares granted to the Company and its subsidiaries’ management:

 

Grant date

   Balance of
number of
shares
granted
     Vesting period      Market price
of shares on
the grant date
(in R$ per
share)
     Total grant
costs,
including
taxes
     Accumulated
recognized
grant costs
    Accumulated
unrecognized
grant costs
 

March 13, 2017

     200,000        2022 to 2024        34.00        9,378        (3,716     5,662  

March 4, 2016

     380,000        2021 to 2023        32.72        17,147        (9,708     7,439  

December 9, 2014

     800,000        2019 to 2021        25.32        27,939        (21,749     6,190  

March 5, 2014

     111,200        2019 to 2021        26.08        5,999        (5,301     698  

November 7, 2012

     153,328        2017 to 2019        21.45        16,139        (15,923     216  
  

 

 

          

 

 

    

 

 

   

 

 

 
     1,644,528              76,602        (56,397     20,205  
  

 

 

          

 

 

    

 

 

   

 

 

 

 

34


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

For the six-month period ended June 30, 2019, the amortization in the amount of R$ 5,325 (R$ 1,549 for the six-month period ended June 30, 2018) was recognized as a general and administrative expense.

The table below summarizes the changes of number of shares granted:

 

Balance on December 31, 2018

     1,700,128  

Shares vested and transferred

     (55,600
  

 

 

 

Balance on June 30, 2019

     1,644,528  
  

 

 

 

The information above were adjusted retrospectively as disclosure in Note 26.a.

In addition, on April 19, 2017, the Ordinary and Extraordinary General Shareholders’ Meeting (“OEGM”) of approved a new incentive plan based on shares (”Plan”), which establishes the general terms and conditions for the concession of common shares issued by the Company and held in treasury, that may or may not involve the granting of usufruct of part of these shares for later transfer of the ownership of the shares, in periods of three to six years, to directors or employees of the Company or its subsidiaries.

As a result of the Plan, common shares representing at most 1% of the Company’s share capital may be delivered to the participants, which corresponds, at the date of approval of this Plan, to 11,128,102 common shares.

The table below summarizes the restricted and performance stock programs:

 

Program

   Grant date    Balance of
number of
shares
granted
     Vesting period      Market price
of shares on
the grant date
(in R$ per
share)
     Total
grant
costs,
including
taxes
     Accumulated
recognized
grant costs
    Accumulated
unrecognized
grant costs
 

Restricted

   October 1, 2017      240,000        2023        38.19        12,642        (3,688     8,954  

Restricted and performance

   November 8, 2017      75,876        2020 to 2022        38.19        5,014        (2,199     2,815  

Restricted and performance

   April 9, 2018      184,076        2021 to 2023        34.35        12,066        (3,970     8,096  

Restricted

   September 19, 2018      160,000        2024        19.58        4,321        (540     3,781  

Restricted

   September 24, 2018      80,000        2024        18.40        2,030        (254     1,776  

Restricted and performance

   April 3, 2019      567,876        2022 to 2024        23.25        24,491        (1,602     22,889  
     

 

 

          

 

 

    

 

 

   

 

 

 
        1,307,828              60,564        (12,253     48,311  
     

 

 

          

 

 

    

 

 

   

 

 

 

For the six-month period ended June 30, 2019, a general and administrative expense in the amount of R$ 5,404 was recognized in relation to the Plan (R$ 2,619 for the six-month period ended June 30, 2018).

The information above were adjusted retrospectively as disclosure in Note 26.a.

 

35


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

9.

Income and Social Contribution Taxes

 

a.

Deferred Income (IRPJ) and Social Contribution Taxes (CSLL)

The Company and its subsidiaries recognize deferred tax assets and liabilities, which are not subject to the statute of limitations, resulting from tax loss carryforwards, temporary differences, negative tax bases and revaluation of PP&E, among others. Deferred tax assets are sustained by the continued profitability of their operations. Deferred IRPJ and CSLL are recognized under the following main categories:

 

     Parent      Consolidated  
     06/30/2019      12/31/2018      06/30/2019     12/31/2018  

Assets—Deferred income and social contribution taxes on:

          

Provision for impairment of assets

     —          —          120,158       116,191  

Provisions for tax, civil, and labor risks

     —          —          154,324       154,516  

Provision for post-employment benefits

     —          —          84,030       85,575  

Provision for differences between cash and accrual basis

     —          —          182,628       147,376  

Goodwill

     —          —          10,488       12,258  

Business combination—fiscal basis vs. accounting basis of goodwill

     —          —          75,145       75,838  

Provision for asset retirement obligation

     —          —          15,914       15,801  

Other provisions

     10,032        14,034        157,617       144,354  

Tax losses and negative basis for social contribution carryforwards (d)

     4,411        —          246,861       208,036  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     14,443        14,034        1,047,165       959,945  
  

 

 

    

 

 

    

 

 

   

 

 

 

Offset the liabilities balance

     —          —          (447,818     (445,758
  

 

 

    

 

 

    

 

 

   

 

 

 

Net balance of deferred taxes assets

     14,443        14,034        599,347       514,187  
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities—Deferred income and social contribution taxes on:

          

Revaluation of PP&E

     —          —          1,915       1,981  

Lease payable

     —          —          2,606       2,858  

Provision for differences between cash and accrual basis

     —          —          204,196       138,332  

Provision for goodwill

     —          —          214,373       187,845  

Business combination—fair value of assets

     —          —          115,391       117,352  

Temporary differences of foreign subsidiaries

     —          —          1,886       —    

Other provisions

     —          —          8,111       6,687  
  

 

 

    

 

 

    

 

 

   

 

 

 
          

Total

     —          —          548,478       455,055  
  

 

 

    

 

 

    

 

 

   

 

 

 

Offset the assets balance

     —          —          (447,818     (445,758
  

 

 

    

 

 

    

 

 

   

 

 

 

Net balance of deferred taxes liabilities

     —          —          100,660       9,297  
  

 

 

    

 

 

    

 

 

   

 

 

 

Changes in the net balance of deferred IRPJ and CSLL are as follows:

 

     Parent     Consolidated  
     06/30/2019      06/30/2018     06/30/2019     06/30/2018  

Initial balance

     14,034        29,158       504,890       530,419  

Deferred IRPJ and CSLL recognized in income of the period

     409        (23,977     2,566       (12,310

Deferred IRPJ and CSLL recognized in other comprehensive income

     —          —         (9,025     125,651  

Others

     —          —         256       3,911  
  

 

 

    

 

 

   

 

 

   

 

 

 

Final balance

     14,443        5,181       498,687       647,671  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The estimated recovery of deferred tax assets relating to IRPJ and CSLL is stated as follows:

 

     Parent      Consolidated  

Up to 1 Year

     6,967        218,560  

From 1 to 2 Years

     2,089        140,374  

From 2 to 3 Years

     2,089        190,955  

From 3 to 5 Years

     2,712        192,114  

From 5 to 7 Years

     586        200,269  

From 7 to 10 Years

     —          104,893  
  

 

 

    

 

 

 

Total of deferred tax assets relating to IRPJ and CSLL

     14,443        1,047,165  
  

 

 

    

 

 

 

 

b.

Reconciliation of Income and Social Contribution Taxes

IRPJ and CSLL are reconciled to the statutory tax rates as follows:

 

     Parent     Consolidated  
     06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Income (loss) before taxes and share of profit (loss) of subsidiaries, joint ventures, and associates

     17,296       69,607       630,216       472,477  

Statutory tax rates—%

     34       34       34       34  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes at the statutory tax rates

     (5,881     (23,666     (214,273     (160,642
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to the statutory income and social

contribution taxes:

        

Nondeductible expenses (i)

     6,342       (143     (33,738     (39,685

Nontaxable revenues (ii)

     11       13       13,640       12,593  

Adjustment to estimated income (iii)

     —         —         5,303       4,758  

Interest on equity (iv)

     —         (538     —         (538

Unrecorded deferred Income and Social Contribution Taxes Carryforwards deferred (v)

     —         —         (43,782     (16,885

Other adjustments

     (63     12       (3,503 )       1,870  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes before tax incentives

     409       (24,322     (276,353     (198,529
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax incentives—SUDENE

     —         —         19,471       45,949  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes in the income statement

     409       (24,322     (256,882     (152,580
  

 

 

   

 

 

   

 

 

   

 

 

 

Current

     —         (345     (259,448     (140,270

Deferred

     409       (23,977     2,566       (12,310

Effective IRPJ and CSLL rates—%

     (2.4     34.9       40.8       32.3  

 

(i)

Consist of certain expenses that cannot be deducted for tax purposes under applicable tax legislation, such as expenses with fines, donations, gifts, losses of assets, negative effects of foreign subsidiaries and certain provisions;

(ii)

Consist of certain gains and income that are not taxable under applicable tax legislation, such as the reimbursement of taxes and the reversal of certain provisions;

(iii)

Brazilian tax law allows for an alternative method of taxation for companies that generated gross revenues of up to R$ 78 million in their previous fiscal year. Certain subsidiaries of the Company adopted this alternative form of taxation, whereby income and social contribution taxes are calculated on a basis equal to 32% of operating revenues, as opposed to being calculated based on the effective taxable income of these subsidiaries. The adjustment to estimated income represents the difference between the taxation under this alternative method and the income and social contribution taxes that would have been paid based on the effective statutory rate applied to the taxable income of these subsidiaries;

(iv)

Interest on equity is an option foreseen in Brazilian corporate law to distribute profits to shareholders, calculated based on the long-term interest rate (“TJLP”), which does not affect the income statement, but is deductible for purposes of IRPJ and CSLL, being taxable to the beneficiary and deductible to the entity that pays;

(v)

See Note 9.d.

 

37


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c.

Tax Incentives—SUDENE

The following subsidiaries are entitled to federal tax benefits providing for IRPJ reduction under the program for development of northeastern Brazil operated by the Superintendence for the Development of the Northeast (“SUDENE”), as shown below:

 

Subsidiary

   Units   Incentive—%      Expiration  

Bahiana Distribuidora de Gás Ltda.

   Aracaju base (1)     75        2027  
   Suape base (2)     75        2027  
   Mataripe base     75        2024  
   Caucaia base     75        2025  
   Juazeiro base     75        2026  

Terminal Químico de Aratu S.A. – Tequimar

   Suape terminal     75        2020  
   Aratu terminal     75        2022  
   Itaqui terminal     75        2025  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Camaçari plant     75        2021  

Oxiteno Nordeste S.A. Indústria e Comércio

   Camaçari plant     75        2026  

Empresa Carioca de Produtos Químicos S.A.

   Camaçari plant     75        2026  

 

(1) 

The subsidiary Bahiana Distribuidora de Gás Ltda. (“Bahiana”), obtained 75% income tax reduction incentive recognized by SUDENE, through an appraisal report on October 22, 2018, until 2027, due to the modernization for its Aracaju plant – Sergipe. On October 22, 2018, the constitutive benefit appraisal report was sent to the RFB for approval within a term of 120 days. As a result of the expiration of the statutes of limitation for the RFB to approve the constitutive benefit appraisal report setting the tacit approval of the application, the income tax reduction recognized by the subsidiary in the statement of profit or loss in 2019, with retroactive effect in January 2018 in the amount of R$ 1,067.

(2)

The subsidiary Bahiana had the 75% income tax reduction incentive recognized by SUDENE, through an appraisal report on January 14, 2019, until 2027, due to the modernization for its Suape plant – Pernambuco. On January 23, 2019, the constitutive benefit appraisal report was sent to the RFB, approved in May 2019.

 

d.

Income and Social Contribution Taxes Carryforwards

As of June 30, 2019, the Company and certain subsidiaries had tax loss carryforwards related to income tax (IRPJ) of R$ 1,030,447 (R$ 873,718 as of December 31, 2018) and negative basis of CSLL of R$ 1,032,197 (R$ 876,315 as of December 31, 2018), whose compensations are limited to 30% of taxable income in a given tax year, which do not expire.

In addition, certain offshore subsidiaries had tax loss carryforwards of R$ 760,414 (R$ 620,906 as of December 31, 2018).

As of June 30, 2019, the amount of deferred income and social contribution tax assets recognized were R$ 246,861. As of December 31, 2018, the amount were R$ 208,036, supported by the technical study of the projection of taxable profits for the realization of deferred tax assets, reviewed by the Fiscal Council and approved by the Company’s Board of Directors.

The amount of deferred taxes assets not recognized due to the uncertainty of realization is R$ 264,667 as of June 30, 2019 (R$ 220,832 as of December 31, 2018).

 

38


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

10.

Prepaid Expenses (Consolidated)

 

     06/30/2019      12/31/2018  

Rents(1)

     92,945        413,799  

Advertising and publicity

     49,700        54,011  

Deferred Stock Plan, net (see Note 8.c)

     19,812        22,737  

Insurance premiums

     63,755        52,607  

Software maintenance

     15,814        21,667  

Other prepaid expenses

     24,895        21,844  
  

 

 

    

 

 

 
     266,921        586,665  
  

 

 

    

 

 

 

Current

     159,979        187,570  

Non-current

     106,942        399,095  

 

(1) 

After the adoption of IFRS16/CPC 06 (R2), some agreements were transferred to right to use assets (see Note 2.y).

 

11.

Contractual Assets with Customers—Exclusive Rights (Consolidated)

Refers to exclusive rights disbursements of Ipiranga’s agreements with reseller service stations and major consumers that are recognized at the time of their occurrence and recognized as a reduction of the revenue from sales and services in the statement of profit or loss according to the conditions established in the agreement (amortization in weighted average term of five years), being reviewed as changes occur under the terms of the agreements.

Balance and changes are shown below:

 

     06/30/2019  

Balance as of December 31, 2018

     1,518,477  

Additions

     126,334  

Amortization

     (177,818

Transfer

     (10,669
  

 

 

 

Balance as of June 30, 2019

     1,456,324  
  

 

 

 

Current

     478,863  

Non-current

     977,461  

 

     06/30/2018  

Balance as of December 31, 2017

     1,502,360  

Additions

     177,008  

Amortization

     (196,680

Transfer

     611  
  

 

 

 

Balance as of June 30, 2018

     1,483,299  
  

 

 

 

Current

     471,084  

Non-current

     1,012,215  

 

39


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

12.

Investments

 

a.

Subsidiaries and Joint Venture (Parent Company)

The table below presents the full amounts of statements of financial position and statements of profit or loss of subsidiaries and joint venture:

 

     06/30/2019  
     Subsidiaries     Joint-venture  
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
    Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
    Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764       35,102,127       224,467,228,244       49,995       5,078,888  

Assets

     1,229,987       6,187,898       18,359,582       3,989,486       565,007  

Liabilities

     2,536       4,288,565       11,209,153       4,011,802       513,662  

Equity

     1,227,451       1,899,333 (*)      7,150,429 (*)      (22,316     51,345  

Net revenue from sales and services

     —         678,828       34,784,070       —         1,010,002  

Net income (loss)

     (467     74,844 (*)      281,596 (*)      (31,907     1,568  

% of capital held

     100       100       100       100       33  

 

     12/31/2018  
     Subsidiaries      Joint-venture  
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244       49,995        5,078,888  

Assets

     1,279,932        6,222,795       17,850,422       2,904,188        517,304  

Liabilities

     2,509        3,416,140       12,434,610       2,894,598        456,714  

Equity

     1,277,423        2,806,655 (*)      5,412,812 (*)      9,590        60,590  

% of capital held

     100        100       100       100        33  

 

     06/30/2018  
     Subsidiaries     Joint-venture  
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
    Ultrapar
International

S.A.
    Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244       49,995       5,078,888  

Net revenue from sales and services

     —          615,020       35,518,210       —         962,307  

Net income (loss)

     62,527        70,824 (*)      141,822 (*)      (4,506     3,664  

% of capital held

     100        100       100       100       33  

 

(*)

adjusted for intercompany unrealized profits.

The percentages in the table above are rounded.

The financial information from our business segments is detailed in Note 33.

 

40


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Balances and changes in subsidiaries and joint venture are as follows:

 

     Investments in subsidiaries     Joint-venture  
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
    Oxiteno
S.A.
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Ultrapar
International
S.A.
    Total     Refinaria de
Petróleo
Riograndense
S.A.
    Total  

Balance as of December 31, 2018

     1,277,423       2,806,655       5,415,812       9,590       9,509,480       20,118       9,529,598  

Share of profit (loss) of subsidiaries and joint venture

     (467     74,844       281,563       (31,904     324,036       521       324,557  

Dividends and interest on equity (gross)

     (50,015     (991,490     —         —         (1,041,505     (1,221     (1,042,726

Tax liabilities on equity- method revaluation reserve

     —         —         (25     —         (25     —         (25

Equity instrument granted

     89       284       2,863       —         3,236       —         3,236  

Valuation adjustment of subsidiaries

     19       15,842       121       —         15,982       (2,369     13,613  

Translation adjustments of foreign-based subsidiaries

     —         (5,946     —         —         (5,946     —         (5,946

Capital increase in cash

     —         —         1,450,000       —         1,450,000       —         1,450,000  

Redemption of non-controlling shares of Oxiteno Nordeste

     402       (856     —         —         (454     —         (454
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2019

     1,227,451       1,899,333       7,150,334       (22,314     10,254,804       17,049       10,271,853  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Investments in subsidiaries     Joint-venture    

 

 
     Ultracargo –
Operações
Logísticas e
Participações
Ltda.
    Oxiteno
S.A.
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Ultrapar
International
S.A.
    Total     Refinaria de
Petróleo
Riograndense
S.A.
    Total  

Balance as of December 31, 2017

     1,165,426       2,682,015       5,407,699       13,121       9,268,261       54,739       9,323,000  

Share of profit (loss) of subsidiaries and joint venture

     62,527       70,824       141,837       (4,506     270,682       (523     270,159  

Dividends and interest on equity (gross)

     —         (97,849     (353,824     —         (451,673     (31,174     (482,847

Tax liabilities on equity- method revaluation reserve

     —         —         (2     —         (2     —         (2

Equity instrument granted

     27       103       1,514       —         1,644       —         1,644  

Valuation adjustment of subsidiaries

     (115     (207,676     (1,855     35       (209,611     2,547       (207,064

Translation adjustments of foreign-based subsidiaries

     —         44,668       (280     —         44,388       —         44,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018

     1,227,865       2,492,085       5,195,089       8,650       8,923,689       25,589       8,949,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Joint Ventures (Consolidated)

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

The subsidiary IPP holds an interest in ConectCar, which is primarily engaged in automatic payment of tolls and parking in the States of Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal.

These investments are accounted for under the equity method of accounting based on their interim financial information as of June 30, 2019.

Balances and changes in joint ventures are as follows:

 

     União Vopak     RPR     ConectCar     Total  

Balance as of December 31, 2018

     7,446       20,118       74,390       101,954  

Capital increase

     —         —         8,750       8,750  

Valuation adjustments

     —         (2,369     —         (2,369

Dividends and interest on equity (gross)

     (1,473     (1,221     —         (2,694

Share of profit (loss) of joint ventures

     1,082       521       (12,920     (11,317
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2019

     7,055       17,049       70,220       94,324  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     União Vopak      RPR     ConectCar     Total  

Balance as of December 31, 2017

     6,096        54,739       61,226       122,061  

Capital increase

     —          —         16,000       16,000  

Valuation adjustments

     —          2,547       —         2,547  

Dividends and interest on equity (gross)

     —          (31,174     —         (31,174

Share of profit (loss) of joint ventures

     1,383        (523     (8,307     (7,447
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018

     7,479        25,589       68,919       101,987  
  

 

 

    

 

 

   

 

 

   

 

 

 

The table below presents the statements of financial position and statements of profit or loss of joint ventures:

 

     06/30/2019  
     União Vopak     RPR     ConectCar  

Current assets

     8,012       419,719       133,693  

Non-current assets

     8,103       145,288       154,242  

Current liabilities

     1,833       440,567       146,593  

Non-current liabilities

     172       73,095       904  

Equity

     14,110       51,345       140,438  

Net revenue from sales and services

     8,404       1,010,002       36,584  

Costs, operating expenses and income

     (5,922     (1,007,683     (63,856

Net financial income and income and social contribution taxes

     (316     (751     1,432  

Net income (loss)

     2,166       1,568       (25,840

Number of shares or units held

     29,995       5,078,888       193,768,000  

% of capital held

     50       33       50  

 

 

42


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     12/31/2018  
     União Vopak      RPR      ConectCar  

Current assets

     8,432        370,250        129,152  

Non-current assets

     8,552        147,054        150,054  

Current liabilities

     1,814        385,079        130,414  

Non-current liabilities

     280        71,635        14  

Equity

     14,890        60,590        148,778  

Number of shares or units held

     29,995        5,078,888        193,768,000  

% of capital held

     50        33        50  

 

     06/30/2018  
     União Vopak     RPR     ConectCar  

Net revenue from sales and services

     9,966       962,307       26,939  

Costs, operating expenses and income

     (5,872     (960,859     (52,805

Net financial income and income and social contribution taxes

     (1,326     2,216       9,254  

Net income (loss)

     2,768       3,664       (16,612

Number of shares or units held

     29,995       5,078,888       193,768,000  

% of capital held

     50       33       50  

The percentages in the table above are rounded.

 

c.

Associates (Consolidated)

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

Subsidiary Oxiteno S.A. holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.

Subsidiary Oxiteno Nordeste holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.

Subsidiary Cia. Ultragaz holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of May 31, 2019, while the other associates are valued based on the interim financial information as of June 30, 2019.

Balances and changes in associates are as follows:

 

     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química
da Bahia
Indústria
e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
     Total  
              

Balance as of December 31, 2018

     4,689       15,366        3,590       228       465        24,338  

Dividends

     (381     —          —         —         30        (351

Share of profit (loss) of associates

     921       360        (19     (46     53        1,269  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of June 30, 2019

     5,229       15,726        3,571       182       548        25,256  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

 

43


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química
da Bahia
Indústria
e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
    Total  
             

Balance as of December 31, 2017

     6,348       14,458        3,618       340       577       25,341  

Capital reduction

     (1,250     —          —         —         —         (1,250

Dividends

     (839     —          —         —         (206     (1,045

Share of profit (loss) of associates

     525       546        (27     (69     95       1,070  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018

     4,784       15,004        3,591       271       466       24,116  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The table below presents the statements of financial position and statements of profit or loss of associates:

 

     06/30/2019  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     8,657       45,004       10       39       153  

Non-current assets

     14,651       84,476       10,241       847       2,790  

Current liabilities

     1,788       12,383       —         37       46  

Non-current liabilities

     602       9,266       3,110       302       1,250  

Equity

     20,918       107,831       7,141       547       1,647  

Net revenue from sales and services

     6,530       27,566       —         —         —    

Costs, operating expenses and income

     (2,524     (23,799     (48     (111     170  

Net financial income and income and social contribution taxes

     (107     (1,380     10       (28     (11

Net income (loss)

     3,899       2,387       (38     (139     159  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

 

     12/31/2018  
     Transportadora
Sulbrasileira de
Gás S.A.
     Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia
Indústria e
Comércio
S.A.
     Metalúrgica
Plus S.A.
     Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     7,803        38,714        51        19        64  

Non-current assets

     15,254        85,395        10,238        990        2,791  

Current liabilities

     3,963        9,777        —          21        123  

Non-current liabilities

     332        8,888        3,109        302        1,334  

Equity

     18,762        105,444        7,180        686        1,398  

Number of shares or units held

     20,124,996        1,987        1,493,120        3,000        1,384,308  

% of capital held

     25        15        50        33        33  

 

44


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     06/30/2018  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Net revenue from sales and services

     5,214       25,962       —         —         —    

Costs, operating expenses and income

     (2,878     (20,387     (5     (199     295  

Net financial income and income and social contribution taxes

     (116     (1,955     6       (8     (9

Net income (loss)

     2,220       3,620       1       (207     286  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

The percentages in the table above are rounded.

 

13.

Right to Use Assets and Leases payable (Consolidated)

Some of the subsidiaries of the Company have real estate leases, substantially related to: (i) Ipiranga: fuel stations and distribution center; (ii) Extrafarma: pharmacies and distribution center; (iii) Ultragaz: points of sale and bottling base; (iv) Ultracargo: port areas; and (v) Oxiteno: industrial plant. Some subsidiaries also have lease agreements relating to vehicles.

 

a.

Right to Use Assets

 

     Weighted
average
useful
life
(years)
     Adoption
IFRS 16 /
CPC 06
(R2)
     Additions
and
remeasure-
ment
     Write-
offs
    Transfer     Effect of
foreign
currency
exchange
rate
variation
     Amortization     Balance on
06/30/2019
 

Cost:

                    

Real estate

     7        1,636,330        228,029        (14,450     26,106       30,320        —         1,906,335  

Other

     4        95,097        16,403        (1,044     27,847       186        —         138,489  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
        1,731,427        244,432        (15,494     53,953       30,506        —         2,044,824  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated amortization:

                    

Real estate

        —          —          475       —         —          (134,422     (133,947

Other

        —          —          142       (13,587     —          (18,835     (32,280
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
        —          —          617       (13,587     —          (153,257     (166,227
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net amount

        1,731,427        244,432        (14,877     40,366       30,506        (153,257     1,878,597  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

45


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Leases payable

The changes in leases payable are shown below:

 

Balance as of December 31, 2018

     46,066  

Adoption IFRS 16/CPC 06 (R2)

     1,363,803  

Interest accrued

     45,800  

Payments

     (155,148

Additions and remeasurement

     244,432  

Write-offs

     (15,025

Effect of foreign currency exchange rate variation

     34,786  
  

 

 

 

Balance as of June 30, 2019

     1,564,714  
  

 

 

 

Current

     203,469  

Non-current

     1,361,245  

The future disbursements (installments) assumed under leases contracts are presented below:

 

     06/30/2019  

Up to 1 year

     329,139  

From 1 to 2 years

     556,972  

From 2 to 3 years

     430,334  

From 3 to 4 years

     362,889  

From 4 to 5 years

     254,332  

More than 5 years

     630,033  
  

 

 

 

Total

     2,563,699  
  

 

 

 

The contracts related to the leases payable are substantially indexed by the IGP-M (General Market Price Index is a measure of Brazilian inflation, calculated by the Getúlio Vargas Foundation).

 

c.

Lease Contracts of Low Amount Assets

Subsidiaries Cia. Ultragaz, Bahiana, Tequimar, Serma, and Oxiteno S.A. have operating lease contracts for the use of IT equipment. These contracts have terms from 36 to 48 months. The subsidiaries have the option to purchase the assets at a price equal to the fair market price on the date of option, and management does not intend to exercise such option. The future disbursements (installments), assumed under these contracts, amount approximately to:

 

     Up to
1 year
     Between
1 and 5
years
     More
than
5
years
     Total  

06/30/2019

     6,956        5,284        —          12,240  

The expense recognized for the six-month period ended June 30, 2019 was R$ 4,063 (R$ 6,291 for the six-month period ended June 30, 2018).

 

46


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

14.

Property, Plant, and Equipment (Consolidated)

Balances and changes in PP&E are as follows:

 

     Weighted
average
useful
life
(years)
     Balance on
12/31/2018
    Additions      Depreciation     Transfer (i)     Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
06/30/2019
 

Cost:

                  

Land

     —          620,879       —          —         4,784       —         (808     624,855  

Buildings

     32        1,801,073       2,194        —         45,317       (394     (4,871     1,843,319  

Leasehold improvements

     8        1,015,640       6,370        —         40,277       (14,439     (7     1,047,841  

Machinery and equipment

     13        5,219,256       53,198        —         98,080       (1,957     (29,186     5,339,391  

Automotive fuel/lubricant distribution equipment and facilities

     14        2,864,333       50,537        —         60,389       (20,494     —         2,954,765  

LPG tanks and bottles

     10        743,016       23,487        —         (6,993     (18,701     —         740,809  

Vehicles

     7        308,756       11,656        —         622       (10,809     (176     310,049  

Furniture and utensils

     9        279,016       6,711        —         1,878       (1,976     (596     285,033  

Construction in progress

     —          922,799       268,932        —         (255,857     —         (2,243     933,631  

Advances to suppliers

     —          14,088       5,794        —         (8,921     —         —         10,961  

Imports in progress

     —          41       3,248        —         (384     —         (1     2,904  

IT equipment

     5        395,063       6,593        —         59       (2,735     (37     398,943  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        14,183,960       438,720        —         (20,749     (71,505     (37,925     14,492,501  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

                  

Buildings

        (743,117     —          (27,503       322       3,003       (767,295

Leasehold improvements

        (558,042     —          (42,277     2,224       13,678       2       (584,415

Machinery and equipment

        (2,969,209     —          (146,767     3,034       1,697       22,502       (3,088,743

Automotive fuel/lubricant distribution equipment and facilities

        (1,657,608     —          (80,934     —         17,726       —         (1,720,816

LPG tanks and bottles

        (401,056     —          (31,787     4,467       10,161       —         (418,215

Vehicles

        (123,650     —          (13,806     28       5,925       174       (131,329

Furniture and utensils

        (155,339     —          (8,912     (12     1,937       589       (161,737

IT equipment

        (288,083     —          (17,331     —         2,656       23       (302,735
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        (6,896,104     —          (369,317     9,741       54,102       26,293       (7,175,285
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

47


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     Balance on
12/31/2018
    Additions     Depreciation     Transfer (i)     Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
06/30/2019
 
              

Provision for losses:

              

Advances to suppliers

     (83     (28     —         —         —         —         (111

Buildings

     (306     —         —         —         —         —         (306

Land

     (827     —         —         —         —         —         (827

Leasehold improvements

     (1,385     729       —         —         —         7       (649

Machinery and equipment

     (6,117     —         —         —         —         23       (6,094

Automotive fuel/lubricant distribution equipment and facilities

     (165     —         —         —         54       —         (111

Construction in progress

     (38     —         —         —         —         —         (38

Furniture and utensils

     (70     —         —         —         —         —         (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (8,991     701       —         —         54       30       (8,206
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount

     7,278,865       439,421       (369,317     (11,008     (17,349     (11,602     7,309,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Refers to amounts transferred to intangible assets and inventories.

Construction in progress relates substantially to expansions, renovations, constructions and upgrade of industrial facilities, terminals, stores, service stations and distribution bases.

Advances to suppliers is related, basically, to manufacturing of assets for expansion of plants, terminals, stores and bases and acquisition of real estate.

 

48


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

15.

Intangible Assets (Consolidated)

Balances and changes in intangible assets are as follows:

 

     Weighted
average
useful
life
(years)
     Balance on
12/31/2018
    Adoption
IFRS 16
/ CPC 06
(R2)
    Additions      Amortization     Transfer (i)     Write-offs
and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
06/30/2019
 
                    

Cost:

                    

Goodwill (a)

     —          1,525,088       —         —          —         —         —         —         1,525,088  

Software (b)

     5        1,062,486       —         41,739        —         2,370       (94     (169     1,106,332  

Technology (c)

     5        32,617       —         —          —         —         —         —         32,617  

Commercial property rights

     10        64,032       (56,813     2,545        —         (1,466     (461     —         7,837  

Distribution rights

     6        142,989       —         1,504        —         (10,895     —         —         133,598  

Brands (d)

     —          120,571       —         —          —         —         —         (528     120,043  

Trademark rights (d)

     39        114,792       —         —          —         —         —         —         114,792  

Others (e)

     10        43,281       —         1,300        —         (355     —         (152     44,074  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        3,105,856       (56,813     47,088        —         (10,346     (555     (849     3,084,381  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                    

Accumulated amortization:

                    

Software

        (537,438     —         —          (47,773     13       88       267       (584,843

Technology

        (32,613     —         —          (3     —         —         —         (32,616

Commercial property rights

        (23,931     16,885       —          (60     (512     461       —         (7,157

Distribution rights

        (106,597     —         —          (3,424     4,177       —         —         (105,844

Trademark rights

        (3,182     —         —          (1,469     —         —         —         (4,651

Others

        (32,740     —         —          (52     137       —         1       (32,654
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        (736,501     16,885       —          (52,781     3,815       549       268       (767,765
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount

        2,369,355       (39,928     47,088        (52,781     (6,531     (6     (581     2,316,616  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Refers to amounts transferred to PP&E and trade receivables.

The amortization expenses were recognized in the interim financial information as shown below:

 

     06/30/2019      06/30/2018  

Inventories and cost of products and services sold

     5,731        5,618  

Selling and marketing

     1,501        2,965  

General and administrative

     45,549        33,372  
  

 

 

    

 

 

 
     52,781        41,955  
  

 

 

    

 

 

 

 

 

49


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

a.

Goodwill

The balance of the goodwill is tested annually for impairment and is represented by the following acquisitions:

 

     Segment      06/30/2019      12/31/2018  

Goodwill on the acquisition of:

        

Extrafarma

     Extrafarma        661,553        661,553  

Ipiranga (1)

     Ipiranga        276,724        276,724  

União Terminais

     Ultracargo        211,089        211,089  

Texaco

     Ipiranga        177,759        177,759  

CBLSA

     Ipiranga        69,807        69,807  

Oxiteno Uruguay

     Oxiteno        44,856        44,856  

Temmar

     Ultracargo        43,781        43,781  

DNP

     Ipiranga        24,736        24,736  

Repsol

     Ultragaz        13,403        13,403  

TEAS

     Ultracargo        797        797  

Others

     Oxiteno        583        583  
     

 

 

    

 

 

 
        1,525,088        1,525,088  
     

 

 

    

 

 

 

 

(1) 

Including R$ 246,163 at Ultrapar.

On December 31, 2018, the Company tested the balances of goodwill shown in the table above for impairment. The determination of value in use involves assumptions, judgments, and estimates of cash flows, such as growth rates of revenues, costs and expenses, estimates of investments and working capital, and discount rates. The assumptions about growth projections and future cash flows are based on the Company’s business plan of its operating segments, as well as comparable market data, and represent management’s best estimate of the economic conditions that will exist over the economic life of the various CGUs, to which goodwill is related.

The main key-assumptions used by the Company to calculate the value in use are described below:

Period of evaluation: the evaluation of the value in use is calculated for a period of five years (except the Extrafarma segment), after which the Company calculated the perpetuity, considering the possibility of carrying the business on indefinitely. For the Extrafarma segment, a period of ten years was used due to a four-year period to maturity of new stores were considered.

Discount and real growth rates: on December 31, 2018, the discount and real growth rates used to extrapolate the projections ranged from 8.4% to 13.9% and from 0% to 1% p.a., respectively, depending on the CGU analyzed.

Revenue from sales and services, costs and expenses, and gross margin: considers the budget prepared for 2019 and the long-term strategic plan prepared by management and approved by the Board of Directors.

 

 

50


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The Company assessed a sensitivity analysis of discount and growth rate of perpetuity, due to their significant impact on cash flows and value in use. An increase of 0.5 percentage points in the discount rate or a decrease of 0.5 percentage points in the growth rate of the perpetuity of the cash flow of each business segment would not result in the recognition of impairment.

 

b.

Software

Includes user licenses and costs for the implementation of the various systems used by the Company and its subsidiaries, such as: integrated management and control, financial management, foreign trade, industrial automation, operational and storage management, accounting information, and other systems.

 

c.

Technology

The subsidiaries Oxiteno S.A., Oxiteno Nordeste and Oleoquímica recognize as technology certain rights of use held by them. Such licenses include the production of ethylene oxide, ethylene glycols, ethanolamines, glycol ethers, ethoxylates, solvents, fatty acids from vegetable oils, fatty alcohols, and specialty chemicals, which are products that are supplied to various industries.

 

d.

Brands and Trademark rights

Brands are represented by the acquisition cost of the ‘am/pm’ brand in Brazil and of the Extrafarma brand, acquired in the business combination, and Chevron and Texaco trademark rights.

 

e.

Other intangibles

Refers mainly to the loyalty program “Clube Extrafarma”.

 

51


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

16.

Loans and Debentures

 

a.

Composition

 

a.1

Parent

 

Description

   06/30/2019      12/31/2018      Index/
Currency
     Weighted average
financial charges
06/30/2019 – % p.a.
     Maturity  

Brazilian Reais:

              

Debentures –6th issuance (g.5)

     1,757,911        1,756,954        CDI        105.3        2023  
  

 

 

    

 

 

          

Current

     34,921        34,504           

Non-current

     1,722,990        1,722,450           

 

a.2

Consolidated

 

Description

   06/30/2019      12/31/2018      Index/Currency      Weighted average
financial charges
06/30/2019 – % p.a.
     Maturity  

Foreign currency—denominated loans:

              

Notes in the foreign market (b) (*)

     4,000,024        2,889,631        US$        +5.3        2026 to 2029  

Foreign loan (c.1) (*)

     1,025,693        985,268        US$        +3.9        2021 to 2023  

Financial institutions (e)

     612,585        620,605        US$ + LIBOR (1)        +2.1        2019 to 2023  

Foreign loan (c.1) (*)

     589,536        582,106        US$ + LIBOR (1)        +0.9        2022 to 2023  

Foreign loan (c.2)

     231,979        234,363        US$ + LIBOR (1)        +2.0        2020  

Financial institutions (e)

     125,724        127,288        US$        +2.9        2019 to 2022  

Financial institutions (e)

     20,192        27,845        MX$ (2)        +9.6        2019  

Financial institutions (e)

     18,056        3,950        MX$ + TIIE (2)        +1.5        2019  

BNDES (d)

     1,394        2,596        US$        +6.5        2019 to 2020  

Foreign currency advances delivered

     119        1,485        US$        +3.6        < 10 days  

Advances on foreign exchange contracts

     —          11,702        US$        
  

 

 

    

 

 

          

Total foreign currency

     6,625,302        5,486,839           
  

 

 

    

 

 

          

 

52


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Description

   06/30/2019      12/31/2018      Index/
Currency
     Weighted average
financial charges
06/30/2019 – % p.a.
     Maturity  

Brazilian Reais – denominated loans:

              

Debentures – CRA (g.2, g.4 and g.6)

     2,036,040        2,029,545        CDI        95.8        2022 to 2023  

Debêntures – Ipiranga (g.1 and g.3)

     1,923,198        2,039,743        CDI        105.0        2020 to 2022  

Debentures –6th issuance (g.5)

     1,757,911        1,756,954        CDI        105.3        2023  

Banco do Brasil floating rate (f)

     1,013,923        2,614,704        CDI        110.9        2020 to 2022  

Debentures – CRA (g.2, g.4 and g.6) (*)

     902,811        833,213        IPCA        +4.6        2024 to 2025  

BNDES (d)

     103,663        147,922        TJLP (3)        +2.4        2019 to 2023  

Bank Credit Bill

     51,992        50,075        CDI        124.0        2019  

FINEP

     47,184        53,245        TJLP (3)        +1.6        2019 to 2023  

BNDES (d)

     41,312        51,467        SELIC (5)        +2.3        2019 to 2023  

FINEP

     16,031        22,553        R$        +4.0        2019 to 2021  

Banco do Nordeste do Brasil

     12,904        15,776        R$ (4)        +8.5        2019 to 2021  

BNDES (d)

     8,560        14,071        R$        +6.5        2019 to 2022  

FINAME

     27        32        TJLP (3)        +5.7        2019 to 2022  
  

 

 

    

 

 

          

Total Brazilian Reais

     7,915,556        9,629,300           
  

 

 

    

 

 

          

Total foreign currency and Brazilian Reais

     14,540,858        15,116,139           

Currency and interest rate hedging instruments (**)

     29,724        43,944           
  

 

 

    

 

 

          

Total

     14,570,582        15,160,083           
  

 

 

    

 

 

          

Current

     1,296,153        2,271,148           

Non-current

     13,274,429        12,888,935           

 

(*)

These transactions were designated for hedge accounting (see Note 34.h).

(**)

Accumulated losses (see Note 34.g).

(1)

LIBOR = London Interbank Offered Rate.

(2)

MX$ = Mexican Peso; TIIE = the Mexican interbank balance interest rate.

(3)

TJLP (Long-term Interest Rate) = set by the National Monetary Council, TJLP is the basic financing cost of Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”), the Brazilian Development Bank. On June 30, 2019, TJLP was fixed at 6.26% p.a.

(4)

Contract linked to the rate of FNE (Northeast Constitutional Financing Fund) fund whose purpose is to promote the development of the industrial sector, managed by Banco do Nordeste do Brasil. On June 30, 2019, the FNE interest rate was 10% p.a. FNE grants a discount of 15% on the interest rate for timely payments.

(5)

SELIC = basic interest rate set by the Brazilian Central Bank.

 

53


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The changes in loans and debentures are shown below:

 

Balance as of December 31, 2018

     15,116,139  

New loans and debentures with cash effect

     1,997,984  

Interest accrued

     446,277  

Principal payment

     (2,063,895

Interest payment

     (1,003,282

Monetary and exchange rate variation

     (60,400

Change in fair value

     108,035  
  

 

 

 

Balance as of June 30, 2019

     14,540,858  
  

 

 

 

The long-term consolidated debt had the following principal maturity schedule:

 

     06/30/2019      12/31/2018  

From 1 to 2 years

     701,113        960,038  

From 2 to 3 years

     2,571,726        1,548,092  

From 3 to 4 years

     3,474,874        3,216,293  

From 4 to 5 years

     2,024,910        3,428,130  

More than 5 years

     4,501,806        3,736,382  
  

 

 

    

 

 

 
     13,274,429        12,888,935  
  

 

 

    

 

 

 

The transaction costs and issuance premiums associated with debt issuance were added to their financial liabilities, as shown in Note 16.h.

The Company’s management entered into hedging instruments against foreign exchange and interest rate variations for a portion of its debt obligations (see Note 34.h).

 

b.

Notes in the Foreign Market

On October 6, 2016, the subsidiary Ultrapar International S.A. (“Ultrapar International”) issued US$ 750 million (equivalent to R$ 2,874.2 million as of June 30, 2019) in notes in the foreign market, maturing in October 2026, with interest rate of 5.25% p. a., paid semiannually. The issue price was 98.097% of the face value of the note. The notes were guaranteed by the Company and its subsidiary IPP. The Company has designated hedge relationships for this transaction (see Note 34.h.3).

On June 6, 2019, the subsidiary Ultrapar International issued US$ 500 million (equivalent to R$ 1,916.1 million as of June 30, 2019) in notes in the foreign market, maturing in June 2029, with interest rate of 5.25% p. a., paid semiannually. The issue price was 100% of the face value of the note. The notes were guaranteed by the Company and its subsidiary IPP. The Company has designated hedge relationships for part of this transaction (see Note 34.h.3).

 

 

54


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

On June 21, 2019, the subsidiary Ultrapar International repurchased US$ 200 million (equivalent to R$ 766.4 million as of June 30, 2019) in notes in the foreign market maturing in October 2026.As a result of the issuance of the notes in the foreign market, the Company and its subsidiaries are required to perform certain obligations, including:

 

 

Restriction on sale of all or substantially all assets of the Company and subsidiaries Ultrapar International and IPP.

 

 

Restriction on encumbrance of assets exceeding US$ 150 million (equivalent to R$ 574.8 million as of June 30, 2019) or 15% of the amount of the consolidated tangible assets.

The Company and its subsidiaries are in compliance with the levels of covenants required by this debt. The restrictions imposed on the Company and its subsidiaries are customary in transactions of this nature and have not limited their ability to conduct their business to date.

 

c.

Foreign Loans

c.1 The subsidiary IPP has foreign loans in the amount of US$ 395 million (equivalent to R$ 1,513.6 million as of June 30, 2019). IPP also contracted hedging instruments with floating interest rate in U.S. dollar and exchange rate variation, changing the foreign loans charges, on average, to 104.3% of CDI. IPP designated these hedging instruments as a fair value hedge (see Note 34.h.1); therefore, loans and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss. The foreign loans are secured by the Company.

The foreign loans have the maturity distributed as follows:

 

Maturity

   US$ (million)      R$ (million)      Cost in % of
CDI
 

Charges (1)

     26.5        101.6        —    

Jun/2021

     100.0        383.2        105.0  

Jul/2021

     60.0        229.9        101.8  

Jul/2023

     50.0        191.6        104.8  

Sep/2023

     60.0        229.9        105.0  

Sep/2023

     65.0        249.1        104.7  

Nov/2023

     60.0        229.9        104.5  
  

 

 

    

 

 

    

 

 

 

Total / average cost

     421.5        1,615.2        104.3  
  

 

 

    

 

 

    

 

 

 

 

(1) 

Includes interest, transaction costs, mark to market and hedge initial recognition.

 

55


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

During these contracts, the Company shall maintain the following financial ratios, calculated based on its audited consolidated financial statements:

 

 

Maintenance of a financial ratio, determined by the ratio between consolidated net debt and consolidated Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA), at less than or equal to 3.5.

 

 

Maintenance of a financial ratio determined by the ratio between consolidated EBITDA and consolidated net financial expenses, higher than or equal to 1.5.

The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

c.2 The subsidiary Global Petroleum Products Trading Corporation has a foreign loan in the amount of US$ 60 million (equivalent to R$ 229.9 million as of June 30, 2019) with maturity on June 22, 2020 and interest of LIBOR + 2.0% p.a., paid quarterly. The Company, through the subsidiary Cia. Ultragaz, contracted hedging instruments subject to floating interest rates in dollar and exchange rate variation, changing the foreign loan charge to 105.9% of CDI. The foreign loan is guaranteed by the Company and its subsidiary Oxiteno Nordeste.

 

d.

BNDES

The subsidiaries have financing from BNDES for some of their investments and for working capital.

During the term of these agreements, the Company must maintain the following capitalization and current liquidity levels, as determined in the annual consolidated audited balance sheet:

 

 

Capitalization level: equity / total assets equal to or above 0.3; and

 

 

Current liquidity level: current assets / current liabilities equal to or above 1.3.

The Company complies with the levels of covenants required by these loans. The restrictions imposed on the Company and its subsidiaries are usual for this type of transaction and have not limited their ability to conduct their business to date.

 

56


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

e.

Financial Institutions

The subsidiaries Oxiteno Mexico S.A. de C.V., Oxiteno USA LLC (“Oxiteno USA”) and Oxiteno Uruguay have loans for investments and working capital.

The subsidiary Oxiteno USA has loans with bearing interest of LIBOR + 2.1% and maturity as shown below:

 

Maturity

   US$
Millions
     R$
Millions
 

Charges (1)

     0.2        0.8  

Aug/2019

     10.0        38.2  

Feb/2020

     10.0        38.2  

Aug/2020

     10.0        38.2  

Sep/2020

     20.0        76.5  

Feb/2021

     10.0        38.2  

Mar/2022

     30.0        114.7  

Oct/2022

     40.0        153.1  

Mar/2023

     30.0        114.7  
  

 

 

    

 

 

 

Total

     160.2        612.6  
  

 

 

    

 

 

 

 

(1) 

Includes interest and transaction costs.

The proceeds of this loan were used in the working capital and to fund the construction of a new alkoxylation plant in the state of Texas.

 

f.

Banco do Brasil

The subsidiary IPP has floating interest rate loans with Banco do Brasil to marketing, processing, or manufacturing of agricultural goods (ethanol).

These loans mature, as follows (includes accrued interest through June 30, 2019):

 

Maturity

      

May/2020

     337,974  

May/2021

     337,974  

May/2022

     337,975  
  

 

 

 

Total

     1,013,923  
  

 

 

 

 

57


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.

Debentures

g.1. In May 2016, the subsidiary IPP made its fourth issuance of public debentures, in one single series of 500 simple, nominative, registered debentures, nonconvertible into shares and unsecured, which main characteristics are as follows:

 

Face value unit:    R$ 1,000,000.00
Final maturity:    May 25, 2021
Payment of the face value:    Annual as from May 2019
Interest:    105.0% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

g.2. In April 2017, the subsidiary IPP carried out its fifth issuance of debentures, in two series, being one of 660,139 and another of 352,361, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Eco Consult – Consultoria de Operações Financeiras Agropecuárias Ltda. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Eco Securitizadora de Direitos Creditórios do Agronegócio S.A. that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    660,139
Face value unit:    R$ 1,000.00
Final maturity:    April 18, 2022
Payment of the face value:    Lump sum at final maturity
Interest:    95% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

Amount:    352,361
Face value unit:    R$ 1,000.00
Final maturity:    April 15, 2024
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.68%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 93.9% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

58


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.3. In July 2017, the subsidiary IPP made its sixth issuance of public debentures, in one single series of 1,500,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:    R$ 1,000.00
Final maturity:    July 28, 2022
Payment of the face value:    Annual as from July 2021
Interest:    105.0% of CDI
Payment of interest:    Annually
Reprice:    Not applicable

g.4. In October 2017, the subsidiary IPP carried out its seventh issuance of debentures in the amount of R$ 944,077, in two series, being on of 730,384 and another of 213,693, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP.

The debentures were later assigned and transferred to Vert Créditos Ltda., that acquired these agribusiness credit rights with the purpose to bind the issuance of Certificates of Agribusiness Receivables (CRA). The financial settlement occurred on November 1, 2017. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    730,384
Face value unit:    R$ 1,000.00
Final maturity:    October 24, 2022
Payment of the face value:    Lump sum at final maturity
Interest:    95% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

Amount:    213,693
Face value unit:    R$ 1,000.00
Final maturity:    October 24, 2024
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.34%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.3% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

59


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.5. In March 2018, the Company made its sixth issuance of public debentures, in a single series of 1,725,000 simple, nonconvertible into shares and unsecured debentures, which main characteristics are as follows:

 

Face value unit:    R$ 1,000.00
Final maturity:    March 5, 2023
Payment of the face value:    Lump sum at final maturity
Interest:    105.25% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

g.6. In December 2018, the subsidiary IPP carried out its eighth issuance of debentures in the amount of R$ 900,000, in two series, being one of 660,000 and another of 240,000, simple, nonconvertible into shares, nominative, book-entry and unsecured debentures. The debentures have been subscribed by Vert Companhia Securitizadora. The proceeds from this issuance were used exclusively for the purchase of ethanol by subsidiary IPP. The financial settlement occurred on December 21, 2018. The debentures have an additional guarantee from Ultrapar and the main characteristics of the debentures are as follows:

 

Amount:    660,000
Face value unit:    R$ 1,000.00
Final maturity:    December 18, 2023
Payment of the face value:    Lump sum at final maturity
Interest:    97.5% of CDI
Payment of interest:    Semiannually
Reprice:    Not applicable

 

Amount:    240,000
Face value unit:    R$ 1,000.00
Final maturity:    December 15, 2025
Payment of the face value:    Lump sum at final maturity
Interest:    IPCA + 4.61%
Payment of interest:    Annually
Reprice:    Not applicable

The subsidiary IPP contracted hedging instruments subjected to IPCA variation, changing the debentures charges linked to IPCA to 97.1% of CDI. IPP designated these hedging instruments as fair value hedges; therefore, debentures and hedging instruments are both measured at fair value from inception, with changes in fair value recognized through profit or loss.

 

60


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The debentures have maturity dates distributed as shown below (includes accrued interest through June 30, 2019).

 

Maturity

      

May/2020

     167,617  

May/2021

     166,100  

Apr/2022

     659,929  

Jul/2022

     1,589,481  

Oct/2022

     729,276  

Mar/2023

     1,757,911  

Dec/2023

     646,835  

Apr/2024

     399,296  

Oct/2024

     241,635  

Dec/2025

     261,880  
  

 

 

 

Total

     6,619,960  
  

 

 

 

 

h.

Transaction Costs

Transaction costs incurred in issuing debt were deducted from the value of the related financial instruments and are recognized as an expense according to the effective interest rate method, as follows:

 

     Effective rate of
transaction costs
(% p.a.)
     Balance on
12/31/2018
     Incurred
cost
     Amortization     Balance on
06/30/2019
 

Debentures (g)

     0.2        56,376        —          (9,108     47,268  

Notes in the foreign market (b)

     0.0        13,881        18,442        (2,489     29,834  

Banco do Brasil (f)

     0.2        3,437        —          (2,280     1,157  

Foreign loans (c)

     0.1        331        —          (147     184  

Other

     0.2        2,432        —          (599     1,833  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        76,457        18,442        (14,623     80,276  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

61


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The amount to be appropriated to profit or loss in the future is as follows:

 

     Up to 1
year
     1 to 2
years
     2 to 3
years
     3 to 4
years
     4 to 5
years
     More than
5 years
     Total  

Debentures (g)

     13,160        12,635        11,164        6,566        3,223        520        47,268  

Notes in the foreign market (b)

     3,427        3,420        3,422        3,424        3,435        12,706        29,834  

Banco do Brasil (f)

     587        385        185        —          —          —          1,157  

Foreign loans (c)

     184        —          —          —          —          —          184  

Other

     703        585        390        155        —          —          1,833  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     18,061        17,025        15,161        10,145        6,658        13,226        80,276  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

i.

Guarantees

The financings are guaranteed by collateral in the amount of R$ 71,820 as of June 30, 2019 (R$ 69,822 as of December 31, 2018) and by guarantees and promissory notes in the amount of R$ 11,606,499 as of June 30, 2019 (R$ 10,667,175 as of December 31, 2018).

The Company and its subsidiaries offer collateral in the form of letters of credit for commercial and legal proceedings in the amount of R$ 327,067 as of June 30, 2019 (R$ 271,162 as of December 31, 2018). In addition, the Company provides guarantees related to the supply of LPG by Petrobras up to the amount of R$ 45,000.

Some subsidiaries of Company issue collateral to financial institutions in connection with the amounts owed by some of their customers to such institutions (vendor financing) as follows:

 

     IPP      Oxiteno  
     06/30/2019      12/31/2018      06/30/2019      12/31/2018  

Maximum amount of future payments related to these collaterals

     15,099        —          2,512        2,750  

Maturities of up to

     60 months        —          3 months        3 months  

Fair value of collaterals

     179        —          63        68  

If a subsidiary is required to make any payment under these collaterals, this subsidiary may recover the amount paid directly from its customers through commercial collection. Until June 30, 2019, the subsidiaries did not have losses in connection with these collaterals. The fair value of collaterals is recognized in current liabilities as “other payables”, which is recognized in the statement of profit or loss as customers settle their obligations with the financial institutions.

 

62


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

17.

Trade Payables (Consolidated)

 

     06/30/2019      12/31/2018  

Domestic suppliers

     1,781,616        2,079,010  

Domestic suppliers—agreement (i)

     406,090        73,169  

Foreign suppliers

     191,554        472,597  

Foreign suppliers—agreement (i)

     127,049        106,901  
  

 

 

    

 

 

 
     2,506,309        2,731,677  
  

 

 

    

 

 

 

 

(i)

Suppliers—agreement: some subsidiaries of the Company entered into an agreement with a financial institution, which consists of the anticipation of receipt of the trade payables by the supplier, in which the financial institution prepay a certain amount from the supplier, and receives on the maturity date the amount payable by the subsidiaries of the Company. The decision to join this transaction is solely and exclusively of the supplier. The agreement does not substantially change the main characteristics of the commercial conditions previously established between the subsidiaries of the Company and the suppliers. These operations are presented in operating activities in the statements of cash flow.

Some Company’s subsidiaries acquire oil-based fuels and LPG from Petrobras and its subsidiaries and ethylene from Braskem S.A. These suppliers control almost all the markets for these products in Brazil.

 

18.

Salaries and Related Charges (Consolidated)

 

     06/30/2019      12/31/2018  

Provisions on salaries

     214,105        186,200  

Profit sharing, bonus and premium

     88,111        147,170  

Social charges

     54,358        67,043  

Others

     12,749        27,779  
  

 

 

    

 

 

 
     369,323        428,192  
  

 

 

    

 

 

 

 

19.

Taxes Payable (Consolidated)

 

     06/30/2019      12/31/2018  

ICMS

     147,095        166,038  

PIS and COFINS

     20,553        38,055  

ISS

     23,602        22,339  

Value-Added Tax (IVA) of foreign subsidiaries

     20,099        21,306  

Others

     17,874        20,267  
  

 

 

    

 

 

 
     229,223        268,005  
  

 

 

    

 

 

 

 

63


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

20.

Employee Benefits and Private Pension Plan (Consolidated)

 

a.

ULTRAPREV- Associaçăo de Previdência Complementar

In February 2001, the Company’s Board of Directors approved the adoption of a defined contribution pension plan to be sponsored by the Company and each of its subsidiaries. Participating employees have been contributing to this plan, managed by Ultraprev—Associação de Previdência Complementar (“Ultraprev”), since August 2001. Under the terms of the plan, every year each participating employee chooses his or her basic contribution to the plan. Each sponsoring company provides a matching contribution in an amount equivalent to each basic contribution, up to a limit of 11% of the employee’s reference salary, according to the rules of the plan. As participating employees retire, they may choose to receive either (i) a monthly sum ranging between 0.3% and 1.0% of their respective accumulated fund in Ultraprev or (ii) a fixed monthly amount, which will exhaust their respective accumulated fund over a period of 5 to 35 years. The sponsoring company does not take responsibility for guaranteeing amounts or the duration of the benefits received by the retired employee. For the six-month period ended June 30, 2019, the subsidiaries contributed R$ 10,842 (R$ 12,202 for the six-month period ended June 30, 2018) to Ultraprev, which is recognized as expense in the income statement. The total number of participating employees as of June 30, 2019 was 8,346 active participants and 304 retired participants. In addition, Ultraprev had 26 former employees receiving benefits under the rules of a previous plan whose reserves are fully constituted.

 

b.

Post-employment Benefits

The subsidiaries recognized a provision for post-employment benefits mainly related to seniority bonus, payment of Government Severance Indemnity Fund (“FGTS”), and health, dental care, and life insurance plan for eligible retirees.

The amounts related to such benefits were determined based on a valuation conducted by an independent actuary and reviewed by management as of December 31, 2018.

 

     06/30/2019      12/31/2018  

Health and dental care plan (1)

     116,832        112,628  

Indemnification of FGTS

     78,416        83,781  

Seniority bonus

     33,698        37,397  

Life insurance (1)

     16,672        16,009  
  

 

 

    

 

 

 

Total

     245,618        249,815  
  

 

 

    

 

 

 

Current

     43,158        45,655  

Non-current

     202,460        204,160  

 

(1) 

Only IPP and Iconic Lubrificantes S.A. (“Iconic”).

 

21.

Provision for Asset Retirement Obligation – Fuel Tanks (Consolidated)

The provision corresponds to the legal obligation to remove the subsidiary IPP’s underground fuel tanks located at Ipiranga-branded service stations after a certain use period (see Note 2.n).

Changes in the provision for asset retirement obligation are as follows:

 

Balance as of December 31, 2018

     54,667  

Additions (new tanks)

     164  

Expense with tanks removed

     (1,265

Accretion expense

     1,286  
  

 

 

 

Balance as of June 30, 2019

     54,852  
  

 

 

 

Current

     4,001  

Non-current

     50,851  

 

64


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

22.

Provisions and Contingencies (Consolidated)

 

a.

Provisions for tax, civil, and labor risks

The Company and its subsidiaries are parties in tax, civil, environmental, regulatory, and labor disputes at the administrative and judiciary levels, which, when applicable, are backed by escrow deposits. Provisions for losses are estimated and updated by management based on the opinion of the Company’s legal department and its external legal advisors.

The table below demonstrates the breakdown of provisions by nature and its movement:

 

Provisions

   Balance on
12/31/2018
     Additions      Write-offs     Payments     Interest      Balance on
06/30/2019
 

IRPJ and CSLL (a.1.1)

     532,341        —          —         —         8,018        540,359  

PIS and COFINS

     26,271        —          (4,173     —         358        22,456  

ICMS

     100,823        1,204        (1,865     (233     200        100,129  

Civil, environmental and regulatory claims (a.2.1)

     90,932        2,967        (17,130     (2,395     2,797        77,171  

Labor litigation (a.3.1)

     101,173        16,132        (3,805     (7,332     1,476        107,644  

Others

     91,531        802        (1,077     —         1,245        92,501  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     943,071        21,105        (28,050     (9,960     14,094        940,260  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Current

     77,822                  91,416  

Non-current

     865,249                  848,844  

Some of the provisions above involve, in whole or in part, escrow deposits.

Balances of escrow deposits are as follows:

 

     06/30/2019      12/31/2018  

Tax matters

     741,986        727,493  

Labor litigation

     73,873        69,978  

Civil and other

     96,692        84,036  
  

 

 

    

 

 

 

Total—non-current assets

     912,551        881,507  
  

 

 

    

 

 

 

 

a.1

Provisions for Tax Matters and Social Security

a.1.1 On October 7, 2005, the subsidiaries Cia. Ultragaz and Bahiana filed for and obtained a preliminary injunction to recognize and offset PIS and COFINS credits on LPG purchases, against other taxes levied by the RFB, notably IRPJ and CSLL. The decision was confirmed by a trial court on May 16, 2008. Under the preliminary injunction, the subsidiaries made escrow deposits for these debits which amounted to R$ 508,405 as of June 30, 2019 (R$ 500,260 as of December 31, 2018). On July 18, 2014, a second instance unfavorable decision was published, and the subsidiaries suspended the escrow deposits, and started to pay income taxes from that date. To revert the court decision, the subsidiaries presented a writ of prevention which was dismissed on December 30, 2014, and the subsidiaries appealed this decision on February 3, 2015. Appeals were also presented to the respective higher courts Superior Court of Justice (“STJ”) and Federal Supreme Court (“STF”) whose final trial are pending.

 

 

65


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

a.2

Provisions for Civil, Environmental and Regulatory Claims

a.2.1 The Company and its subsidiaries maintained provisions for lawsuits and administrative proceedings, mainly derived from contracts entered into with customers and former services providers, as well as proceedings related to environmental and regulatory issues in the amount of R$ 77,171 as of June 30, 2019 (R$ 90,932 as of December 31, 2018).

 

a.3

Provisions for Labor Matters

a.3.1 The Company and its subsidiaries maintained provisions of R$ 107,644 as of June 30, 2019 (R$ 101,173 as of December 31, 2018) for labor litigation filed by former employees and by employees of our service providers, mainly, contesting the non-payment of labor rights.

 

b.

Contingent Liabilities (Possible)

The Company and its subsidiaries are parties in tax, civil, environmental, regulatory, and labor claims whose loss prognosis is assessed as possible (proceedings whose chance of loss is more than 25% and less or equal than 50%) by the Company and its subsidiaries’ legal departments, based on the opinion of its external legal advisors and, based on this assessment, these claims were not recognized in the interim financial information. The estimated amount of this contingency is R$ 2,900,184 as of June 30, 2019 (R$ 2,839,219 as of December 31, 2018).

 

b.1

Contingent Liabilities for Tax Matters and Social Security

The Company and its subsidiaries have contingent liabilities for tax matters and social security in the amount of R$ 2,011,401 as of June 30, 2019 (R$ 1,941,749 as of December 31, 2018), mainly represented by:

b.1.1 The subsidiary IPP and its subsidiaries have assessments invalidating the offset of excise tax (“IPI”) credits in connection with the purchase of raw materials used in the manufacturing of products which sales are not subject to IPI under the protection of tax immunity. The amount of this contingency is R$ 171,151 as of June 30, 2019 (R$ 168,391 as of December 31, 2018).

b.1.2 The subsidiary IPP and its subsidiaries have legal proceedings related to ICMS. The total amount involved in these proceedings, was R$ 883,838 as of June 30, 2019 (R$ 836,393 as of December 31, 2018), Such proceedings arise mostly of the disregard of ICMS credits amounting to R$ 330,413 as of June 30, 2019 (R$ 318,550 as of December 31, 2018), of which R$ 129,437 (R$ 126,639 as of December 31, 2018) refer to proportional reversal requirement of ICMS credits related to the acquisition of hydrated alcohol; of alleged non-payment in the amount of R$ 128,189 as of June 30, 2019 (R$ 125,703 as of December 31, 2018); of conditioned fruition of fiscal incentive in the amount of R$ 115,664 as of June 30, 2019 (R$ 121,745 as of December 31, 2018); and inventory differences in the amount of R$ 184,443 as of June 30, 2019 (R$ 185,512 as of December 31, 2018) related to the leftovers or faults due to temperature changes or product handling.

b.1.3 The Company and its subsidiaries are parties to administrative and judicial suits involving Income Tax, Social Security Contribution, PIS and COFINS, substantially about denials of offset claims and credits disallowance which total amount is R$ 720,649 as of June 30, 2019 (R$ 674,126 as of December 31, 2018), mainly represented by:

b.1.3.1 The subsidiary IPP received a tax assessment related to the IRPJ and CSLL resulting from the supposedly undue amortization of the goodwill paid on acquisition of a subsidiary, in the amount of R$ 203,817 as of June 30, 2019 (R$ 193,771 as of December 31, 2018), which includes the amount of the income taxes, interest and penalty. Management assessed the likelihood of the tax assessment, supported by the opinion of its legal advisors, as “possible”, and therefore did not recognize a provision for this contingent liability.

 

 

66


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.2

Contingent Liabilities for Civil, Environmental and Regulatory Claims

The Company and its subsidiaries have contingent liabilities for civil, environmental and regulatory claims in the amount of R$ 603,144, totaling 3,273 lawsuits as of June 30, 2019 (R$ 624,457, totaling 3,520 lawsuits as of December 31, 2018), mainly represented by:

b.2.1 The subsidiary Cia. Ultragaz is party to an administrative proceeding before CADE based on alleged anti-competitive practices in the State of Minas Gerais in 2001. The CADE entered a decision against Cia. Ultragaz and imposed a penalty of R$ 33,808 as of June 30, 2019 (R$ 32,983 as of December 31, 2018). The imposition of such administrative decision was suspended by a court order and its merit is being judicially reviewed.

b.2.2 In 2016, the subsidiary Cia. Ultragaz became party to two administrative proceedings filed by CADE, related to allegations of anti-competitive practices: i) one of the proceedings relate to practices in the State of Paraíba and other Northeast States, in which the subsidiary Bahiana is part along with Cia. Ultragaz. On this proceeding, Cia. Ultragaz and Bahiana signed a Cessation Commitment Agreement (“TCC”) with CADE, approved on November 22, 2017, in the amount of R$ 95,987, paid in 8 (eight) equal installments updated semiannually by SELIC, with maturity of the first one in 180 (one hundred and eighty) days from the date of publication of the approval. Three employees and one former employee signed TCC in the total amount of R$ 1,100. With the TCC, the administrative proceeding will be suspended in relation to the Cia. Ultragaz and Bahiana until final decision; ii) the second proceeding relate to practices in the Federal District and around, in which only Cia. Ultragaz is part. On this proceeding, Cia. Ultragaz signed a TCC with CADE, approved on September 6, 2017, in the amount of R$ 2,154, paid in a single installment in March 8, 2018. Two former employees signed TCC in the amount of R$ 50 each. With the TCC, the administrative proceeding will be suspended in relation to the Cia. Ultragaz until final decision.

b.2.3 The subsidiary IPP became party to two administrative proceedings filed by CADE, related to allegations of anti-competitive practices in the city of Joinville, State of Santa Catarina and around the city of Belo Horizonte, State of Minas Gerais, and for the latter, an administrative award was imposed for allegedly influencing uniform commercial conduct among fuel resellers, in the amount of R$ 40,693 (see Note 36.c). The subsidiary IPP will continue to exercise its defense by appealing in all administrative and judicial instances. Supported by the opinion of external legal counsel that classified the probability of loss as “remote”, Management did not recognize a provision for this contingency as of June 30, 2019.

b.2.4 On November 29, 2016, a technical opinion was issued by the Operational Support Center for Execution (Centro de Apoio Operacional à Execução—CAEX), a technical body linked to the São Paulo State Public Prosecutor (“MPE”), presenting a proposal of compensation for the alleged environmental damages caused by the fire on April 2nd, 2015 at the Santos Terminal of the subsidiary Tequimar. This technical opinion is non-binding, with no condemnatory or sanctioning nature, and will still be evaluated by the authorities and parties. The subsidiary disagrees with the methodology and the assumptions adopted in the proposal and is negotiating an agreement with the MPE and the Brazilian Federal Public Prosecutor (“MPF”), since the beginning of the investigation and currently there is no civil lawsuit filed on the matter. The negotiations relate to in natura repair of the any damages. Thus, on May 15, 2019, the subsidiary Tequimar signed a Partial Conduct Adjustment Commitment Agreement (“TAC”) in the amount of R$ 67,539 with the MPE and MPF to compensate for diffuse and collective damages of any kind arising from the fish mortality and the damage caused to the ichthyofauna. The negotiations on compensation for other alleged damages are still ongoing and once concluded, the payments related to the project costs may affect the future Company’s interim financial information. In the criminal sphere, the MPF denounced the subsidiary Tequimar, which was summoned and replied to the complaint on June 19, 2018. In addition, as of June 30, 2019, there are contingent liabilities not recognized related to lawsuits in the amount of R$ 51,904 (R$ 62,930 as of December 31, 2018). On June 30, 2019 there are no extrajudicial lawsuits (R$ 3,426 as of December 31, 2018). For more information, see Note 23.

 

 

67


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.3

Contingent Liabilities for Labor Matters

The Company and its subsidiaries have contingent liabilities for labor matters in the amount of R$ 285,639, totaling 1,711 lawsuits as of June 30, 2019 (R$ 273,013, totaling 1,726 lawsuits as of December 31, 2018), mainly represented by:

b.3.1 In 1990, the Petrochemical Industry Labor Union (Sindiquímica), of which the employees of Oxiteno Nordeste and EMCA, companies located in the Camaçari Petrochemical Complex, are members, filed separate lawsuits against the subsidiaries demanding the compliance with the fourth section of the collective labor agreement, which provided for a salary adjustment in lieu of the salary policies practiced. In the same year, a collective labor dispute was also filed by the Union of Employers (SINPEQ) against Sindiquímica, requiring the recognition of the loss of effectiveness of such fourth section. The decisions rendered on the individual claims which were favorable to the subsidiaries Oxiteno Nordeste and EMCA are final and unappealable. The collective labor dispute remains pending final trial by STF. In 2010, some companies in the Camaçari Petrochemical Complex signed an agreement with Sindiquímica and reported the fact in the collective labor dispute. In October 2015, Sindiquímica filed enforcement lawsuits against all Camaçari Petrochemical Complex companies that have not yet made settlements, including Oxiteno Nordeste and EMCA. A favorable decision was issued for Oxiteno Nordeste, awaiting judgment by the Regional Labor Court of the 5th Region. For EMCA, the decision of 1st instance favorable to the company was reversed at the Regional Labor Court of the 5th Region, with opposing Statement of Appeal. In addition to collective actions, individual claims containing the same object have been filed.

 

c.

Lubricants operation between IPP and Chevron

In the process of transaction of the lubricants’ operation in Brazil between Chevron and subsidiary IPP (see Note 3.c), it was agreed that each shareholder is responsible for any claims arising out of acts, facts or omissions prior to the transaction. The liability provisions of the Chevron shareholder in the amount of R$ 3,736 (R$ 3,609 as of December 31, 2018) are reflected in the consolidation of these interim financial information. Additionally, in connection with the business combination, a provision in the amount of R$ 198,900 was recognized on December 1, 2017 due contingent liabilities, amounted to R$ 191,110 as of June 30, 2019 and as of December 31, 2018. The amounts of provisions of Chevron’s liability recognized in the business combination will be reimbursed to subsidiary Iconic in the event of losses and an indemnity asset was hereby constituted in the same amount, without the need to establish a provision for uncollectible amounts.

 

d.

Contingent Assets

d.1 Exclusion of ICMS from the calculation basis of PIS and COFINS

All subsidiaries, whose legal thesis of exclusion of ICMS from the calculation basis of PIS and COFINS is applicable, have lawsuits aimed at obtaining this right. For the subsidiaries Oxiteno S.A. and Extrafarma, there is a final and unappealable lawsuit, and the respective subsidies of proof of the amounts to be refunded were duly confirmed by management. The amounts to be recovered from the other subsidiaries will be recognized to the extent that, at the same time, there is a transitory restraint of the individual claim and confirmation of the evidentiary subsidies by management.

 

 

68


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

23.

Trade payables –customers and third parties’ indemnification

In April 2015, a fire occurred in six ethanol and gasoline tanks operated by Ultracargo in Santos, which represented 4% of the subsidiary’s overall capacity as of December 31, 2014. The Civil and Federal Police investigated the accident and its impacts and concluded that it is not possible to determine the cause of the accident and neither to individualize active or passive conduct related to the cause, and there was no criminal charge against either individual or the subsidiary, by both authorities. Notwithstanding that, the MPF offered complaint the subsidiary Tequimar in the criminal sphere, which was summoned and replied to the complaint on June 19, 2018.

In June 2017, the licensing required for the return to operation of 67.5 thousand cubic meters from the total of 150 thousand cubic meters affected by the fire was obtained. The tanks remain idle c and in the process of recovery for subsequent licensing and start of operation.

The balance of customers and third parties’ indemnification as of December 31, 2018 in the amount of R$ 3,501 were settled on 2nd quarter of 2019.

 

24.

Deferred Revenue (Consolidated)

The Company’s subsidiaries have recognized the following deferred revenue:

 

     06/30/2019      12/31/2018  

‘am/pm’ and Jet Oil franchising upfront fee (a)

     16,190        18,668  

Loyalty program “Km de Vantagens” (b)

     28,435        18,465  

Loyalty program “Clube Extrafarma” (b)

     1,333        1,289  
  

 

 

    

 

 

 
     45,958        38,422  
  

 

 

    

 

 

 

Current

     36,238        26,572  

Non-current

     9,720        11,850  

 

a.

Franchising Upfront Fee

am/pm is the convenience stores chain of the Ipiranga service stations. Ipiranga ended June 30, 2019 with 2,409 stores (2,493 as of December 31, 2018). Jet Oil is Ipiranga’s lubricant-changing and automotive service specialized network. Ipiranga ended June 30, 2019 with 1,500 stores (1,772 stores as of December 31, 2018).

 

b.

Loyalty Programs

Subsidiary Ipiranga has a loyalty program called Km de Vantagens (www.kmdevantagens.com.br) under which registered customers are rewarded with points when they buy products at Ipiranga service stations or at its partners. The customers may exchange these points, during the period of one year, for discounts on products and services offered by Ipiranga and its partners. Points received by Ipiranga’s customers that may be used with the partner Multiplus Fidelidade and for discounts of fuel in Ipiranga’s website (www.postoipiranganaweb.com.br) and recognized as a reduction of revenue from sales and services.

Subsidiary Extrafarma has a loyalty program called Clube Extrafarma (www.clubeextrafarma.com.br) under which registered customers are rewarded with points when they buy products at its drugstore chain. The customers may exchange these points, during the period of six months, for discounts in products at its drugstore chain, recharge credit on a mobile phone, and prizes offered by partners Multiplus Fidelidade and Ipiranga, through Km de Vantagens. Points received by Extrafarma’s customers are recognized as a reduction of revenue from sales and services.

Deferred revenue is estimated based on the fair value of the points granted, considering the value of the prizes and the expected redemption of these points.

 

69


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

25.

Subscription warrants—indemnification

Because of the association between the Company and Extrafarma on January 31, 2014, 7 subscription warrants—indemnification were issued, corresponding to up to 6,411,244 shares of the Company. The subscription warrants—indemnification may be exercised beginning 2020 by the former shareholders of Extrafarma and are adjusted according to the changes in the amounts of provisions for tax, civil, and labor risks and contingent liabilities related to the period prior to January 31, 2014. The subscription warrants—indemnification’s fair value is measured based on the share price of Ultrapar (UGPA3) and is reduced by the dividend yield until 2020, since the exercise is possible only from 2020, and they are not entitled to dividends until that date. As of June 30, 2019, the subscription warrants—indemnification were represented by 4,633,552 shares and amounted to R$ 90,567 (as of December 31, 2018, they were represented by 4,824,238 that totaled R$ 123,095). Due to the final adverse decision of some of these lawsuits, on June 30, 2019, the maximum number of shares that could be issued related to the subscription warrants—indemnification was up to 5,946,218 (5,976,316 shares as of December 31, 2018).

The information above were adjusted retrospectively as disclosure in Note 26.a.

 

26.

Equity

 

a.

Share Capital

On June 30, 2019, the subscribed and paid-in capital stock consists of 1,112,810,192 common shares with no par value and the issuance of preferred shares and participation certificates is prohibited. Each common share entitles its holder to one vote at Shareholders’ Meetings.

The price of the shares issued by the Company as of June 30, 2019, on B3 was R$ 20.10 (R$ 26.60 as of December 31, 2018).

As of June 30, 2019, the Company is authorized to increase capital up to the limit of 1,600,000,000 common shares, without amendment to the Bylaws, by resolution of the Board of Directors.

As of June 30, 2019, there were 46,518,315 common shares outstanding abroad in the form of ADRs (55,725,974 shares as of December 31, 2018).

On April 10, 2019, the Company’s extraordinary and annual general meeting approved the stock split of common shares issued by Ultrapar, at a ratio of one currently existing share to two shares of the same class and type as well as the changing of the number of shares in which the capital stock of the Company is divided. The stock split approved herein shall not imply in any change in the Ultrapar’s capital stock. The new shares and ADRs resulting from the stock split approved herein are of the same class and type and granted to its holders the same rights of the current shares and ADRs. All information was adjusted retrospectively in this interim financial information.

 

b.

Equity instrument granted

The Company has a share-based incentive plan, which establishes the general terms and conditions for the concession of common shares issued by the Company held in treasury (see Note 8.c).

 

70


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c.

Treasury Shares

The Company acquired its own shares at market prices, without capital reduction, to be held in treasury and to be subsequently disposed of or cancelled, in accordance with CVM Instructions 10, issued on February 14, 1980 and 268, issued on November 13, 1997.

As of June 30, 2019, and December 31, 2018, 26,780,298 common shares were held in the Company’s treasury, acquired at an average cost of R$ 18.12.

 

d.

Capital Reserve

The capital reserve reflects the gain on the transfer of shares at market price used in the Deferred Stock Plan granted to executives of the subsidiaries of the Company, as mentioned in Note 8.c.

Because of Extrafarma’s association in 2014, the Company recognized an increase in the capital reserves in the amount of R$ 498,812, due to the difference between the value attributable to share capital and the market value of the Ultrapar shares on the date of issue, deducted by R$ 2,260 related to the incurred costs directly attributable to issuing new shares.

 

e.

Revaluation Reserve

The revaluation reserve, recognized prior to the adoption of the international accounting standards (CPC / IFRS) instituted by Law 11,638/07, reflects the revaluation of assets of subsidiaries and is based on depreciation, write-off, or disposal of the revalued assets of the subsidiaries, as well as the tax effects recognized by these subsidiaries.

 

f.

Profit Reserves

 

f.1

Legal Reserve

Under Brazilian Corporate Law, the Company is required to allocate 5% of net annual earnings to a legal reserve, until the balance reaches 20% of capital stock. This reserve may be used to increase capital or to absorb losses but may not be distributed as dividends.

 

f.2

Investments Reserve

In compliance with Article 194 of the Brazilian Corporate Law and Article 55.c) of the Bylaws this reserve is aimed to protect the integrity of the Company’s assets and to supplement its capital stock, in order to allow new investments to be made. As provided in its Bylaws, the Company may allocate up to 45% of the annual net income to the investments reserve, up to the limit of 100% of the share capital.

The investments reserve is free of distribution restrictions and totaled R$ 3,412,427 as of June 30, 2019 and December 31, 2018.

 

71


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.

Valuation Adjustments and Cumulative Translation Adjustments

 

g.1

Valuation Adjustments

 

(i)

Actuarial gains and losses relating to post-employment benefits, calculated based on a valuation conducted by an independent actuary, are recognized in equity under the title “valuation adjustments”. Actuarial gains and losses recorded in equity are not reclassified to profit or loss in subsequent periods.

 

(ii)

Gains and losses on the hedging instruments of exchange rate related to firm commitment and highly probable transactions designated as cash flows hedges are recognized in equity as “valuation adjustments”. Gains and losses are reclassified to initial cost of non-financial assets.

 

(iii)

The differences between the fair value of financial investments measured at fair value through other comprehensive income and the initial amount of financial investments plus the interest earned and the foreign currency exchange variation are recognized in equity as valuation adjustments. Gains and losses are reclassified to statements of profit or loss when the financial investment is settled.

 

(iv)

The Company also recognizes in this item the effect of changes in the non-controlling interest in subsidiaries that do not result in loss of control. This amount corresponds to the difference between the amount by which the non-controlling interest was adjusted and the fair value of the consideration received or paid and represents a transaction with shareholders.

Balance and changes in valuation adjustments of the Company are as follows:

 

     Valuation adjustments  
     Fair value
of cash flow
hedging
instruments
    Fair value
of financial
instruments
    Actuarial gains
(losses) of post-
employment
benefits
    Non-controlling
shareholders
interest change
     Total  

Balance as of December 31, 2018

     (243,336     (273     (17,749     197,369        (63,989

Changes in fair value of financial instruments

     20,048       911       —         —          20,959  

IRPJ and CSLL on fair value

     (7,641     —         —         —          (7,641

Actuarial gain of post-employment benefits

     —         —         238       —          238  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of June 30, 2019

     (230,929     638       (17,511     197,369        (50,433
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     Valuation adjustments  
     Fair value
of cash flow
hedging
instruments
    Fair value
of financial
instruments
    Actuarial gains
(losses) of post-
employment
benefits
    Non-controlling
shareholders
interest change
    Total  

Balance as of December 31, 2017

     (27,364     —         (15,181     202,188       159,643  

Retrospective effect of business combination of Chevron (1)

     —         —         —         (4,819     (4,819
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2017—restated

     (27,364     —         (15,181     197,369       154,824  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of financial instruments

     (310,590     (3,862     —         —         (314,452

Income and social contribution taxes on fair value

     106,467       —         —         —         106,467  

Actuarial losses of post-employment benefits

     —         —         (299     —         (299
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018—restated

     (231,487     (3,862     (15,480     197,369       (53,460
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

For further details of Chevron business combination, see Note 3.c of financial statements filed on CVM on February 20, 2019.

 

 

72


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g.2

Cumulative Translation Adjustments

The change in exchange rates on assets, liabilities, and income of foreign subsidiaries that have functional currency other than the presentation currency of the Company and an independent administration (see Note 2.s.1) and the exchange rate variation on notes in the foreign market (see Note 34.h.3) is directly recognized in the equity. This accumulated effect is reflected in profit or loss as a gain or loss only in case of disposal or write-off of the investment.

Balance and changes in cumulative translation adjustments of the Company are as follows:

 

     06/30/2019  

Balance as of December 31, 2018

     65,857  

Translation of foreign subsidiaries, net of IRPJ and CSLL

     (5,886
  

 

 

 

Balance as of June 30, 2019

     59,971  
  

 

 

 

 

     06/30/2018  

Balance as of December 31, 2017

     53,061  

Translation of foreign subsidiaries, net of IRPJ and CSLL

     44,388  
  

 

 

 

Balance as of June 30, 2018

     97,449  
  

 

 

 

 

h.

Dividends and Allocation of Net Income

The shareholders are entitled, under the Bylaws, to a minimum annual dividend of 50% of adjusted net income calculated in accordance with Brazilian Corporate Law. The dividends and interest on equity in excess of the obligation established in the Bylaws are recognized in equity until the Shareholders approve them. The proposed dividends payable as of December 31, 2018 in the amount of R$ 380,324 (R$ 0.70 – seventy cents of Brazilian Real per share), were approved by the Board of Directors on February 20, 2019, and paid beginning March 13, 2019.

Balances and changes in dividends payable are as follows:

 

     Parent     Consolidated  

Balance as of December 31, 2018

     282,334       284,024  

Provisions

     109,355       110,975  

Payments

     (378,469     (380,573
  

 

 

   

 

 

 

Balance as of June 30, 2019

     13,220       14,426  
  

 

 

   

 

 

 

 

 

73


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

27.

Net Revenue from Sale and Services (Consolidated)

 

     06/30/2019     06/30/2018  

Gross revenue from sale

     44,872,564       44,975,338  

Gross revenue from services

     381,294       364,000  

Sales taxes

     (1,881,493     (1,241,351

Discounts and sales returns

     (756,582     (507,020

Amortization of contractual assets with customers (see Note 11)

     (177,818     (196,680

Deferred revenue (see Note 24)

     (6,067     2,420  
  

 

 

   

 

 

 

Net revenue from sales and services

     42,431,898       43,396,707  
  

 

 

   

 

 

 

 

28.

Expenses by Nature (Consolidated)

The Company presents its expenses by function in the consolidated statement of profit or loss and presents below its expenses by nature:

 

     06/30/2019      06/30/2018  

Raw materials and materials for use and consumption

     38,858,521        39,693,661  

Personnel expenses

     1,225,145        1,236,066  

Freight and storage

     568,780        591,096  

Depreciation and amortization

     416,867        392,030  

Amortization of right to use assets

     153,257        —    

Advertising and marketing

     99,322        83,274  

Services provided by third parties

     153,713        169,101  

Other expenses

     280,494        355,181  
  

 

 

    

 

 

 

Total

     41,756,099        42,520,409  
  

 

 

    

 

 

 

Classified as:

     

Cost of products and services sold

     39,581,566        40,416,361  

Selling and marketing

     1,375,059        1,333,919  

General and administrative

     799,474        770,129  
  

 

 

    

 

 

 

Total

     41,756,099        42,520,409  
  

 

 

    

 

 

 

 

29.

Gain (loss) on Disposal of PP&E and Intangibles (Consolidated)

The gain or loss is determined as the difference between the selling price and residual book value of the investment, PP&E, or intangible asset disposed of. For the six-month period ended June 30, 2019, the loss was R$ 1,055 (loss of R$ 4,584 for the six-month period ended June 30, 2018), represented primarily from disposal of PP&E.

 

 

74


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

30.

Other Operating Income, Net (Consolidated)

 

     06/30/2019     06/30/2018  

Commercial partnerships (1)

     24,374       24,835  

Merchandising (2)

     10,412       16,293  

Loyalty program (3)

     4,798       13,420  

Ultracargo—fire accident in Santos (4)

     —         (2,099

Fine for unrealized acquisition (5)

     —         (286,160

Extraordinary credits of PIS and COFINS—exclusion of ICMS from PIS and COFINS tax bases (6)

     50,048       —    

Conduct adjustment commitment—Tequimar (7)

     (52,539     —    

Others

     9,727       5,858  
  

 

 

   

 

 

 

Other operating income, net

     46,820       (227,853
  

 

 

   

 

 

 

 

(1)

Refers to contracts with service providers and suppliers, which establish trade agreements for convenience stores and gas stations.

(2)

Refers to contracts with suppliers of convenience stores, which establish, among other agreements, promotional campaigns.

(3)

Refers to sales of “Km de Vantagens” to partners of the loyalty program. Revenue is recognized at the time that the partners transfer the points to their customers.

(4)

For more information about the fire accident in Ultracargo, see Notes 22.b.2.4 and 23.

(5) 

Refers to a contractual fine paid in 2018 by Cia. Ultragaz in favor of Petrobras due to the non-closing of the acquisition of Liquigás Distribuidora S.A (“Liquigás”) transaction rejected to the CADE.

(6) 

Refers substantially to Extrafarma credits (see Note 7.a.2) and Iconic.

(7) 

For more information see Note 22.b.2.4.

 

31.

Financial Income (Expense)

 

     Parent     Consolidated  
     06/30/2019     06/30/2018     06/30/2019     06/30/2018  

Financial income:

        

Interest on financial investments

     44,660       49,011       165,057       162,935  

Interest from customers

     —         —         71,315       70,774  

Changes in subscription warranty—indemnification (see Note 25)

     31,679       70,126       31,679       70,126  

Other financial income

     —         —         8,237       764  
  

 

 

   

 

 

   

 

 

   

 

 

 
     76,339       119,137       276,288       304,599  
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial expenses:

        

Interest on loans

     —         —         (167,192     (227,406

Interest on debentures

     (57,640     (47,667     (277,086     (215,773

Interest on leases payable

     —         —         (49,520     (1,400

Bank charges, financial transactions tax, and other charges

     (1,823     (1,607     (33,314     (37,517

Exchange variation, net of gains and losses with derivative financial instruments

     —         (1     147,405       (3,949

Interest of provisions, net, and other financial expenses

     —         —         12,071       10,062  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (59,463     (49,275     (367,636     (475,983
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income (expense)

     16,876       69,862       (91,348     (171,384
  

 

 

   

 

 

   

 

 

   

 

 

 

 

75


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

32.

Earnings per Share (Parent and Consolidated)

The table below presents a reconciliation of numerators and denominators used in computing earnings per share. The Company has a deferred stock plan and subscription warrants—indemnification, as mentioned in Notes 8.c and 25, respectively.

 

Basic Earnings per Share

   06/30/2019      06/30/2018  

Net income for the period of the Company

     342,262        315,444  

Weighted average shares outstanding (in thousands)

     1,084,367        1,084,094  

Basic earnings per share—R$

     0.3156        0.2910  

Diluted Earnings per Share

     

Net income for the period of the Company

     342,262        315,444  

Weighted average shares outstanding (in thousands), including dilution effects

     1,091,430        1,091,580  

Diluted earnings per share—R$

     0.3136        0.2890  

Weighted Average Shares Outstanding (in thousands)

     

Weighted average shares outstanding for basic per share calculation

     1,084,367        1,084,094  

Dilution effect

     

Subscription warrants—indemnification

     4,651        4,824  

Deferred Stock Plan

     2,412        2,662  
  

 

 

    

 

 

 

Weighted average shares outstanding for diluted per share calculation

     1,091,430        1,091,580  
  

 

 

    

 

 

 

Earnings per share were adjusted retrospectively as disclosure in Note 26.a.

 

76


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

33.

Segment Information

The Company operates five main business segments: gas distribution, fuel distribution, chemicals, storage and drugstores. The gas distribution segment (Ultragaz) distributes LPG to residential, commercial, and industrial consumers, especially in the South, Southeast, and Northeast regions of Brazil. The fuel distribution segment (Ipiranga) operates the distribution and marketing of gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and lubricants and related activities throughout all the Brazilian territory. The chemicals segment (Oxiteno) produces ethylene oxide and its main derivatives and fatty alcohols, which are raw materials used in the home and personal care, agrochemical, paints, varnishes, and other industries. The storage segment (Ultracargo) operates liquid bulk terminals, especially in the Southeast and Northeast regions of Brazil. The drugstores segment (Extrafarma) trades pharmaceutical, hygiene, and beauty products through its own drugstore chain in the North, Northeast and Southeast regions of the country. The segments shown in the interim financial information are strategic business units supplying different products and services. Intersegment sales are at prices similar to those that would be charged to third parties.

 

a.

Financial information related to segments

The main financial information of each of the Company’s segments are stated as follows:

 

     06/30/2019     06/30/2018  

Net revenue from sales and services:

    

Ultragaz

     3,412,736       3,390,760  

Ipiranga

     35,651,471       36,583,908  

Oxiteno

     2,122,011       2,180,085  

Ultracargo

     252,574       242,547  

Extrafarma

     1,046,146       1,040,599  
  

 

 

   

 

 

 
     42,484,938       43,437,899  

Others (1)

     18,881       24,173  

Intersegment sales

     (71,921     (65,365
  

 

 

   

 

 

 

Total

     42,431,898       43,396,707  
  

 

 

   

 

 

 

Intersegment sales:

    

Ultragaz

     1,824       1,102  

Ipiranga

     332       398  

Oxiteno

     12,011       —    

Ultracargo

     38,919       39,736  

Extrafarma

     —         —    
  

 

 

   

 

 

 
     53,086       41,236  

Others (1)

     18,835       24,129  
  

 

 

   

 

 

 

Total

     71,921       65,365  
  

 

 

   

 

 

 

 

77


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     06/30/2019     06/30/2018  

Net revenue from sales and services, excluding intersegment sales:

    

Ultragaz

     3,410,912       3,389,658  

Ipiranga

     35,651,139       36,583,510  

Oxiteno

     2,110,000       2,180,085  

Ultracargo

     213,655       202,811  

Extrafarma

     1,046,146       1,040,599  
  

 

 

   

 

 

 
     42,431,852       43,396,663  

Others (1)

     46       44  
  

 

 

   

 

 

 

Total

     42,431,898       43,396,707  
  

 

 

   

 

 

 

Operating income (expense):

    

Ultragaz

     118,246       (133,580

Ipiranga

     694,752       656,458  

Oxiteno

     (22,864     91,289  

Ultracargo

     23,913       68,551  

Extrafarma

     (60,056     (40,699

Corporation (2)

     (34,589     —    
  

 

 

   

 

 

 
     719,402       642,019  

Others (1)

     2,162       1,842  
  

 

 

   

 

 

 

Total

     721,564       643,861  
  

 

 

   

 

 

 

Share of profit (loss) of joint-ventures and associates:

    

Ultragaz

     7       26  

Ipiranga

     (11,999     (7,782

Oxiteno

     341       519  

Ultracargo

     1,082       1,383  
  

 

 

   

 

 

 
     (10,569     (5,854

Others (1)

     521       (523
  

 

 

   

 

 

 

Total

     (10,048     (6,377
  

 

 

   

 

 

 

Income before financial result, income and social contribution taxes

     711,516       637,484  
  

 

 

   

 

 

 

Financial result, net

     (91,348     (171,384
  

 

 

   

 

 

 

Income before income and social contribution taxes

     620,168       466,100  
  

 

 

   

 

 

 

 

78


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     06/30/2019     06/30/2018  

Additions to PP&E and intangible assets (excluding intersegment account balances):

    

Ultragaz

     92,684       123,772  

Ipiranga

     145,588       196,664  

Oxiteno

     122,531       293,533  

Ultracargo

     80,637       51,759  

Extrafarma

     39,431       39,240  
  

 

 

   

 

 

 
     480,871       704,968  

Others (1)

     4,937       6,471  
  

 

 

   

 

 

 

Total additions to PP&E and intangible assets (see Notes 14 and 15)

     485,808       711,439  

Asset retirement obligation—fuel tanks (see Note 21)

     (164     (188

Capitalized borrowing costs

     (13,758     (10,498
  

 

 

   

 

 

 

Total investments in PP&E and intangible assets (cash flow)

     471,886       700,753  
  

 

 

   

 

 

 

Payments of contractual assets with customers—exclusive rights (see Note 11):

    

Ipiranga

     126,334       177,008  
  

 

 

   

 

 

 

Depreciation of PP&E and amortization of intangible assets charges:

    

Ultragaz

     95,266       111,702  

Ipiranga

     145,839       133,214  

Oxiteno

     100,330       80,489  

Ultracargo

     28,681       25,286  

Extrafarma

     39,185       33,782  
  

 

 

   

 

 

 
     409,301       384,473  

Others (1)

     7,566       7,557  
  

 

 

   

 

 

 

Total

     416,867       392,030  
  

 

 

   

 

 

 

Amortization of contractual assets with customers—exclusive rights (see Note 11):

    

Ipiranga

     177,818       196,680  
  

 

 

   

 

 

 

Amortization of right to use assets:

    

Ultragaz

     15,246       —    

Ipiranga

     82,584       —    

Oxiteno

     4,591       —    

Ultracargo

     11,812       —    

Extrafarma

     39,024       —    
  

 

 

   

 

 

 

Total

     153,257       —    
  

 

 

   

 

 

 

 

79


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     06/30/2019      12/31/2018  

Total assets (excluding intersegment account balances):

     

Ultragaz

     2,903,742        2,719,425  

Ipiranga

     16,168,485        15,381,887  

Oxiteno

     7,357,615        7,452,331  

Ultracargo

     1,704,233        1,478,697  

Extrafarma

     2,641,692        2,107,901  
  

 

 

    

 

 

 
     30,775,767        29,140,241  

Others (1)

     529,013        1,359,154  
  

 

 

    

 

 

 

Total

     31,304,780        30,499,395  
  

 

 

    

 

 

 

 

(1) 

Composed of the parent company Ultrapar (including goodwill of certain acquisitions) and subsidiaries Serma—Associação dos Usuários de Equipamentos de Processamento de Dados e Serviços Correlatos (“Serma”) and Imaven Imóveis Ltda.

(2) 

Expenses related to Ultrapar’s holding structure, including the Presidency, Board of Directors and, fiscal council, advisory committees to Board of Directors and Human Capital and Audit and Compliance directories.

 

b.

Geographic Area Information

The fixed and intangible assets of the Company and its subsidiaries are located in Brazil, except those related to Oxiteno’ plants abroad, as shown below:

 

     06/30/2019      12/31/2018  

United States of America

     862,734        857,049  

Mexico

     117,314        124,037  

Uruguay

     69,408        72,345  

Venezuela

     927        2,427  
  

 

 

    

 

 

 
     1,050,383        1,055,858  
  

 

 

    

 

 

 

The subsidiaries generate revenue from operations in Brazil, United Stated of America, Mexico, Uruguay and Venezuela, as well as from exports of products to foreign customers, as disclosed below:

 

     06/30/2019      06/30/2018  

Net revenue from sale and services:

     

Brazil

     41,730,719        42,655,226  

Mexico

     116,404        96,446  

Uruguay

     25,950        23,041  

Venezuela

     1,066        29,442  

Other Latin American countries

     203,155        199,903  

United States of America and Canada

     219,275        236,200  

Far East

     40,834        48,215  

Europe

     62,487        75,088  

Others

     32,008        33,146  
  

 

 

    

 

 

 

Total

     42,431,898        43,396,707  
  

 

 

    

 

 

 

Sales to the foreign market are made substantially by the Oxiteno segment.

 

80


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

34.

Risks and Financial Instruments (Consolidated)

a. Risk Management and Financial Instruments—Governance

The main risks to which the Company and its subsidiaries are exposed reflect strategic/operational and economic/financial aspects. Operational/strategic risks (including, but not limited to, demand behavior, competition, technological innovation, and material changes in the industry structure) are addressed by the Company’s management model. Economic/financial risks primarily reflect default of customers, behavior of macroeconomic variables, such as exchange and interest rates, as well as the characteristics of the financial instruments used by the Company and its subsidiaries and their counterparties. These risks are managed through control policies, specific strategies, and the establishment of limits.

The Company has a policy for the management of resources, financial instruments, and risks approved by its Board of Directors (“Policy”). In accordance with the Policy, the main objectives of financial management are to preserve the value and liquidity of financial assets and ensure financial resources for the development of the business, including expansions. The main financial risks considered in the Policy are risks associated with currencies, interest rates, credit, and selection of financial instruments. Governance of the management of financial risks and financial instruments follows the segregation of duties below:

 

 

Implementation of the management of financial assets, instruments, and risks is the responsibility of the financial area, through its treasury department, with the assistance of the tax and accounting departments.

 

 

Supervision and monitoring of compliance with the principles, guidelines, and standards of the Policy is the responsibility of the Risk and Investment Committee, which is composed of members of the Company’s Executive Board (“Committee”). The Committee holds regular meetings and is in charge, among other responsibilities, of discussing and monitoring the financial strategies, existing exposures, and significant transactions involving investment, fundraising, or risk mitigation. The Committee monitors the risk standards established by the Policy through a monitoring map on a monthly basis.

 

 

Changes in the Policy or revisions of its standards are subject to the approval of the Board of Directors of Ultrapar.

 

 

Continuous improvement of the Policy is the joint responsibility of the Board of Directors, the Committee, and the financial area.

 

 

The internal audit department audits the compliance with the requirements of the Policy.

 

81


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.

Currency Risk

Most transactions of the Company, through its subsidiaries, are located in Brazil and, therefore, the reference currency for risk management is the Brazilian Real. Currency risk management is guided by neutrality of currency exposures and considers the transactional, accounting, and operational risks of the Company and its subsidiaries and their exposure to changes in exchange rates. The Company considers as its main currency exposures the assets and liabilities in foreign currency and the short-term flow of net sales in foreign currency of Oxiteno.

The Company and its subsidiaries use exchange rate hedging instruments (especially between the Brazilian Real and the U.S. dollar) available in the financial market to protect their assets, liabilities, receipts, and disbursements in foreign currency and net investments in foreign operations. Hedge is used in order to reduce the effects of changes in exchange rates on the Company´s income and cash flows in Brazilian Reais within the exposure limits under its Policy. Such foreign exchange hedging instruments have amounts, periods, and rates substantially equivalent to those of assets, liabilities, receipts, and disbursements in foreign currencies to which they are related.

Assets and liabilities in foreign currencies are stated below, translated into Brazilian Reais:

 

b.1

Assets and Liabilities in Foreign Currencies

 

In millions of Brazilian Reais

   06/30/2019     12/31/2018  

Assets in foreign currency

    

Cash, cash equivalents and financial investments in foreign currency (except hedging instruments)

     267.5       254.2  

Foreign trade receivables, net of allowance for doubtful accounts and advances to foreign customers

     222.7       235.1  

Other net assets in foreign (except cash, cash equivalents, financial investments, trade receivables, financing, and payables)

     1,383.5       1,384.9  
  

 

 

   

 

 

 
     1,873.7       1,874.2  
  

 

 

   

 

 

 

Liabilities in foreign currency

    

Financing in foreign currency, gross of transaction costs and discount

     (6,597.6     (5,515.6

Payables arising from imports, net of advances to foreign suppliers

     (308.4     (567.7
  

 

 

   

 

 

 
     (6,906.0     (6,083.3
  

 

 

   

 

 

 

Foreign currency hedging instruments

     3,490.4       2,483.0  
  

 

 

   

 

 

 

Net liability position—Total

     (1,541.9     (1,726.1

Net asset (liability) position—Income statement effect

     364.9       282.7  

Net liability position—Equity effect

     (1,906.8     (2,008.8

 

82


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b.2

Sensitivity Analysis of Assets and Liabilities in Foreign Currency

Scenarios I, II and III were based on 10%, 25% and 50% variations, respectively, applied on the net position of the Company exposed to the currency risk, simulating the effects of appreciation and devaluation of the Real in the income statement and the equity:

The table below shows, in the three scenarios, the effects of exchange rate changes on the net liability position of R$ 1,541.9 million in foreign currency as of June 30, 2019:

 

In millions of Brazilian Reais    Risk    Scenario
I
    Scenario
II
    Scenario
III
 
          Likely     25%     50%  

(1) Income statement effect

   Real devaluation      36.5       91.2       182.5  

(2) Equity effect

        (190.7     (476.7     (953.4
     

 

 

   

 

 

   

 

 

 

(1) + (2)

   Net effect      (154.2     (385.5     (770.9
     

 

 

   

 

 

   

 

 

 

(3) Income statement effect

   Real appreciation      (36.5     (91.2     (182.5

(4) Equity effect

        190.7       476.7       953.4  
     

 

 

   

 

 

   

 

 

 

(3) + (4)

   Net effect      154.2       385.5       770.9  
     

 

 

   

 

 

   

 

 

 

The table below shows, in the three scenarios, the effects of exchange rate changes on the net liability position of R$ 1,726.1 million in foreign currency as of December 31, 2018:

 

In millions of Brazilian Reais    Risk    Scenario
I
    Scenario
II
    Scenario
III
 
          Likely     25%     50%  

(1) Income statement effect

   Real devaluation      28.3       70.7       141.4  

(2) Equity effect

        (200.9     (502.2     (1,004.4
     

 

 

   

 

 

   

 

 

 

(1) + (2)

   Net effect      (172.6     (431.5     (863.0
     

 

 

   

 

 

   

 

 

 

(3) Income statement effect

   Real appreciation      (28.3     (70.7     (141.4

(4) Equity effect

        200.9       502.2       1,004.4  
     

 

 

   

 

 

   

 

 

 

(3) + (4)

   Net effect      172.6       431.5       863.0  
     

 

 

   

 

 

   

 

 

 

The equity effect refers to cumulative translation adjustments of changes in the exchange rate on equity of foreign subsidiaries (see Notes 2.s.1 and 26.g.2), net investments hedge in foreign entities, cash flow hedge of firm commitment and highly probable transaction (see Note 2.c and “h. Hedge Accounting” below).

 

c.

Interest Rate Risk

The Company and its subsidiaries adopt policies for borrowing and investing financial resources and for capital cost minimization. The financial investments of the Company and its subsidiaries are primarily held in transactions linked to the CDI, as set forth in Note 4. Borrowings primarily relate to financing from Banco do Brasil, as well as debentures and borrowings in foreign currency, as shown in Note 16.

The Company attempts to maintain its financial interest assets and liabilities at floating rates.

 

83


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c.1

Assets and liabilities exposed to floating interest rates

The financial assets and liabilities exposed to floating interest rates are demonstrated below:

In millions of Brazilian Reais

 

     Note      06/30/2019     12/31/2018  

CDI

       

Cash equivalents

     4.a        2,683.0       3,722.3  

Financial investments

     4.b        2,775.4       2,537.3  

Asset position of foreign exchange hedging instruments—CDI

     34.g        31.9       33.9  

Loans and debentures

     16.a        (6,783.1     (8,440.9

Liability position of foreign exchange hedging instruments—CDI

     34.g        (3,099.5     (2,205.5

Liability position of fixed interest instruments + IPCA—CDI

     34.g        (826.5     (823.5
     

 

 

   

 

 

 

Net liability position in CDI

        (5,218.8     (5,176.4
     

 

 

   

 

 

 

TJLP

       

Loans –TJLP

     16.a        (150.9     (201.2
     

 

 

   

 

 

 

Net liability position in TJLP

        (150.9     (201.2
     

 

 

   

 

 

 

LIBOR

       

Asset position of foreign exchange hedging instruments—LIBOR

     34.g        833.3       811.6  

Loans—LIBOR

     16.a        (1,434.1     (1,437.1
     

 

 

   

 

 

 

Net liability position in LIBOR

        (600.8     (625.5
     

 

 

   

 

 

 

TIIE

       

Loans—TIIE

     16.a        (18.1     (4.0
     

 

 

   

 

 

 

Net liability position in TIIE

        (18.1     (4.0
     

 

 

   

 

 

 

SELIC

       

Loans—SELIC

     16.a        (41.3     (51.5
     

 

 

   

 

 

 

Net liability position in SELIC

        (41.3     (51.5
     

 

 

   

 

 

 

Total net liability position exposed to floating interest

        (6,029.9     (6,058.6
     

 

 

   

 

 

 

 

84


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c.2

Sensitivity Analysis of Floating Interest Rate Risk

For sensitivity analysis of floating interest rate risk, the Company used the accumulated amount of the reference indexes (CDI, TJLP, LIBOR, TIIE and SELIC) as a base scenario. Scenarios I, II and III were based on 10%, 25% and 50% variations, respectively, applied in the floating interest rate of the base scenario:

The tables below show the incremental expenses and income that would be recognized in financial income, due to the effect of floating interest rate changes in different scenarios.

 

In millions of Brazilian Reais

          06/30/2019  
     Risk      Scenario
I
    Scenario
II
    Scenario
III
 
            Likely     25%     50%  

Exposure of interest rate risk

         

Interest effect on cash equivalents and financial investments

     Increase in CDI        16.0       40.2       80.3  

Foreign exchange hedging instruments (assets in CDI) effect

     Increase in CDI        —         0.1       0.2  

Interest effect on debt in CDI

     Increase in CDI        (25.2     (62.9     (125.8

Interest rate hedging instruments (liabilities in CDI) effect

     Increase in CDI        (15.7     (37.0     (72.4
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (24.9     (59.6     (117.7
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TJLP

     Increase in TJLP        (0.3     (0.7     (1.4
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.3     (0.7     (1.4
     

 

 

   

 

 

   

 

 

 

Foreign exchange hedging instruments (assets in LIBOR) effect

     Increase in LIBOR        1.1       2.8       5.5  

Interest effect on debt in LIBOR

     Increase in LIBOR        (1.9     (4.8     (9.6
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.8     (2.0     (4.1
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TIIE

     Increase in TIIE        (0.1     (0.1     (0.2
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.1     (0.1     (0.2
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in SELIC

     Increase in SELIC        (0.3     (0.7     (1.5
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.3     (0.7     (1.5
     

 

 

   

 

 

   

 

 

 

 

85


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

In millions of Brazilian Reais

          12/31/2018  
     Risk      Scenario
I
    Scenario
II
    Scenario
III
 
            Likely     25%     50%  

Exposure of interest rate risk

         

Interest effect on cash equivalents and financial investments

     Increase in CDI        32.7       81.7       163.3  

Foreign exchange hedging instruments (assets in CDI) effect

     Increase in CDI        0.1       0.2       0.5  

Interest effect on debt in CDI

     Increase in CDI        (55.0     (137.4     (274.9

Interest rate hedging instruments (liabilities in CDI) effect

     Increase in CDI        (33.7     (73.4     (139.6
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (55.9     (128.9     (250.7
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TJLP

     Increase in TJLP        (1.7     (4.2     (8.3
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (1.7     (4.2     (8.3
     

 

 

   

 

 

   

 

 

 

Foreign exchange hedging instruments (assets in LIBOR) effect

     Increase in LIBOR        2.8       6.9       13.9  

Interest effect on debt in LIBOR

     Increase in LIBOR        (3.6     (9.1     (18.1
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.8     (2.2     (4.2
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in TIIE

     Increase in TIIE        (0.1     (0.3     (0.5
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.1     (0.3     (0.5
     

 

 

   

 

 

   

 

 

 

Interest effect on debt in SELIC

     Increase in SELIC        (0.4     (1.0     (2.0
     

 

 

   

 

 

   

 

 

 

Incremental expenses

        (0.4     (1.0     (2.0
     

 

 

   

 

 

   

 

 

 

 

d.

Credit Risks

The financial instruments that would expose the Company and its subsidiaries to credit risks of the counterparty are basically represented by cash and bank deposits, financial investments, hedging instruments (see Note 4), and trade receivables (see Note 5).

 

d.1

Credit risk of financial institutions

Such risk results from the inability of financial institutions to comply with their financial obligations to the Company and its subsidiaries due to insolvency. The Company and its subsidiaries regularly conduct a credit review of the institutions with which they hold cash and cash equivalents, financial investments, and hedging instruments through various methodologies that assess liquidity, solvency, leverage, portfolio quality, etc. Cash and cash equivalents, financial investments, and hedging instruments are held only with institutions with a solid credit history, chosen for safety and soundness. The volume of cash and cash equivalents, financial investments, and hedging instruments are subject to maximum limits by each institution and, therefore, require diversification of counterparties.

 

d.2

Government credit risk

The Company’s policy allows investments in government securities from countries classified as investment grade AAA or aaa by specialized credit rating agencies (S&P, Moody’s and Fitch) and in Brazilian government bonds. The volume of such financial investments is subject to maximum limits by each country and, therefore, requires diversification of counterparties.

The credit risk of cash, cash equivalents and financial investments is summarized below:

 

     Fair value  

Counterparty credit rating

   06/30/2019      12/31/2018  

AAA

     5,569,886        5,933,671  

AA

     418,619        707,358  

A

     260,847        262,553  

BBB

     172,164        90,824  
  

 

 

    

 

 

 

Total

     6,421,516        6,994,406  
  

 

 

    

 

 

 

 

86


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

d.3 Customer credit risk

The credit policy establishes the analysis of the profile of each new customer, individually, regarding their financial condition. The review carried out by the subsidiaries of the Company includes the evaluation of external ratings, when available, financial statements, credit bureau information, industry information and, when necessary, bank references. Credit limits are established for each customer and reviewed periodically, in a shorter period the greater the risk, depending on the approval of the responsible area in cases of sales that exceed these limits.

In monitoring credit risk, customers are grouped according to their credit characteristics and depending on the business the grouping takes into account, for example, whether they are natural or legal clients, whether they are wholesalers, resellers or final customers, considering also the geographic area.

The estimates of credit losses are calculated based on the probability of default rates. Loss rates are calculated on the basis of the average probability of a receivable amount to advance through successive stages of default until full write-off. The probability of default calculation takes into account a credit risk score for each exposure, based on data considered to be capable of foreseeing the risk of loss (external classifications, audited financial statements, cash flow projections, customer information available in the press, for example), with addition of the credit assessment based on experience.

Such credit risks are managed by each business unit through specific criteria for acceptance of customers and their credit rating and are additionally mitigated by the diversification of sales. No single customer or group accounts for more than 10% of total revenue.

The subsidiaries of the Company maintained the following allowance for estimated losses on doubtful accounts balances on trade receivables:

 

     06/30/2019      12/31/2018  

Ipiranga

     486,861        442,486  

Ultragaz

     85,580        61,975  

Oxiteno

     12,708        12,371  

Extrafarma

     6,093        5,858  

Ultracargo

     2,045        2,089  
  

 

 

    

 

 

 

Total

     593,287        524,779  
  

 

 

    

 

 

 

For further information about the allowance for estimated losses on doubtful accounts, see Notes 5.a and 5.b.

 

e.

Liquidity Risk

The Company and its subsidiaries’ main sources of liquidity derive from (i) cash, cash equivalents, and financial investments, (ii) cash generated from operations and (iii) financing. The Company and its subsidiaries believe that these sources are sufficient to satisfy their current funding requirements, which include, but are not limited to, working capital, capital expenditures, amortization of debt, and payment of dividends.

The Company and its subsidiaries periodically examine opportunities for acquisitions and investments. They consider different types of investments, either directly, through joint ventures, or through associated companies, and finance such investments using cash generated from operations, debt financing, through capital increases, or through a combination of these methods.

The Company and its subsidiaries believe to have enough working capital and sources of financing to satisfy their current needs. The gross indebtedness due over the next twelve months totals R$ 1,588.8 million, including estimated interests on loans (for quantitative information, see Note 16.a). Furthermore, the investment plan for 2019 totals R$ 1,762 million, and until June 30, 2019, the amount of R$ 603.6 million had been realized. As of June 30, 2019, the Company and its subsidiaries had R$ 6,086.7 million in cash, cash equivalents, and short-term financial investments (for quantitative information, see Note 4).

 

87


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents a summary of financial liabilities as of June 30, 2019 by the Company and its subsidiaries, listed by maturity. The amounts disclosed in this table are the contractual undiscounted cash outflows, and, therefore, these amounts may be different from the amounts disclosed on the balance sheet.

 

                          In millions of
Brazilian Reais
 

Financial liabilities

   Total      Less
than 1
year
     Between
1 and 3
years
     Between
3 and 5
years
     More
than 5
years
 
              

Loans including future contractual interest(1)(2)

     18,835.6        1,588.8        4,361.7        6,980.7        5,904.4  

Currency and interest rate hedging instruments(3)

     642.3        75.3        173.7        158.7        234.6  

Trade payables

     2,506.3        2,506.3        —          —          —    

Leases payable

     2,563.7        329.1        987.3        617.2        630.1  

 

(1)

To calculate the estimated interest on loans some macroeconomic assumptions were used, including averaging for the period the following: (i) CDI of 6.03% from 2019 to 2020, 6.08% from 2021 to 2022, 6.78% from 2023, (ii) exchange rate of the Real against the U.S. dollar of R$ 3.87 in 2019, R$ 3.96 in 2020, R$ 4.12 in 2021, R$ 4.32 in 2022, R$ 4.53 in 2023, R$ 4.75 in 2024, R$ 5.00 in 2025, R$ 5.26 in 2026, R$ 5.52 in 2027, R$ 5.81 in 2028 and R$ 6.10 in 2029 (iii) TJLP of 5.95%, (iv) IGP-M of 5.83% in 2019, 4.13% in 2020, 3.75% in 2021, 3.50% as from 2022 and (v) IPCA of 3.80% from 2019 to 2025 (source: B3, Bulletin Focus and financial institutions).

(2) 

Includes estimated interest payments on short-term and long-term loans until the payment date.

(3)

The currency and interest rate hedging instruments were estimated based on projected U.S dollar futures contracts and the futures curves of DI x Pre and Pre x IPCA contracts quoted on B3 on June 28, 2019 and on the futures curve of LIBOR (ICE—IntercontinentalExchange) and commodities heating oil contracts and RBOB quoted on New York Mercantile Exchange (“NYMEX”) on June 28, 2019. In the table above, only the hedging instruments with negative results at the time of settlement were considered.

 

f.

Capital Management

The Company manages its capital structure based on indicators and benchmarks. The key performance indicators related to the capital structure management are the weighted average cost of capital, net debt / EBITDA, interest coverage, and indebtedness / equity ratios. Net debt is composed of cash, cash equivalents, and financial investments (see Note 4) and loans, including debentures (see Note 16). The Company can change its capital structure depending on the economic and financial conditions, in order to optimize its financial leverage and capital management. The Company seeks to improve its return on invested capital by implementing efficient working capital management and a selective investment program.

 

g.

Selection and Use of Financial Instruments

In selecting financial investments and hedging instruments, an analysis is conducted to estimate rates of return, risks involved, liquidity, calculation methodology for the carrying value and fair value, and a review is conducted of any documentation applicable to the financial instruments. The financial instruments used to manage the financial resources of the Company and its subsidiaries are intended to preserve value and liquidity.

The Policy contemplates the use of derivative financial instruments only to cover identified risks and in amounts consistent with the risk (limited to 100% of the identified risk). The risks identified in the Policy are described in the above sections, and are subject to risk management. In accordance with the Policy, the Company and its subsidiaries can use forward contracts, swaps, options, and futures contracts to manage identified risks. Leveraged derivative instruments are not permitted. Because the use of derivative financial instruments is limited to the coverage of identified risks, the Company and its subsidiaries use the term “hedging instruments” to refer to derivative financial instruments.

As mentioned in the section “a. Risk Management and Financial Instruments – Governance”, the Committee monitors compliance with the risk standards established by the Policy through a risk map, including the use of hedging instruments, on a monthly basis. In addition, the internal audit department verifies the compliance with the requirements of the Policy.

 

88


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below summarizes the position of hedging instruments entered by the Company and its subsidiaries:

 

Designated as hedge accounting

                                                  

Product

   Hedged object      Rates agreement      Maturity      Notional amount1      Fair value  
            Assets      Liabilities             06/30/2019      12/31/2018      06/30/2019      12/31/2018  
                                               R$ million      R$ million  

Foreign exchange swap

     Debt        USD + 4.51%        104.0% CDI        nov 2023        USD 245.0        USD 245.0        33.1        (10.3)  

Foreign exchange swap

     Debt       
USD + LIBOR-3M +
1.11%= 4.1%
 
 
     105.0% CDI        jul 2023        USD 150.0        USD 150.0        52.1        45.6  

Interest rate swap

     Debt        4.57% + IPCA        95.8% CDI        oct 2024        R$ 806.1        R$ 806.1        102.6        35.6  

Zero Cost Collar

     Operating margin        Put USD 3.60        Call USD 4.60        dec 2019        USD 74.7        USD 149.4        0.6        0.3  
                       188.4        71.2  

Not designated as hedge accounting

                                                  

Product

   Hedged object      Rates agreement      Maturity      Notional amount1      Fair value  
            Assets      Liabilities             06/30/2019      12/31/2018      06/30/2019      12/31/2018  
                                               R$ million      R$ million  

Foreign exchange swap

     Debt        USD + 3,60%        65.0% CDI        jun/2029        USD 853.0        USD 758.3        307.7        246.5  

Foreign exchange swap

     Debt       
LIBOR-3M +
2.0% = 4.6%
 
 
     105.9% CDI        jun 2020        USD 60.0        USD 60.0        48.1        38.0  

Foreign exchange swap

     Firm commitments        USD + 0.00%        46,3% CDI        oct 2019        USD 34.6        USD 98.5        (1.5)        (8.6)  

Foreign exchange swap

     Operating margin        42,2% CDI        USD + 0.00%        sep 2019        USD 8.1        USD 8.9        1.0        0.1  

Term

     Firm commitments        BRL        Heating Oil / RBOB        jul 2019        USD 22.5        —          2.9        —    
                    

 

 

    

 

 

 
                       358.2        276.0  

 

(1)

In million. Currency as indicated.

All transactions mentioned above were properly registered with CETIP S.A.

 

89


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

h.

Hedge Accounting

The Company and its subsidiaries use derivative and non-derivative financial instruments for hedging purposes and test, throughout the duration of the hedge, their effectiveness, as well as the changes in their fair value.

 

h.1

Fair value hedge

The Company and its subsidiaries designate as fair value hedges certain financial instruments used to offset the variations in interest and exchange rates, which are based on the market value of financing contracted in Brazilian Reais and U.S. dollars.

The foreign exchange hedging instruments designated as fair value hedge are:

 

In millions, except the CDI %    06/30/2019     12/31/2018  

Notional amount—US$

     395.0       395.0  

Result of hedging instruments—gain/(loss)—R$

     36.9       149.2  

Fair value adjustment of debt—R$

     (60.9     (28.5

Financial expense in the statements of profit or loss—R$

     (16.8     (215.9

Average effective cost—CDI %

     104.4       104.4  

For more information, see Note 16.c.1.

The interest rate hedging instruments designated as fair value hedge are:

 

In millions, except the CDI %    06/30/2019     12/31/2018  

Notional amount—R$

     806.1       806.1  

Result of hedging instruments—gain/(loss)—R$

     63.6       25.8  

Fair value adjustment of debt—R$

     (47.0     (13.3

Financial expense in the statements of profit or loss—R$

     (39.0     (50.2

Average effective cost—CDI %

     95.8       95.8  

 

h.2

Cash flow hedge

The Company and its subsidiaries designate, as cash flow hedge of firm commitment and highly probable transactions, derivative financial instruments to hedge “firm commitments” and non-derivative financial instruments to hedge “highly probable future transactions”, to hedge against fluctuations arising from changes in exchange rate.

On June 30, 2019, the Company had no exchange rate and commodities hedging instruments of firm commitments designated as cash flow hedges. For the exchange rate and commodities hedging instruments settled in 2019, a loss of R$ 29.1 million (a gain of R$ 10.7 million for the period ended on June 30, 2018). was recognized in the statement of profit or loss.

On June 30, 2019, the notional amount of foreign exchange hedging instruments for highly probable future transactions designated as cash flow hedge, related to notes in the foreign market totaled US$ 550.0 million (US$ 570.0 million on December 31, 2018). On June 30, 2019, the unrealized loss of “Other comprehensive income” is R$ 229.1 million (loss of R$ 243.7 million on December 31, 2018), net of deferred IRPJ and CSLL.

On June 30, 2019, the notional amount of foreign exchange hedging instruments for highly probable future transactions designated as cash flow hedge, related to future sales revenues of Oxiteno (zero cost collars) totaled US$ 74.7 million (US$ 149.4 million on December 31, 2018). On June 30, 2019, the unrealized loss of “Other comprehensive income” is R$ 0.4 million (loss of R$ 0.2 million on December 31, 2018), net of deferred IRPJ and CSLL.

 

90


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

h.3

Net investment hedge in foreign entities

The Company and its subsidiaries designate, as net investment hedge in foreign entities, notes in the foreign market, for hedging net investment in foreign entities, to offset changes in exchange rates.

On June 30, 2019, the balance of foreign exchange hedging instruments designated as net investments hedge in foreign entities, related to part of the investments made in entities which functional currency is other than the Brazilian Real, totaled US$ 95.0 million (US$ 96.0 million on December 31, 2018). On June 30, 2019, the unrealized loss of “Other comprehensive income” is R$ 43.2 million (loss of R$ 45.9 million on December 31, 2018), net of deferred income and social contribution taxes. The effects of exchange rate changes on investments and hedging instruments were offset in equity.

 

i.

Gains (losses) on Hedging Instruments

The following tables summarize the value of gains (losses) recognized, which affected the equity of the Company and its subsidiaries:

 

     R$ million  
     06/30/2019  
     Profit or
loss
    Equity  

a – Exchange rate swaps receivable in U.S. dollars (i) (ii)

     206.6       —    

b – Exchange rate swaps payable in U.S. dollars (ii)

     —         0.4  

c – Interest rate swaps in R$ (iii)

     16.7       —    

d – Non-derivative financial instruments (iv)

     (54.0     (272.3
  

 

 

   

 

 

 

Total

     169.3       (271.9
  

 

 

   

 

 

 
     R$ million  
     06/30/2018     12/31/2018  
     Profit or
loss
    Equity  

a – Exchange rate swaps receivable in U.S. dollars (i) (ii)

     15.2       —    

b – Exchange rate swaps payable in U.S. dollars (ii)

     (4.6     0.2  

c – Interest rate swaps in R$ (iii)

     (3.9     —    

d – Non-derivative financial instruments (iv)

     (57.9     (289.6
  

 

 

   

 

 

 

Total

     (51.2     (289.4
  

 

 

   

 

 

 

 

(i)

Does not consider the effect of exchange rate variation of exchange swaps receivable in U.S. dollars when this effect is offset in the gain or loss of the hedged item (debt/firm commitments);

(ii)

Considers the designation effect of foreign exchange hedging;

(iii)

Considers the designation effect of interest rate hedging in Brazilian Reais; and

(iv)

Considers the results of notes in the foreign market (for further information see Note 16.b).

 

91


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

j.

Fair Value of Financial Instruments

The fair values and the carrying values of the financial instruments, including currency and interest rate hedging instruments, are stated below:

 

                   06/30/2019      12/31/2018  
     Category      Note      Carrying
value
     Fair value      Carrying
value
     Fair value  

Financial assets:

                 

Cash and cash equivalents

                 

Cash and bank deposits

     Measured at amortized cost        4.a        207,651        207,651        205,482        205,482  

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        2,683,000        2,683,000        3,722,308        3,722,308  

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        18,651        18,651        11,161        11,161  

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,368,865        2,368,865        2,462,018        2,462,018  

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        331,389        331,389        2,208        2,208  

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        75,154        75,154        73,089        73,089  

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        186,755        186,755        154,811        154,811  

Currency and interest rate hedging

instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        550,051        550,051        363,329        363,329  

Reseller Financing

     Measured at amortized cost        5.b        730,703        766,458        715,530        752,471  
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,152,219        7,187,974        7,709,936        7,746,877  
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,615,229        1,615,229        1,567,374        1,567,374  

Financing

     Measured at amortized cost        16.a        6,305,669        6,308,696        6,889,310        6,840,079  

Debentures

     Measured at amortized cost        16.a        5,717,149        5,562,609        5,826,242        5,770,979  

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        902,811        902,811        833,213        833,213  

Leases payable

     Measured at amortized cost        13        1,564,714        1,564,714        46,066        46,066  

Commodities, currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        29,724        29,724        43,944        43,944  

Subscription warrants—indemnification

    
Measured at fair value through
profit or loss
 
 
     25        90,567        90,567        123,095        123,095  
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           16,225,863        16,074,350        15,329,244        15,224,750  
        

 

 

    

 

 

    

 

 

    

 

 

 

 

92


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The fair value of financial instruments, including currency and interest hedging instruments, was determined as follows:

 

 

The fair value of cash and bank deposit balances are identical to their carrying values.

 

 

Financial investments in investment funds are valued at the value of the fund unit as of the date of the interim financial information, which corresponds to their fair value.

 

 

Financial investments in CDBs (Bank Certificates of Deposit) and similar investments offer daily liquidity through repurchase at the “yield curve” and the Company calculates their fair value through methodologies commonly used for mark to the market.

 

 

The fair value of trade receivables and trade payables are approximate to their carrying values.

 

 

The subscription warrants—indemnification were measured based on the share price of Ultrapar (UGPA3) at the interim financial information date and are adjusted to the Company’s dividend yield, since the exercise is only possible starting in 2020 onwards and they are not entitled to dividends until then. The number of shares of subscription warrants—indemnification is also adjusted according to the changes in the amounts of provision for tax, civil, and labor risks and contingent liabilities related to the period prior to January 31, 2014. (See Note 25).

The fair value calculation of notes in the foreign market (see Note 16.b) is based on the quoted price in an active market.

The fair value of other financial investments, financing and leases payable was determined using calculation methodologies commonly used for mark-to-market reporting, which consist of calculating future cash flows associated with each instrument adopted and adjusting them to present value at the market rates as of the date of the interim financial information. For some cases where there is no active market for the financial instrument, the Company and its subsidiaries can use quotes provided by the transaction counterparties.

The interpretation of market information on the choice of calculation methodologies for the fair value requires considerable judgment and estimates to obtain a value deemed appropriate to each situation. Consequently, the estimates presented do not necessary indicate the amounts that may be realizable in the current market.

Financial instruments were classified as financial assets or liabilities measured at amortized cost, except (i) all exchange rate and interest rate hedging instruments, which are measured at fair value through profit or loss, financial investments classified as measured at fair value through profit or loss and financial investments that are classified as measured at fair value through other comprehensive income (see Note 4.b), (ii) loans and financing measured at fair value through profit or loss (see Note 16.a), (iii) guarantees to customers that have vendor arrangements (see Note 16.i), which are measured at fair value through profit or loss, and (iv) subscription warrants—indemnification, which are measured at fair value through profit or loss (see Note 25). Cash, banks, trade receivables and reseller financing are classified as measured at amortized cost. Trade payables, leases payable and other payables are classified as financial liabilities measured at amortized cost.

 

93


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

j.1 Fair Value Hierarchy of Financial Instruments

The financial instruments are classified in the following categories:

(a) Level 1—prices negotiated (without adjustment) in active markets for identical assets or liabilities;

(b) Level 2—inputs other than prices negotiated in active markets included in Level 1 and observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

(c) Level 3—inputs for the asset or liability which are not based on observable market variables (unobservable inputs).

The table below shows the categories of the financial assets and financial liabilities:

 

     Category      Note      06/30/2019      Level 1      Level 2      Level 3  

Financial assets:

                 

Cash equivalents

                 

Cash and banks

     Measured at amortized cost        4.a        207,651        207,651        —          —    

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        2,683,000        —          2,683,000        —    

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        18,651        18,651        —          —    

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,368,865        2,368,865        —          —    

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        331,389        —          331,389        —    

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        75,154        —          75,154        —    

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        186,755        2,606        184,149        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        550,051        —          550,051        —    

Reseller Financing

     Measured at amortized cost        5.b        766,458        —          766,458        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,187,974        2,597,773        4,590,201        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,615,229        —          1,615,229        —    

Financing

     Measured at amortized cost        16.a        6,308,696        4,000,025        2,308,671        —    

Debentures

     Measured at amortized cost        16.a        5,562,609        —          5,562,609        —    

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        902,811        —          902,811        —    

Leases payable

     Measured at amortized cost        13        1,564,714        —          1,564,714        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        29,724        —          29,724        —    

Subscription warrants – indemnification (1)

    
Measured at fair value through
profit or loss
 
 
     25        90,567        —          90,567        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           16,074,350        4,000,025        12,074,325        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

 

94


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     Category      Note      12/31/2018      Level 1      Level 2      Level 3  

Financial assets:

                 

Cash equivalents

                 

Cash and banks

     Measured at amortized cost        4.a        205,482        205,482        —          —    

Financial investments in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.a        3,722,308        —          3,722,308        —    

Financial investments in foreign currency

    
Measured at fair value through
profit or loss
 
 
     4.a        11,161        11,161        —          —    

Financial investments:

                 

Fixed-income securities and funds in local currency

    
Measured at fair value through
profit or loss
 
 
     4.b        2,462,018        2,462,018        —          —    

Fixed-income securities and funds in local currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        2,208        —          2,208        —    

Fixed-income securities and funds in local currency

     Measured at amortized cost        4.b        73,089        —          73,089        —    

Fixed-income securities and funds in foreign currency

    
Measured at fair value through
other comprehensive income
 
 
     4.b        154,811        1,666        153,145        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     4.b        363,329        —          363,329        —    

Reseller Financing

     Measured at amortized cost        5.b        752,471        —          752,471        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           7,746,877        2,680,327        5,066,550        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

                 

Financing

    
Measured at fair value through
profit or loss
 
 
     16.a        1,567,374        —          1,567,374        —    

Financing

     Measured at amortized cost        16.a        6,840,079        2,841,436        3,998,643        —    

Debentures

     Measured at amortized cost        16.a        5,770,979        —          5,770,979        —    

Debentures

    
Measured at fair value through
profit or loss
 
 
     16.a        833,213        —          833,213        —    

Leases payable

     Measured at amortized cost        13        46,066        —          46,066        —    

Currency and interest rate hedging instruments

    
Measured at fair value through
profit or loss
 
 
     16.a        43,944        —          43,944        —    

Subscription warrants—indemnification(1)

    
Measured at fair value through
profit or loss
 
 
     25        123,095        —          123,095        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

Total

           15,224,750        2,841,436        12,383,314        —    
        

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Refers to subscription warrants issued by the Company in the Extrafarma acquisition.

The fair value of trade receivables and trade payables are classified as level 2.

 

95


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

k.

Sensitivity Analysis of Derivative Financial Instruments

The Company and its subsidiaries use derivative financial instruments only to hedge against identified risks and in amounts consistent with the risk (limited to 100% of the identified risk). Thus, for purposes of sensitivity analysis of market risks associated with financial instruments, as required by CVM Instruction 475/08, the Company analyzes the hedging instrument and the hedged item together, as shown on the charts below.

For the sensitivity analysis of foreign exchange hedging instruments as of June 28, 2019 and December 2018, management adopted as a likely scenario the Real/U.S. dollar exchange rates at maturity of each swap, projected by U.S dollar futures contracts quoted on B3. As a reference, the exchange rate for the last maturity of foreign exchange hedging instruments is R$ 6.08 (R$ 5.86 as of December 31, 2018) in the likely scenario. Scenarios II and III were estimated with a 25% and 50% additional appreciation or depreciation of the Brazilian Real against the likely scenario, according to the risk to which the hedged item is exposed.

Based on the balances of the hedging instruments and hedged items as of June 30, 2019 and December 31, 2018, the exchange rates were replaced, and the changes between the new balance in Brazilian Reais and the original balance in Brazilian Reais were calculated in each of the three scenarios. The table below shows the change in the values of the main derivative instruments and their hedged items, considering the changes in the exchange rate in the different scenarios:

 

06/30/2019

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Currency swaps receivable in U.S. dollars

         

(1) U.S. Dollar / Real swaps

     Dollar        947,986       1,972,680       2,997,374  

(2) Debts/firm commitments in dollars

     appreciation        (947,984     (1,972,671     (2,997,358
     

 

 

   

 

 

   

 

 

 

(1)+(2)

     Net effect        2       9       16  
     

 

 

   

 

 

   

 

 

 

Currency swaps payable in U.S. dollars

         

(3) Real / U.S. Dollar swaps

     Dollar        (116     7,635       15,386  

(4) Gross margin of Oxiteno

     devaluation        116       (7,635     (15,386
     

 

 

   

 

 

   

 

 

 

(3)+(4)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

Options

         

(5) Options Real / U.S. Dollar swaps

     Dollar        —         52,062       124,348  

(6) Gross margin of Oxiteno

     Devaluation        —         (52,062     (124,348
     

 

 

   

 

 

   

 

 

 

(5)+(6)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

12/31/2018

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

Currency swaps receivable in U.S. dollars

         

(1) U.S. Dollar / Real swaps

     Dollar        372,022       1,039,669       1,707,316  

(2) Debts/firm commitments in dollars

     appreciation        (372,019     (1,039,661     (1,707,303
     

 

 

   

 

 

   

 

 

 

(1)+(2)

     Net effect        3       8       13  
     

 

 

   

 

 

   

 

 

 

Currency swaps payable in U.S. dollars

         

(3) Real / U.S. Dollar swaps

     Dollar        (65     8,545       17,154  

(4) Gross margin of Oxiteno

     devaluation        65       (8,545     (17,154
     

 

 

   

 

 

   

 

 

 

(3)+(4)

     Net effect                     
     

 

 

   

 

 

   

 

 

 

Options

         

(5) Options Real / U.S. Dollar swaps

     Dollar        —         97,938       244,572  

(6) Gross margin of Oxiteno

     Devaluation        —         (97,938     (244,572
     

 

 

   

 

 

   

 

 

 

(5)+(6)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

96


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

For sensitivity analysis of hedging instruments for interest rates in Brazilian Reais as of June 30, 2019 and December 31, 2018, the Company used the futures curve of the DI x Pre contract quoted on B3 as of June 28, 2019 for each of the swap and debt (hedged item) maturities, to determine the likely scenarios. Scenarios II and III were estimated based on a 25% and 50% deterioration, respectively, of the likely scenario pre-fixed interest rate.

Based on the three scenarios of interest rates in Brazilian Reais, the Company estimated the values of its debt and hedging instruments according to the risk which is being hedged (variations in the pre-fixed interest rates in Brazilian Reais), by projecting them to future value at the contracted rates and bringing them to present value at the interest rates of the estimated scenarios. The results are shown in the table below:

 

06/30/2019

   Risk      Scenario I
Likely
    Scenario
II
    Scenario
III
 

Interest rate swap (in Brazilian Reais) – Debentures—CRA

         

(1) Fixed rate swap—CDI

     Decrease in        (333,126     (286,335     (234,317

(2) Fixed rate debt

     Pre-fixed rate        333,126       286,335       234,317  
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

12/31/2018

   Risk      Scenario I
Likely
    Scenario
II
    Scenario
III
 

Interest rate swap (in Brazilian Reais) – Debentures—CRA

         

(1) Fixed rate swap—CDI

     Decrease in        (311,993     (254,409     (188,047

(2) Fixed rate debt

     Pre-fixed rate        311,993       254,409       188,047  
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

For the sensitivity analysis of the commodity price swings hedging instruments on June 28, 2019, the Company used the futures heating oil and gasoline (RBOB) contracts quoted on NYMEX. Scenarios II and III were estimated based on 25% and 50% deterioration, respectively, of the likely scenario commodity price.

Based on the balances of the hedging instruments and the objects hedged on June 28, 2019, prices were substituted and the variations between the new balance in Reais and the balance in Reais in the report date were calculated in each of the three scenarios. The table below shows the variation of the amounts of the derivative instruments and their objects of hedge, considering the variations in commodity prices in the different scenarios:

 

06/30/2019

   Risk      Scenario I
Likely
    Scenario II     Scenario III  

NDF Commodities

         

(1) NDF of Commodities

     Decrease in        (7,509     219,093       445,696  

(2) Gross margin from Ipiranga

     Commodities Price        7,509       (219,093     (445,696
     

 

 

   

 

 

   

 

 

 

(1) + (2)

     Net effect        —         —         —    
     

 

 

   

 

 

   

 

 

 

 

97


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

35.

Commitments (Consolidated)

 

a.

Contracts

a.1 Subsidiary Tequimar has agreements with CODEBA and Complexo Industrial Portuário Governador Eraldo Gueiros, in connection with its port facilities in Aratu and Suape, respectively. Such agreements establish a minimum cargo movement of products, as shown below:

 

Port

   Minimum movement
in tons per year
     Maturity  

Aratu

     397,000        2031  

Aratu

     900,000        2022  

Suape

     250,000        2027  

Suape

     400,000        2029  

If the annual movement is less than the minimum contractual movement, the subsidiary is liable to pay the difference between the effective movement and the minimum contractual movement, based on the port tariff rates in effect on the date established for payment. As of June 30, 2019, these rates were R$ 8.37 per ton for Aratu and R$ 2.54 per ton for Suape. The subsidiary has met the minimum cargo movement required since the beginning of the contractual agreements.

a.2 Subsidiary Oxiteno Nordeste has a supply agreement with Braskem S.A. which establishes a minimum annually consumption level of ethylene, and conditions for the supply of ethylene until 2021. The minimum purchase commitment clause provided for a minimum annual consumption of 205 thousand tons in 2019. Should the minimum purchase commitment not be met, the subsidiary would be liable for a fine based on the current ethylene price for the quantity not purchased. According to contractual conditions and tolerances, there are no material issues regarding the minimum purchase commitment.

a.3 Subsidiary Oxiteno S.A. has a supply agreement with Braskem S.A., valid until 2023, which establishes and regulates the conditions for supply of ethylene to Oxiteno based on the international market for this product. The minimum purchase is 44,100 tons of ethylene annually. Should the minimum purchase commitment not be met, the subsidiary would be liable for a fine based on the current ethylene price for the quantity not purchased. According to contractual conditions and tolerances, there are no material issues regarding the minimum purchase commitment.

 

b.

Insurance Coverage

The Company maintains insurance policies with the objective of covering several risks to which it is exposed, including loss of profits, losses and damage from fire, lightning, explosion of any kind, gale, aircraft crash, electric damage, and other risks, covering the industrial plants and distribution bases and branches of all subsidiaries. The maximum compensation values based on the risk analysis of certain locations are shown below:

 

     Maximum
compensation
value (*)
        

Oxiteno

     US$ 1,142        (equivalent to R$ 4,376 as of 06/30/2019) (*)  

Ipiranga

     R$ 1,025     

Ultracargo

     R$ 949     

Ultragaz

     R$ 266     

Extrafarma

     R$ 160     

 

(*)

In millions. In accordance with policy conditions.

 

98


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Parent and Consolidated Interim financial information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The General Liability Insurance program covers the Company and its subsidiaries with a maximum aggregate coverage of US$ 400 million (equivalent to R$ 1,533 million as of June 30, 2019), against losses caused to third parties as a result of accidents related to commercial and industrial operations and/or distribution and sale of products and services.

The Company maintains liability insurance policies for directors and executive officers to indemnify the members of the Board of Directors, fiscal council, directors and executive officers of Ultrapar and its subsidiaries (“Insured”) in the total amount of US$ 80 million (equivalent to R$ 307 million as of June 30, 2019), which cover any of the Insured liabilities resulting from wrongful acts, including any act or omission committed or attempted, except if the act, omission or the claim is consequence of gross negligence or willful misconduct.

In addition, group life and personal accident, health and national and international transportation and other insurance policies are also maintained.

The coverage and limit of the insurance policies are based on a careful study of risks and losses conducted by independent insurance advisors. The type of insurance is considered by management to be sufficient to cover potential losses based on the nature of the business conducted by the companies.

 

c.

Port concessions

On March 22, 2019, Ultrapar, through its subsidiary IPP, won the port concessions of three areas with minimum storage capacity of 64 thousand m³ located at the port of Cabedelo, in the state of Paraíba, and one area with minimum storage capacity of 66 thousand m³ at the port of Vitória, in the state of Espírito Santo, which will be designated for handling, storage and distribution of fuels. These concessions were carried out by two consortiums of which IPP holds one third of the total participation. The total investments regarding IPP’s stake sums up to R$160 million for a concession term of 25 years. These concessions had no effect on the financial positions, results of operations and cash flows of these quarterly information.

On April 5, 2019, Company, through its subsidiary IPP and Tequimar, also won three concessions. IPP won two concessions in the port of Miramar, in Belém, state of Pará: (i) area BEL02A, through a consortium 50% owned by IPP, that shall have minimum storage capacity of 41 thousand m³, and (ii) area BEL04A, which is currently operated by IPP with minimum storage capacity of 23 thousand m³. Such areas will be operated for at least 15 years, according to the auction notice. Tequimar won the concession of area VDC12 in the port of Vila do Conde, in Barcarena, state of Pará. The minimum storage capacity will be 59 thousand m³. The area will be operated by Tequimar for at least 25 years, according to the auction notice. The estimated investments regarding the participation of IPP and Tequimar sums up to R$ 450 million, approximately, to be disbursed throughout the next five years including the auction grants and the minimum investment required for these areas.

 

99


Table of Contents

MD&A – ANALYSIS OF CONSOLIDATED EARNINGS

Second quarter of 2019

 

(R$ million)   2Q19 Post-
Adjustments¹
    2Q19     2Q18     1Q19    

D

2Q19 x
2Q18

    D
2Q19 x
1Q19
    1H19     1H18    

D

1H19 x
1H18

 

Net revenue from sales and services

    21,692.6       21,692.6       22,645.6       20,739.3       (4%)       5%       42,431.9       43,396.7       (2%)  

Cost of products and services sold

    (20,286.9)       (20,290.1)       (21,186.5)       (19,295.2)       (4%)       5%       (39,585.3)       (40,416.4)       (2%)  

Gross profit

    1,405.8       1,402.5       1,459.0       1,444.0       (4%)       (3%)       2,846.6       2,980.3       (4%)  

Selling, marketing, general and administrative expenses

    (1,112.2)       (1,123.5)       (1,060.0)       (1,069.4)       6%       5%       (2,192.8)       (2,104.0)       4%  

Other operating income, net

    10.1       10.1       34.9       36.7       (71%)       (72%)       46.8       (227.9)       (121%)  

Income from disposal of assets

    1.0       0.9       (2.4)       (2.1)       (137%)       (142%)       (1.2)       (4.6)       (74%)  

Operating income

    304.7       290.1       431.5       409.3       (33%)       (29%)       699.4       643.9       9%  

Financial expenses, net

    (92.2)       (68.2)       (64.4)       21.3       60%       (420%)       (46.8)       (171.4)       (73%)  

Share of profit (loss) of joint ventures and associates

    (3.1)       (3.1)       (3.4)       (7.0)       (9%)       (56%)       (10.0)       (6.4)       58%  

Income before income and social contribution taxes

    209.4       218.8       363.7       423.7       (40%)       (48%)       642.5       466.1       38%  

Current income and social contribution taxes

    (94.6)       (97.8)       (152.5)       (186.1)       (36%)       (47%)       (283.9)       (198.5)       43%  

Deferred income and social contribution taxes

    5.9       5.9       29.5       13.5       (80%)       (56%)       19.5       45.9       (58%)  

Net income

    120.7       126.9       240.7       251.1       (47%)       (49%)       378.0       313.5       21%  

Net income attributable to shareholders of the company

    108.6       114.4       241.6       242.2       (53%)       (53%)       356.6       315.4       13%  

Net income attributable to non-controlling interests in subsidiaries

    12.1       12.6       (0.9)       8.9       (1,466%)       41%       21.4       (1.9)       (1,215%)  

Adjusted EBITDA

    677.2       589.2       718.1       697.9       (18%)       (16%)       1,287.1       1,226.2       5%  

Sold GLP (000 tons)

    420.8       420.8       443.8       395.1       (5%)       7%       815.9       853.9       (4%)  

Fuel sold (000 m³)

    5,610.0       5,610.0       5,858.5       5,587.1       (4%)       0%       11,197.1       11,319.6       (1%)  

Chemical sold (000 tons)

    183.5       183.5       193.4       180.1       (5%)       2%       363.5       373.4       (3%)  

 

¹

With the adoption of IFRS 16 regulation and reclassification of corporate expenses


Table of Contents

Considerations on the financial and operational information

 

 

The financial information presented in this document has been prepared according to the International Financial Reporting Standards (IFRS). The financial information of Ultrapar corresponds to the Company’s consolidated information. The information on Ipiranga, Oxiteno, Ultragaz, Ultracargo, Extrafarma and Corporate is reported without the elimination of inter-segment transactions. Hence, the sum of such information may not correspond to Ultrapar’s consolidated information. Additionally, the financial and operational information presented in this document is subject to rounding and, consequently, the total amounts presented in the tables and charts may differ from the direct sum of the amounts that precede them.

As from 2019, two changes have been introduced in the presentation of Ultrapar’s financial information: (i) the adoption of IFRS 16 published by IASB – International Accounting Standards Board prospectively; and (ii) the segregation of certain corporate expenses, previously distributed among Ultrapar’s businesses, to a new line denominated “Corporate”. In order to provide comparability between 2Q19 and 1H19 with the information of 2Q18 and 1H18, the discussion of results is shown without adjustments related to IFRS 16 and the Corporate segment and references to “2Q19” adopt the same criterion. Any mention of information incorporating these changes will be identified as “Post adjustments”.

Information denominated EBITDA – Earnings Before Interest, Taxes, Depreciation and Amortization; Adjusted EBITDA – adjusted for amortization of contractual assets with clients – exclusive rights; and EBIT – Earnings Before Interest and Taxes is presented in accordance with Instruction 527, issued by the Brazilian Securities and Exchange Commission – CVM on October 04, 2012. The calculation of EBITDA based on net income is shown below:

 

     Quarter     Semester  

R$ million

   2Q19 Post
Adjustments
     2Q19      2Q18      1Q19     1H19      1H18  

Net income

     120.7        126.9        240.7        251.1       378.0        313.5  

(+) Income and social contribution taxes

     88.7        91.9        123.0        172.6       264.5        152.6  

(+) Financial (income) expenses, net

     92.2        68.2        64.4        (21.3     46.8        171.4  

(+) Depreciation and amortization

     281.3        208.0        197.8        211.9       419.9        392.0  

EBITDA

     583.0        495.0        625.9        614.3       1,109.2        1,029.5  

Adjustments

                

(+) Amortization of contractual assets withcustomers—exclusive rights (Ipiranga)

     94.2        94.2        92.2        83.6       177.8        196.7  

Adjusted EBITDA

     677.2        589.2        718.1        697.9       1,287.1        1,226.2  


Table of Contents

Ultrapar

 

 

 

Amounts in R$ million   2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18   

D(%)

1H19 v 1H18

Net revenues

    21,693       22,646       20,739       (4%)        5%        42,432      43,397    (2%)

Net income1

    127       241       251       (47%)        (49%)        378      314    21%

Net income Post Adjustments

    121       n/a       243       n/a        (50%)        363      n/a    n/a

Earnings per share attributable to shareholders2 Post Adjustments

    0.10       0.22       0.22       (55%)        (55%)        0.32      0.29    8%

Adjusted EBITDA

    589       718       698       (18%)        (16%)        1,287      1,226    5%

Adjusted EBITDA ex-non-recurring3

    642       718       698       (11%)        (8%)        1,340      1,512    (11%)

Adjusted EBITDA Post Adjustments

    677       n/a       782       n/a        (13%)        1,459      n/a    n/a

Investments

    336       437       268       (23%)        25%        604      1,041    (42%)

Operating cash flow

    1,065       743       462       43%        130%        1,527      630    143%

 

¹

According to the IFRS accounting standard, consolidated net income includes net income attributable to non-controlling interests in subsidiaries

²

Calculated in Reais based on the weighted average number of shares over the period net of shares held as treasury stock. These amounts consider the stock split in April 2019

³

The Adjusted EBITDA ex-non-recurring excludes the effects of the R$ 53 million for the TAC in 2Q19 and the break-up fee of R$ 286 million in 1H18

Net revenues – Total of R$ 21,693 million (-4%) due to the reduction in net revenues at Ipiranga and Oxiteno. In relation to 1Q19, net revenues increased by 5% as a consequence of the increase in net revenues at Ipiranga, Oxiteno, Ultragaz and Extrafarma.

Adjusted EBITDA – Total of R$ 589 million (-18%), impacted by Ultracargo’s TAC. Excluding the TAC, the Adjusted EBITDA was R$ 642 million, a reduction of 11% compared with 2Q18 due to lower EBITDA at Oxiteno, Ultragaz and Ultracargo. Compared with 1Q19, Adjusted EBITDA ex-TAC fell by 8% due to the EBITDA reduction at Ipiranga and Ultracargo. Considering the IFRS 16 adjustments, the Adjusted EBITDA Post Adjustments for Ultrapar in 2Q19 and 1H19, was R$ 677 million and R$ 1,459 million, respectively.

Depreciation and amortization4 Total of R$ 302 million (+4%) due to the depreciation of investments conducted over the past 12 months. Compared with 1Q19, total costs and expenses with depreciation and amortization were 2% higher, mainly the result of greater amortization of contractual assets with Ipiranga’s clients in the period.

Financial results – Ultrapar ended 2Q19 with net debt of R$ 8.1 billion (2.60x LTM Adjusted EBITDA) compared with R$ 8.6 million on March 31, 2019 (2.65x LTM Adjusted EBITDA), mainly due to greater operating cash generation post investments in the period. Ultrapar reported net financial expenses of R$ 68 million in 2Q19, an increase of R$ 4 million in relation to 2Q18. This increase reflects the one-off payment of the premium on the buyback of the 2026 notes, partially offset by the gains from marking to market of hedging instruments in the period. In 1Q19, Ultrapar reported net financial revenue of R$ 21 million, mainly due to higher gains from marking to market of hedging instruments in the period.

Net income – Total of R$ 127 million (-47%), largely due to the reduction in EBITDA. In relation to 1Q19, net income fell 49% due to the reduction in EBITDA and the increase in financial expenses in the period. Considering the adjustments of IFRS 16, Ultrapar’s Post Adjustment net income in 2Q19 and 1H19 was R$ 121 million and R$ 363 million, respectively.

Cash flow from operating activities – Generation of R$ 1,527 million in 1H19 compared with a cash generation of R$ 630 million in 1H18, benefiting from initiatives for optimizing working capital in 1H19.

 

4 

Includes amortization of contractual assets with clients – exclusive rights


Table of Contents

Ipiranga

 

 

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18   

D(%)

1H19 v 1H18

Total volume (000 m³)

    5,610       5,859       5,587       (4%)        0%        11,197      11,320    (1%)

Diesel

    2,787       3,067       2,674       (9%)        4%        5,461      5,692    (4%)

Otto cycle

    2,721       2,675       2,810       2%        (3%)        5,532      5,398    2%

Others¹

    102       117       102       (13%)        0%        204      229    (11%)

Adjusted EBITDA (R$ million)

    447       402       538       11%        (17%)        986      987    0%

Adjusted EBITDA Post Adjustments (R$ million)

    508       n/a       594       n/a        (14%)        1,102      n/a    n/a

 

¹

Fuel oils, arla 32, kerosene, lubricants and greases

Operational performance – Ipiranga’s sales volume in 2Q19 fell 4% compared with 2Q18 due to a more challenging competitive environment. Otto cycle volume rose 2% in relation to 2Q18, with a greater share of ethanol in the sales mix. Diesel volumes fell 9%, this decrease concentrated in sales to the TRR segment. In relation to 1Q19, volumes held steady, with a 4% increase in diesel and a decline of 3% in Otto cycle fuels, a reflection mainly of the seasonal differences between the periods and less sales to the TRR segment.

Net revenues – Total of R$ 18,223 million (-4.4%) due to lower sales volume. Compared with 1Q19, net revenues increased by 5%, driven by an increased average unit cost of fuels, particularly diesel and gasoline.

Cost of goods sold – Total of R$ 17,432 million (-4.8%), because of lower sales volume. In relation to 1Q19, cost of goods sold rose 5% on the back of higher fuel costs in the period.

Sales, general and administrative expenses (SG&A) – Total of R$ 551 million (+2%), due to the increase (i) in payroll expenses, (ii) service station maintenance expenses and (iii) provisioning for losses on doubtful accounts, albeit partially mitigated by lower expenses at ICONIC and with marketing programs. In relation to 1Q19, sales, general and administrative expenses increased 9% due to higher provisioning for losses on doubtful accounts, higher payroll expenses (principally involving post-employment benefits) and an increase in the unit price of freight, partially offset by lower expenditures with marketing programs.

Adjusted EBITDA – Total of R$ 447 million (+11%), mainly influenced by the impact in 2Q18 by the trucker’s strike, despite the reduction in sales volume. In relation to 1Q19, the Adjusted EBITDA was 17% lower due to variations in the cost of fuels, and the higher provisioning for losses on doubtful accounts in 2Q19. In view of IFRS 16 adjustments and the segregation of corporate expenses, Ipiranga’s Adjusted EBITDA Post Adjustments in 2Q19 and 1H19 was R$ 508 million and R$ 1,102 million, respectively.

Investments – Ipiranga invested a total of R$ 150 million, allocated mainly to maintenance and expansion of the service station and franchise network as well as expansion of the company’s logistics infrastructure. Out of total investments, R$ 75 million was expended on property, plant and equipment and on intangible assets, R$ 62 million on contractual assets with clients (exclusive rights) and R$ 13 million in the form of drawdown of financing to clients and advance payments of rentals, net of repayments. Ipiranga ended 2Q19 with 7,186 service stations (+1%), a net addition of 44 service stations over the last 12 months and a reduction of 32 service stations in relation to 1Q19.


Table of Contents

Oxiteno

 

 

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18     

D(%)

1H19 v 1H18

 

Average exchange rate (R$/US$)

    3.92       3.61       3.77       9%        4%        3.84        3.42        12%  

Total volume (000 tons)

    183       193       180       (5%)        2%        364        373        (3%)  

Specialty Chemicals

    146       152       148       (4%)        (2%)        294        304        (3%)  

Commodities

    38       41       32       (9%)        19%        70        70        0%  

Sales in Brazil

    132       139       124       (5%)        7%        256        265        (3%)  

International sales

    51       54       56       (6%)        (9%)        107        108        (1%)  

EBITDA (R$ million)

    39       121       34       (68%)        13%        73        172        (58%)  

EBITDA Post Adjustments (R$ million)

    44       n/a       39       n/a        14%        82        n/a        n/a  

Operational performance – Commodity sales volume dropped 9% year-over-year due to the comparative base in 2Q18, a quarter with a strong sales volume for the product. Specialty chemicals volume showed a 4% decrease, influenced by the weak performance of the domestic market, with lower sales across various segments, despite the effect of the truckers’ strike in the comparative period of 2Q18. In addition, exports fell to Mercosur and Asia. When compared with 1Q19, total sales volume increased by 2%, with 19% higher commodity volumes, mainly a reflection of the scheduled shutdown of Camaçari plant in 1Q19, partially offset by a decline of 2% in specialty chemical exports.

Net revenues – Total of R$ 1,066 million (-10%), due to a decline in sales volume and a reduction of 12% in average US Dollar prices for products sold, particularly a reflection of the fall in commodity prices on the international market, especially glycols. These factors were partially offset by a 9% devaluation in the Real against the US Dollar (R$ 0.31/US$). In relation to 1Q19, net revenues increased by 1%, due to greater sales volume and a 4% devaluation in the Real against the US Dollar, although partially compensated by the continued weaker commodity prices in line with the international market, and the greater share of commodities in the sales mix.

Cost of goods sold – Total of R$ 902 million (-2%) due to lower sales volume and the reduction in the US Dollar denominated costs of Oxiteno’s main raw materials, notably ethylene and palm kernel oil (“PKO”), partially offset by (i) the devaluation of the Real against the US Dollar, (ii) higher maintenance costs and (iii) increased provisions for inventory losses. Compared with 1Q19, cost of goods sold remained stable, reflecting stronger sales volume, increased provisions for inventory losses and a 4% devaluation in the Real in relation to the US Dollar neutralized by a fall in raw material costs, mainly palm kernel oil.

Sales, general and administrative expenses (SG&A) – Total of R$ 177 million (0%), with higher expenses in payroll (principally severance indemnities) and at the international units due to the weaker Real compared to the US Dollar, offset by lower international freight charges in line with the decline in volumes over the period, and initiatives taken to reduce expenses. In relation to 1Q19, sales, general and administrative expenses increased by 1%, mainly due to higher expenses in payroll and at the international units due to the weaker Real compared to the US Dollar, partially offset by lower IT service expenses.

EBITDA – Total of R$ 39 million (-68%) due to lower unit margins in US Dollars in the period as a result of the decline in petrochemical commodity prices on the international markets, especially glycols, and lower sales volume, partially offset by the weaker Real in relation to the US Dollar. The 13% increase in EBITDA over 1Q19 reflects stronger sales volume in the period, a devaluation in the Real and the improvement in contribution margins of specialty chemicals, although attenuated by narrower margins in commodity chemicals. Considering IFRS 16 adjustments and the segregation of the corporate expenses, Oxiteno’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 44 million and R$ 82 million, respectively.

Investments – Investments in the period were R$ 59 million, allocated mainly to maintenance of Oxiteno’s industrial units.


Table of Contents

Ultragaz

 

 

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18   

D(%)

1H19 v 1H18

Total volume (000 tons)

    421       444       395       (5%      7%        816      854    (4%)

Bottled

    289       311       270       (7%      7%        559     

592

  

(6%)

Bulk

    132       133       126       (1%      5%        257     

262

  

(2%)

EBITDA¹ (R$ million)

    111       148       97       (25%      14%        208      (22)    n/a

EBITDA Post Adjustments (R$ million)

    121       n/a       108       n/a        11%        229      n/a    n/a

 

¹

1H18 figures include the break-up fee of R$ 286 million following the rejection of the Liquigás acquisition. Excluding this effect, EBITDA was R$ 264 million

Operational performance – Volume declined 7% in the bottled segment compared with the same period in 2018 due to a 4% drop in domestic market demand, particularly in the states comprising Ultragaz main markets (the Southeast region) and the remaining impacts of the temporary interruption of LPG supply at some refineries. The bulk segment presented a 1% decrease in volume, aligned with the volume decline for the domestic market. Compared with 1Q19, sales volume increased by 7%, reflecting the seasonality between periods.

Net revenues – Total of R$ 1,773 million (0%) due to readjustments in LPG costs, offset by a reduction in sales volume. In relation to 1Q19, net revenues increased 8% on the back of 7% higher sales volume combined with a slight increase in the product costs.

Cost of goods sold – Total of R$ 1,550 million (0%) due to the readjustments in LPG costs, neutralized by a reduction in the sales volume and by lower costs with the amortization of contracts. Compared with 1Q19, the cost of goods sold rose 8%, reflecting seasonally higher sales volume as well a slight increase in the unit cost of the product.

Sales, general and administrative expenses (SG&A) Total of R$ 158 million (+17%), mainly due to a rise in provisions for losses on doubtful accounts, compared to a reversal of provisions in 2Q18, and to higher freight expenses, partially attenuated by a reduction in marketing expenses. In relation to 1Q19, sales, general and administrative expenses fell by 4% due to lower provisions for losses on doubtful accounts, lower payroll expenses and to non-recurring expenses with legal proceedings in 1Q19.

EBITDA – Total of R$ 111 million (-25%), due to the reduction in sales volume and increased expenses in the period as already described. When compared with 1Q19, Ultragaz’s EBITDA grew 14%, mainly a reflection of higher sales volume and the reduction of expenses. Considering IFRS 16 adjustments, and the segregation of the corporate expenses, Ultragaz’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 121 million and R$ 229 million, respectively.

Investments – Ultragaz invested R$ 53 million, focused on clients in the bulk segment, the replacement and acquisition of gas bottles and maintenance of logistics infrastructure and the company’s filling plants.


Table of Contents

Ultracargo

 

     2Q19     2Q18     1Q19    

D (%)

2Q19 v 2Q18

    

D (%)

2Q19 v 1Q19

   1H19      1H18   

D (%)

1H19 v 1H18

Effective storage1 (000 m3)

    745       786       758       (5%)      (2%)      752      754    0%

EBITDA (R$ million)

    (3)       54       52       n/a      n/a      50      95    (48%)

EBITDA ex-non-recurring2 (R$ million)

    50       54       52       (8%)      (4%)      102      95    7%

EBITDA Post Adjustments (R$ million)

    6       n/a       59       n/a      (89%)      65      n/a    n/a

 

1

Monthly average

2 

EBITDA ex-non-recurring does not include the effect of the R$ 53 million relative to the Conduct Adjustment Agreement in 2Q19 and 1H19

Operational performance – Ultracargo’s average storage decreased 5% in relation to 2Q18, mainly due to a reduction in the number of spot operations for ethanol and fuel handling, attenuated by an increase of chemical products and corrosives handling. In relation to 1Q19, average storage at the port terminals declined by 2% with a reduction in the handling of fuels and ethanol, partially offset by the greater handling of corrosives and vegetable oils.

Net revenues – Total of R$ 126 million in 2Q19 (0%) due to the product mix handled and contractual readjustments, neutralized by lower handling activity in the period. In relation to 1Q19, net revenues were flat and influenced by the same factors for the year-on-year comparison.

Cost of services provided – Total of R$ 63 million (+3%) due to higher costs with the depreciation and services linked to the completion of the capacity expansion in Santos, partially neutralized by non-recurring retroactive payment of a municipal property tax (IPTU) in 2Q18. In relation to 1Q19, the cost of services provided increased by 7%, principally driven by higher expenditures with payroll and services associated with capacity expansion at the port of Santos.

Sales, general and administrative expenses (SG&A) – Total of R$ 31 million (+32%) due to the non-recurring effect in 2Q18 of credits worth R$ 8 million on an improperly collected port management fee, attenuated by lower legal advisory expenses in 2Q19. In relation to 1Q19, sales, general and administrative expenses increased by 6%, mainly the result of increased project expenses.

Other operating results – Total of R$ 50 million negative in 2Q19, due to the provision for the payment of the Conduct Adjustment Agreement (“TAC”) entered into by Ultracargo and the Federal Public Prosecutor’s Office and the Public Prosecutor’s Office for the State of São Paulo on May 15, 2019 for the implementation of initiatives to compensate for impacts caused to the Santos estuary by the fire at the Ultracargo terminal in April 2015. The amount of the agreement was R$ 68 million, to be disbursed in full until September 2020. Ultracargo had previously recorded R$ 15 million to this end and in 2Q19, completed the remaining amount of R$ 53 million, thus affecting this quarter’s results.

EBITDA – Total of R$ 3 million negative, impacted by the R$ 53 million provision for the TAC. Excluding the effect of the TAC in 2Q19, Ultracargo’s EBITDA was R$ 50 million, a decline of 8% due to lower average storage and the non-recurring retroactive payment in 2Q18, partially offset by contractual readjustments. Compared to 1Q19 and excluding the effect of the TAC, EBITDA declined by 4% due to the increase in the cost of services provided and reduced handling activity in the period. Considering IFRS 16 adjustments and the separation of corporate expenses, Ultracargo’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 6 million and R$ 65 million, respectively.

Investments – Ultracargo invested R$ 39 million in the period, allocated to expansion at Itaqui and Santos terminals, operational safety measures and maintenance.


Table of Contents

Extrafarma

 

     2Q19     2Q18     1Q19    

D (%)

2Q19 v 2Q18

    

D (%)

2Q19 v 1Q19

   1H19      1H18   

D(%)

1H19 v 1H18

Drugstores (end of the period)

    433       406       440       7%      (2%)      433      406    7%

% of mature stores (+3 years)

    47%       46%       46%       1.3 p.p.      1.4 p.p.      47%      46%    1.3 p.p.

Gross revenues (R$ million)

    559       559       546       0%      3%      1,105      1,101    0%

EBITDA (R$ million)

    (5)       (7)       (21)       30%      78%      (26)      (7)    (274%)

EBITDA Post Adjustments (R$ million)

    18       n/a       1       n/a      n/a      18      n/a    n/a

Operational performance – Extrafarma ended 2Q19 with 433 stores, 63 openings and 36 closures in the past 12 months, equivalent to an increase of 7% in its network. At 2Q19, stores still at the maturing stage (up to three years of operations) represented 53% of the network, a reflection of Extrafarma’s rate of expansion in recent years. In relation to 1Q19, Extrafarma opened 6 stores and closed 13, as a result of greater selectivity in investments and a more rigorous approach in relation to underperforming store operations.

Gross revenues – Total of R$ 559 million (0%) due to the intensified competitive environment and closing of underperforming stores in the period. These factors were offset by the larger number of stores and the annual readjustment in medicines prices. In relation to 1Q19, gross revenue increased 3% following the annual readjustment in the price of medicines and the recovery in sales due to promotional initiatives and instore healthcare activities.

Cost of goods sold and gross profit – The cost of goods sold totaled R$ 379 million (+3%), mainly due to the annual readjustment in medicines prices. Gross profit reached R$ 151 million (-5%), in large part a reflection of a continued challenging competitive environment and the network densification in new markets. In relation to 1Q19, the cost of goods sold rose 1% while gross profit increased 7%, mainly due to the annual price adjustment in medicines in April 2019 and the recovery in sales in the period with promotional initiatives and instore healthcare activities.

Sales, general and administrative expenses (SG&A) – Total of R$ 196 million (+7%) due to the larger number of stores. Excluding the effect of new stores, sales, general and administrative expenses decreased 1% in the light of reduced payroll, logistics and marketing expenses. In relation to 1Q19, sales, general and administrative expenses rose 4%, reflecting higher expenditures with the closing of poorly performing stores together with severance indemnifications.

Other operating income – Total of R$ 16 million in 2Q19, as a result of tax credits relating to previous fiscal years with respect to a judicial ruling on the exclusion of the ICMS sales tax from the calculation base for PIS/COFINS taxes and credits arising from social security contributions.

EBITDA – Total of R$ 5 million negative compared with the R$ 7 million negative in 2Q18, mainly due to a further intensification in the competitive environment. In relation to 1Q19, the improved result was mainly due to the recovery in sales and in gross margin in the period benefited by the constitution of tax credits. Considering IFRS 16 adjustments and the separation of corporate expenses, Extrafarma’s EBITDA Post Adjustments, in both 2Q19 and in 1H19, was R$ 18 million.

Investments – In 2Q19, Extrafarma invested R$ 24 million, allocated to the new distribution center in São Paulo, which will start its operations in August and provide improved logistics and service levels for the state-wide operations, stores opening and modernization and information technology with a focus on improving operations as well as the shopping experience for consumers.


Table of Contents

Debt (R$ million)

 

Ultrapar consolidated   2Q19     1Q19     2Q18  

Gross debt

    (14,570.6     (15,112.0     (15,044.7

Cash and cash equivalents

    6,421.5       6,492.0       6,119.3  

Net debt

    (8,149.1     (8,620.0     (8,925.5

Net debt/LTM Adjusted EBITDA

    2.60x       2.65x       2.55x  

Average cost of debt (% CDI)

    97.6%       97.5%       95.7%  

Average cash yield (% CDI)

    91.3%       97.4%       93.8%  

Duration (years)

    5.0       4.3       4.3  

Debt amortization profile:

LOGO

Debt breakdown:

 

Local currency

     7,915.6  

Foreign currency

     6,625.3  

Result from currency and interest hedging instruments

     29.7  

Total

     14,570.6  

 

LOGO


Table of Contents

LOGO

São Paulo, August 14, 2019 – Ultrapar Participações S.A. (“Company”, B3: UGPA3/NYSE: UGP), a Company engaged in specialized distribution and retail (Ipiranga/Ultragaz/Extrafarma), specialty chemicals (Oxiteno) and storage for liquid bulk (Ultracargo), hereby reports its results for the second quarter of 2019.

 

Net Revenues

 

  Adjusted EBITDA   Net income

R$22

billion

 

 

R$677

million

 

R$121

million

-4% YoY            5% QoQ

 

  -18% YoY1            -16% QoQ1   -47% YoY1            -49% QoQ1

Investments

 

  Operating cash flow 1H19   Market cap.

R$336

million

 

R$1.5

billion

 

R$22

billion

 

1 

The variations above do not consider the IFRS 16 and Corporate adjustments (see section “Considerations on the financial and operational information”)

Highlights

 

 

Cash generated from operating activities of R$ 1.5 billion in the first half of 2019, R$ 0.9 billion higher than the same period of 2018

 

 

Approval for the payout of R$ 217 million in dividends for the 1H19 period, equivalent to R$ 0.20 per share

 

 

Offering of US$ 500 million in notes in the international market due in 2029 with a coupon of 5.25% per annum

We reported a strong operating cash generation due to the greater selectivity of investments and the optimization of working capital, in order to counteract the more pressured operating results in the short term. In parallel, the restructuring and management changes promoted over the past 12 months are evolving towards projects and initiatives that strengthen our long-term competitiveness and open up new opportunities in all of our businesses, preparing Ultrapar for a new phase of growth and continuing to generate value for our shareholders and stakeholders.

 

LOGO


Table of Contents

LOGO

 

Conference Call 2Q19

 

 

Ultrapar will be holding a conference call for analysts and investors on August 15, 2019 to comment on the Company’s performance in the second quarter of 2019 and its outlook. The presentation will be available for download on the Company’s website 30 minutes prior to the conference call.

A WEBCAST live will be available via internet at ri.ultra.com.br. Please connect 15 minutes in advance.

Portuguese: 11 a.m. (Brasília time) / 10 a.m. (US EST)

Telephone for connection: +55 (11) 2188-0155

Code: Ultrapar

Replay: +55 (11) 2188-0400 (available for seven days)

Code: Ultrapar

English: 12:30 p.m. (Brasília time) / 11:30 a.m. (US EST)

International Participants: +1 (844) 802-0962

Code: Ultrapar

Replay: +1 (412) 317-0088 (available for seven days)

Code: 10132877

 

2


Table of Contents

LOGO

 

Considerations on the financial and operational information

 

 

The financial information presented in this document has been prepared according to the International Financial Reporting Standards (IFRS). The financial information of Ultrapar corresponds to the Company’s consolidated information. The information on Ipiranga, Oxiteno, Ultragaz, Ultracargo, Extrafarma and Corporate is reported without the elimination of inter-segment transactions. Hence, the sum of such information may not correspond to Ultrapar’s consolidated information. Additionally, the financial and operational information presented in this document is subject to rounding and, consequently, the total amounts presented in the tables and charts may differ from the direct sum of the amounts that precede them.

As from 2019, two changes have been introduced in the presentation of Ultrapar’s financial information: (i) the adoption of IFRS 16 published by IASB – International Accounting Standards Board prospectively; and (ii) the segregation of certain corporate expenses, previously distributed among Ultrapar’s businesses, to a new line denominated “Corporate”. In order to provide comparability between 2Q19 and 1H19 with the information of 2Q18 and 1H18, the discussion of results is shown without adjustments related to IFRS 16 and the Corporate segment and references to “2Q19” adopt the same criterion. Any mention of information incorporating these changes will be identified as “Post adjustments”.

Information denominated EBITDA – Earnings Before Interest, Taxes, Depreciation and Amortization; Adjusted EBITDA – adjusted for amortization of contractual assets with clients – exclusive rights; and EBIT – Earnings Before Interest and Taxes is presented in accordance with Instruction 527, issued by the Brazilian Securities and Exchange Commission – CVM on October 04, 2012. The calculation of EBITDA based on net income is shown below:

 

R$ million

   Quarter     Semester  
   2Q19 Post
Adjustments
     2Q19      2Q18      1Q19     1H19      1H18  

Net income

     120.7        126.9        240.7        251.1       378.0        313.5  

(+) Income and social contribution taxes

     88.7        91.9        123.0        172.6       264.5        152.6  

(+) Financial (income) expenses, net

     92.2        68.2        64.4        (21.3     46.8        171.4  

(+) Depreciation and amortization

     281.3        208.0        197.8        211.9       419.9        392.0  

EBITDA

     583.0        495.0        625.9        614.3       1,109.2        1,029.5  

Adjustments

                

(+) Amortization of contractual assets with customers - exclusive rights (Ipiranga)

     94.2        94.2        92.2        83.6       177.8        196.7  

Adjusted EBITDA

     677.2        589.2        718.1        697.9       1,287.1        1,226.2  

 

3


Table of Contents

LOGO

 

 

Ipiranga

 

 

     2Q19   2Q18   1Q19  

D(%)

2Q19 v 2Q18

  

D(%)

2Q19 v 1Q19

   1H19    1H18   

D(%)

1H19 v 1H18

Total volume (000 m³)

      5,610         5,859         5,587         (4%)          0%          11,197      11,320    (1%)

Diesel

      2,787         3,067         2,674         (9%)          4%          5,461      5,692    (4%)

Otto cycle

      2,721         2,675         2,810         2%          (3%)          5,532      5,398    2%

Others¹

      102         117         102         (13%)          0%          204      229    (11%)

Adjusted EBITDA (R$ million)

      447         402         538         11%          (17%)          986      987    0%

Adjusted EBITDA Post Adjustments (R$ million)

      508         n/a         594         n/a          (14%)          1,102      n/a    n/a

 

¹

Fuel oils, arla 32, kerosene, lubricants and greases

Operational performance – Ipiranga’s sales volume in 2Q19 fell 4% compared with 2Q18 due to a more challenging competitive environment. Otto cycle volume rose 2% in relation to 2Q18, with a greater share of ethanol in the sales mix. Diesel volumes fell 9%, this decrease concentrated in sales to the TRR segment. In relation to 1Q19, volumes held steady, with a 4% increase in diesel and a decline of 3% in Otto cycle fuels, a reflection mainly of the seasonal differences between the periods and less sales to the TRR segment.    

Net revenues – Total of R$ 18,223 million (-4.4%) due to lower sales volume. Compared with 1Q19, net revenues increased by 5%, driven by an increased average unit cost of fuels, particularly diesel and gasoline.

Cost of goods sold – Total of R$ 17,432 million (-4.8%), because of lower sales volume. In relation to 1Q19, cost of goods sold rose 5% on the back of higher fuel costs in the period.

Sales, general and administrative expenses (SG&A) – Total of R$ 551 million (+2%), due to the increase in (i) payroll expenses, (ii) service station maintenance expenses and (iii) provisioning for losses on doubtful accounts, albeit partially mitigated by lower expenses at ICONIC and with marketing programs. In relation to 1Q19, sales, general and administrative expenses increased 9% due to higher provisioning for losses on doubtful accounts, higher payroll expenses (principally involving post-employment benefits) and an increase in the unit price of freight, partially offset by lower expenditures with marketing programs.

Adjusted EBITDA – Total of R$ 447 million (+11%), mainly influenced by the impact in 2Q18 by the trucker’s strike, despite the reduction in sales volume. In relation to 1Q19, the Adjusted EBITDA was 17% lower due to variations in the cost of fuels, and the higher provisioning for losses on doubtful accounts in 2Q19. In view of IFRS 16 adjustments and the segregation of corporate expenses, Ipiranga’s Adjusted EBITDA Post Adjustments in 2Q19 and 1H19 was R$ 508 million and R$ 1,102 million, respectively.

Investments – Ipiranga invested a total of R$ 150 million, allocated mainly to maintenance and expansion of the service station and franchise network as well as expansion of the company’s logistics infrastructure. Out of total investments, R$ 75 million was expended on property, plant and equipment and on intangible assets, R$ 62 million on contractual assets with clients (exclusive rights) and R$ 13 million in the form of drawdown of financing to clients and advance payments of rentals, net of repayments. Ipiranga ended 2Q19 with 7,186 service stations (+1%), a net addition of 44 service stations over the last 12 months and a reduction of 32 service stations in relation to 1Q19.

 

4


Table of Contents

LOGO

 

Oxiteno

 

 

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18     

D(%)

1H19 v 1H18

 

Average exchange rate (R$/US$)

    3.92       3.61       3.77       9%        4%        3.84        3.42        12%  

Total volume (000 tons)

    183       193       180       (5%      2%        364        373        (3%

Specialty Chemicals

    146       152       148       (4%      (2%      294        304        (3%

Commodities

    38       41       32       (9%      19%        70        70        0%  

Sales in Brazil

    132       139       124       (5%      7%        256        265        (3%

International sales

    51       54       56       (6%      (9%      107        108        (1%

EBITDA (R$ million)

    39       121       34       (68%      13%        73        172        (58%

EBITDA Post Adjustments (R$ million)

    44       n/a       39       n/a        14%        82        n/a        n/a  

Operational performance – Commodity sales volume dropped 9% year-over-year due to the comparative base in 2Q18, a quarter with a strong sales volume for the product. Specialty chemicals volume showed a 4% decrease, influenced by the weak performance of the domestic market, with lower sales across various segments, despite the effect of the truckers’ strike in the comparative period of 2Q18. In addition, exports fell to Mercosur and Asia. When compared with 1Q19, total sales volume increased by 2%, with 19% higher commodity volumes, mainly a reflection of the scheduled shutdown of Camaçari plant in 1Q19, partially offset by a decline of 2% in specialty chemical exports.

Net revenues – Total of R$ 1,066 million (-10%), due to a decline in sales volume and a reduction of 12% in average US Dollar prices for products sold, particularly a reflection of the fall in commodity prices on the international market, especially glycols. These factors were partially offset by a 9% devaluation in the Real against the US Dollar (R$ 0.31/US$). In relation to 1Q19, net revenues increased by 1%, due to greater sales volume and a 4% devaluation in the Real against the US Dollar, although partially compensated by the continued weaker commodity prices in line with the international market, and the greater share of commodities in the sales mix.

Cost of goods sold – Total of R$ 902 million (-2%) due to lower sales volume and the reduction in the US Dollar denominated costs of Oxiteno’s main raw materials, notably ethylene and palm kernel oil (“PKO”), partially offset by (i) the devaluation of the Real against the US Dollar, (ii) higher maintenance costs and (iii) increased provisions for inventory losses. Compared with 1Q19, cost of goods sold remained stable, reflecting stronger sales volume, increased provisions for inventory losses and a 4% devaluation in the Real in relation to the US Dollar neutralized by a fall in raw material costs, mainly palm kernel oil.

Sales, general and administrative expenses (SG&A) – Total of R$ 177 million (0%), with higher expenses in payroll (principally severance indemnities) and at the international units due to the weaker Real compared to the US Dollar, offset by lower international freight charges in line with the decline in volumes over the period, and initiatives taken to reduce expenses. In relation to 1Q19, sales, general and administrative expenses increased by 1%, mainly due to higher expenses in payroll and at the international units due to the weaker Real compared to the US Dollar, partially offset by lower IT service expenses.

EBITDA – Total of R$ 39 million (-68%) due to lower unit margins in US Dollars in the period as a result of the decline in petrochemical commodity prices on the international markets, especially glycols, and lower sales volume, partially offset by the weaker Real in relation to the US Dollar. The 13% increase in EBITDA over 1Q19 reflects stronger sales volume in the period, a devaluation in the Real and the improvement in contribution margins of specialty chemicals, although attenuated by narrower margins in commodity chemicals. Considering IFRS 16 adjustments and the segregation of the corporate expenses, Oxiteno’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 44 million and R$ 82 million, respectively.

Investments – Investments in the period were R$ 59 million, allocated mainly to maintenance of Oxiteno’s industrial units.

 

5


Table of Contents

LOGO

 

Ultragaz

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18   

D(%)

1H19 v 1H18

Total volume (000 tons)

    421       444       395       (5%)        7%        816      854    (4%)

Bottled

    289       311       270       (7%)        7%        559     

592

  

(6%)

Bulk

    132       133       126       (1%)        5%        257     

262

  

(2%)

EBITDA¹ (R$ million)

    111       148       97       (25%)        14%        208      (22)    n/a

EBITDA Post Adjustments (R$ million)

    121       n/a       108       n/a        11%        229      n/a    n/a

 

¹

1H18 figures include the break-up fee of R$ 286 million following the rejection of the Liquigás acquisition. Excluding this effect, EBITDA was R$ 264 million

Operational performance – Volume declined 7% in the bottled segment compared with the same period in 2018 due to a 4% drop in domestic market demand, particularly in the states comprising Ultragaz main markets (the Southeast region) and the remaining impacts of the temporary interruption of LPG supply at some refineries. The bulk segment presented a 1% decrease in volume, aligned with the volume decline for the domestic market. Compared with 1Q19, sales volume increased by 7%, reflecting the seasonality between periods.

Net revenues – Total of R$ 1,773 million (0%) due to readjustments in LPG costs, offset by a reduction in sales volume. In relation to 1Q19, net revenues increased 8% on the back of 7% higher sales volume combined with a slight increase in the product costs.

Cost of goods sold – Total of R$ 1,550 million (0%) due to the readjustments in LPG costs, neutralized by a reduction in the sales volume and by lower costs with the amortization of contracts. Compared with 1Q19, the cost of goods sold rose 8%, reflecting seasonally higher sales volume as well a slight increase in the unit cost of the product.

Sales, general and administrative expenses (SG&A) Total of R$ 158 million (+17%), mainly due to a rise in provisions for losses on doubtful accounts, compared to a reversal of provisions in 2Q18, and to higher freight expenses, partially attenuated by a reduction in marketing expenses. In relation to 1Q19, sales, general and administrative expenses fell by 4% due to lower provisions for losses on doubtful accounts, lower payroll expenses and to non-recurring expenses with legal proceedings in 1Q19.

EBITDA – Total of R$ 111 million (-25%), due to the reduction in sales volume and increased expenses in the period as already described. When compared with 1Q19, Ultragaz’s EBITDA grew 14%, mainly a reflection of higher sales volume and the reduction of expenses. Considering IFRS 16 adjustments, and the segregation of the corporate expenses, Ultragaz’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 121 million and R$ 229 million, respectively.

Investments – Ultragaz invested R$ 53 million, focused on clients in the bulk segment, the replacement and acquisition of gas bottles and maintenance of logistics infrastructure and the company’s filling plants.

 

6


Table of Contents

LOGO

 

Ultracargo

 

 

 

     2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

   1H19      1H18   

D(%)

1H19 v 1H18

Effective storage1 (000 m3)

    745       786       758       (5%)      (2%)      752      754    0%

EBITDA (R$ million)

    (3)       54       52       n/a      n/a      50      95    (48%)

EBITDA ex-non-recurring2 (R$ million)

    50       54       52       (8%)      (4%)      102      95    7%

EBITDA Post Adjustments (R$ million)

    6       n/a       59       n/a      (89%)      65      n/a    n/a

 

1

Monthly average

²

EBITDA ex-non-recurring does not include the effect of the R$ 53 million relative to the Conduct Adjustment Agreement in 2Q19 and 1H19

Operational performance – Ultracargo’s average storage decreased 5% in relation to 2Q18, mainly due to a reduction in the number of spot operations for ethanol and fuel handling, attenuated by an increase of chemical products and corrosives handling. In relation to 1Q19, average storage at the port terminals declined by 2% with a reduction in the handling of fuels and ethanol, partially offset by the greater handling of corrosives and vegetable oils.

Net revenues – Total of R$ 126 million in 2Q19 (0%) due to the product mix handled and contractual readjustments, neutralized by lower handling activity in the period. In relation to 1Q19, net revenues were flat and influenced by the same factors for the year-on-year comparison.

Cost of services provided – Total of R$ 63 million (+3%) due to higher costs with the depreciation and services linked to the completion of the capacity expansion in Santos, partially neutralized by non-recurring retroactive payment of a municipal property tax (IPTU) in 2Q18. In relation to 1Q19, the cost of services provided increased by 7%, principally driven by higher expenditures with payroll and services associated with capacity expansion at the port of Santos.

Sales, general and administrative expenses (SG&A) – Total of R$ 31 million (+32%) due to the non-recurring effect in 2Q18 of credits worth R$ 8 million on an improperly collected port management fee, attenuated by lower legal advisory expenses in 2Q19. In relation to 1Q19, sales, general and administrative expenses increased by 6%, mainly the result of increased project expenses.

Other operating results – Total of R$ 50 million negative in 2Q19, due to the provision for the payment of the Conduct Adjustment Agreement (“TAC”) entered into by Ultracargo and the Federal Public Prosecutor’s Office and the Public Prosecutor’s Office for the State of São Paulo on May 15, 2019 for the implementation of initiatives to compensate for impacts caused to the Santos estuary by the fire at the Ultracargo terminal in April 2015. The amount of the agreement was R$ 68 million, to be disbursed in full until September 2020. Ultracargo had previously recorded R$ 15 million to this end and in 2Q19, completed the remaining amount of R$ 53 million, thus affecting this quarter’s results.

EBITDA – Total of R$ 3 million negative, impacted by the R$ 53 million provision for the TAC. Excluding the effect of the TAC in 2Q19, Ultracargo’s EBITDA was R$ 50 million, a decline of 8% due to lower average storage and the non-recurring retroactive payment in 2Q18, partially offset by contractual readjustments. Compared to 1Q19 and excluding the effect of the TAC, EBITDA declined by 4% due to the increase in the cost of services provided and reduced handling activity in the period. Considering IFRS 16 adjustments and the separation of corporate expenses, Ultracargo’s EBITDA Post Adjustments in 2Q19 and in 1H19 was R$ 6 million and R$ 65 million, respectively.

Investments – Ultracargo invested R$ 39 million in the period, allocated to expansion at Itaqui and Santos terminals, operational safety measures and maintenance.

 

7


Table of Contents

LOGO

 

Extrafarma

 

 

 

     2Q19   2Q18   1Q19  

D(%)

2Q19 v 2Q18

  

D(%)

2Q19 v 1Q19

   1H19    1H18   

D(%)

1H19 v 1H18

Drugstores (end of the period)

      433         406         440         7%      (2%)        433      406    7%

% of mature stores (+3 years)

      47%         46%         46%         1.3 p.p.      1.4 p.p.        47%      46%    1.3 p.p.

Gross revenues (R$ million)

      559         559         546         0%      3%        1,105      1,101    0%

EBITDA (R$ million)

      (5)         (7)         (21)         30%      78%        (26)      (7)    (274%)

EBITDA Post Adjustments (R$ million)

      18         n/a         1         n/a      n/a        18      n/a    n/a

Operational performance – Extrafarma ended 2Q19 with 433 stores, 63 openings and 36 closures in the past 12 months, equivalent to an increase of 7% in its network. At 2Q19, stores still at the maturing stage (up to three years of operations) represented 53% of the network, a reflection of Extrafarma’s rate of expansion in recent years. In relation to 1Q19, Extrafarma opened 6 stores and closed 13, as a result of greater selectivity in investments and a more rigorous approach in relation to underperforming store operations.

Gross revenues – Total of R$ 559 million (0%) due to the intensified competitive environment and closing of underperforming stores in the period. These factors were offset by the larger number of stores and the annual readjustment in medicines prices. In relation to 1Q19, gross revenue increased 3% following the annual readjustment in the price of medicines and the recovery in sales due to promotional initiatives and instore healthcare activities.

Cost of goods sold and gross profit – The cost of goods sold totaled R$ 379 million (+3%), mainly due to the annual readjustment in medicines prices. Gross profit reached R$ 151 million (-5%), in large part a reflection of a continued challenging competitive environment and the network densification in new markets. In relation to 1Q19, the cost of goods sold rose 1% while gross profit increased 7%, mainly due to the annual price adjustment in medicines in April 2019 and the recovery in sales in the period with promotional initiatives and instore healthcare activities.

Sales, general and administrative expenses (SG&A) – Total of R$ 196 million (+7%) due to the larger number of stores. Excluding the effect of new stores, sales, general and administrative expenses decreased 1% in the light of reduced payroll, logistics and marketing expenses. In relation to 1Q19, sales, general and administrative expenses rose 4%, reflecting higher expenditures with the closing of poorly performing stores together with severance indemnifications.

Other operating income – Total of R$ 16 million in 2Q19, as a result of tax credits relating to previous fiscal years with respect to a judicial ruling on the exclusion of the ICMS sales tax from the calculation base for PIS/COFINS taxes and credits arising from social security contributions.

EBITDA – Total of R$ 5 million negative compared with the R$ 7 million negative in 2Q18, mainly due to a further intensification in the competitive environment. In relation to 1Q19, the improved result was mainly due to the recovery in sales and in gross margin in the period benefited by the constitution of tax credits. Considering IFRS 16 adjustments and the separation of corporate expenses, Extrafarma’s EBITDA Post Adjustments, in both 2Q19 and in 1H19, was R$ 18 million.

Investments – In 2Q19, Extrafarma invested R$ 24 million, allocated to the new distribution center in São Paulo, which will start its operations in August and provide improved logistics and service levels for the state-wide operations, stores opening and modernization and information technology with a focus on improving operations as well as the shopping experience for consumers.

 

8


Table of Contents

LOGO

 

Ultrapar

 

 

 

Amounts in R$ million   2Q19     2Q18     1Q19    

D(%)

2Q19 v 2Q18

    

D(%)

2Q19 v 1Q19

     1H19      1H18   

D(%)

1H19 v 1H18

Net revenues

    21,693       22,646       20,739       (4%)        5%        42,432      43,397    (2%)

Net income1

    127       241       251       (47%)        (49%)        378      314    21%

Net income Post Adjustments

    121       n/a       243       n/a        (50%)        363      n/a    n/a

Earnings per share attributable to shareholders2 Post Adjustments

    0.10       0.22       0.22       (55%)        (55%)        0.32      0.29    8%

Adjusted EBITDA

    589       718       698       (18%)        (16%)        1,287      1,226    5%

Adjusted EBITDA ex-non-recurring3

    642       718       698       (11%)        (8%)        1,340      1,512    (11%)

Adjusted EBITDA Post Adjustments

    677       n/a       782       n/a        (13%)        1,459      n/a    n/a

Investments

    336       437       268       (23%)        25%        604      1,041    (42%)

Operating cash flow

    1,065       743       462       43%        130%        1,527      630    143%

 

1 

According to the IFRS accounting standard, consolidated net income includes net income attributable to non-controlling interests in subsidiaries

2 

Calculated in Reais based on the weighted average number of shares over the period net of shares held as treasury stock. These amounts consider the stock split in April 2019

3 

The Adjusted EBITDA ex-non-recurring excludes the effects of the R$ 53 million for the TAC in 2Q19 and the break-up fee of R$ 286 million in 1H18

Net revenues – Total of R$ 21,693 million (-4%) due to the reduction in net revenues at Ipiranga and Oxiteno. In relation to 1Q19, net revenues increased by 5% as a consequence of the increase in net revenues at Ipiranga, Oxiteno, Ultragaz and Extrafarma.

Adjusted EBITDA – Total of R$ 589 million (-18%), impacted by Ultracargo’s TAC. Excluding the TAC, the Adjusted EBITDA was R$ 642 million, a reduction of 11% compared with 2Q18 due to lower EBITDA at Oxiteno, Ultragaz and Ultracargo. Compared with 1Q19, Adjusted EBITDA ex-TAC fell by 8% due to the EBITDA reduction at Ipiranga and Ultracargo. Considering the IFRS 16 adjustments, the Adjusted EBITDA Post Adjustments for Ultrapar in 2Q19 and 1H19, was R$ 677 million and R$ 1,459 million, respectively.

Depreciation and amortization4 Total of R$ 302 million (+4%) due to the depreciation of investments conducted over the past 12 months. Compared with 1Q19, total costs and expenses with depreciation and amortization were 2% higher, mainly the result of greater amortization of contractual assets with Ipiranga’s clients in the period.

Financial results – Ultrapar ended 2Q19 with net debt of R$ 8.1 billion (2.60x LTM Adjusted EBITDA) compared with R$ 8.6 million on March 31, 2019 (2.65x LTM Adjusted EBITDA), mainly due to greater operating cash generation post investments in the period. Ultrapar reported net financial expenses of R$ 68 million in 2Q19, an increase of R$ 4 million in relation to 2Q18. This increase reflects the one-off payment of the premium on the buyback of the 2026 notes, partially offset by the gains from marking to market of hedging instruments in the period. In 1Q19, Ultrapar reported net financial revenue of R$ 21 million, mainly due to higher gains from marking to market of hedging instruments in the period.

Net income – Total of R$ 127 million (-47%), largely due to the reduction in EBITDA. In relation to 1Q19, net income fell 49% due to the reduction in EBITDA and the increase in financial expenses in the period. Considering the adjustments of IFRS 16, Ultrapar’s Post Adjustment net income in 2Q19 and 1H19 was R$ 121 million and R$ 363 million, respectively.

Cash flow from operating activities – Generation of R$ 1,527 million in 1H19 compared with a cash generation of R$ 630 million in 1H18, benefiting from initiatives for optimizing working capital in 1H19.

 

4 

Includes amortization of contractual assets with clients – exclusive rights

 

9


Table of Contents

LOGO

 

Capital markets

 

 

Ultrapar reported an average daily trading volume (ADTV) of R$ 130 million in 2Q19 (-10%) including the trading on both B3 and NYSE. Ultrapar’s shares ended the quarter at R$ 20.10 on B3, a reduction of 14% in the quarter, compared to Ibovespa stock index’s appreciation of 6%. On the NYSE, the Company’s shares recorded a depreciation of 12% in 2Q19, while the Dow Jones Industrial Average for the same period advanced 3%. Ultrapar’s market capitalization at the end of 2Q19 was R$ 22 billion.

On April 10, 2019, the Company’s Extraordinary and Annual General Meeting approved a stock split of Ultrapar’s common shares, whereby one existing share now represents two shares of the same class and type. The stock split implies no alteration in Ultrapar’s capital stock and was effective on April 24, 2019.

The amounts of share prices, ADTV and ADRs traded presented in the table below were adjusted to reflect the stock split.

 

Capital markets   2Q19     2Q18     1Q19     1H19      1H18  

Number of shares (000)

    1,112,810       1,112,810       1,112,810       1,112,810        1,112,810  

Market capitalization1 (R$ million)

    22,367       25,567       26,151       22,367        25,567  

B3

                                        

ADTV (shares)

    5,092,892       3,726,975       5,464,850       5,275,822        3,003,641  

ADTV (R$ 000)

    107,834       101,427       143,814       125,529        93,621  

Average share price (R$/share)

    21.17       27.21       26.32       23.79        31.17  

NYSE

                                        

Quantity of ADRs² (000 ADRs)

    46,518       62,357       48,192       46,518        62,357  

ADTV (ADRs)

    1,031,820       1,574,950       1,639,683       1,330,850        1,282,075  

ADTV (US$ 000)

    5,637       11,883       11,507       8,524        11,711  

Average share price (US$/ADR)

    5.46       7.55       7.02       6.41        9.13  

Total

                                        

ADTV (shares)

    6,124,712       5,301,925       7,104,533       6,606,672        4,285,716  

ADTV (R$ 000)

    129,913       144,205       187,235       158,107        133,755  

 

1

Calculated based on the closing price of the period

2 

1 ADR = 1 common share

Performance UGPA3 x Ibovespa – 2Q19

(Mar 29, 2019 = 100)

 

LOGO

 

Source: Bloomberg

 

10


Table of Contents

LOGO

 

Debt (R$ million)

 

 

 

Ultrapar consolidated   2Q19   1Q19   2Q18

Gross debt

      (14,570.6 )       (15,112.0 )       (15,044.7 )

Cash and cash equivalents

      6,421.5       6,492.0       6,119.3

Net debt

      (8,149.1 )       (8,620.0 )       (8,925.5 )

Net debt/LTM Adjusted EBITDA

      2.60x       2.65x       2.55x

Average cost of debt (% CDI)

      97.6%       97.5%       95.7%

Average cash yield (% CDI)

      91.3%       97.4%       93.8%

Duration (years)

      5.0       4.3       4.3

Debt amortization profile:

 

LOGO

Debt breakdown:

 

Local currency

    7,915.6  

Foreign currency

    6,625.3  

Result from currency and interest hedging instruments

    29.7  

Total

    14,570.6  

 

LOGO

 

11


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
    IFRS 16
Adjustments
    JUN 19     JUN 18     MAR 19  

ASSETS

          

Cash and cash equivalents

     2,909.3       —         2,909.3       3,940.4       3,446.3  

Financial investments and hedging instruments

     3,177.4       —         3,177.4       2,029.7       2,791.1  

Trade receivables and reseller financing

     4,226.2       —         4,226.2       4,403.6       4,183.8  

Inventories

     3,263.6       —         3,263.6       3,076.5       3,243.4  

Recoverable taxes

     1,035.8       —         1,035.8       965.7       958.5  

Prepaid expenses

     160.0       21.4       181.4       155.2       202.0  

Contractual assets with customers—exclusive rights

     478.9       —         478.9       471.1       489.6  

Other receivable

     86.8       —         86.8       119.1       72.0  

Total Current Assets

     15,337.9       21.4       15,359.3       15,161.2       15,386.6  

Financial investments and hedging instruments

     334.8       —         334.8       149.2       254.6  

Trade receivables and reseller financing

     375.1       —         375.1       350.8       384.3  

Deferred income and social contribution taxes

     599.3       (7.6     591.8       727.9       496.4  

Recoverable taxes

     837.4       —         837.4       403.7       829.6  

Escrow deposits

     912.6       —         912.6       839.3       892.9  

Prepaid expenses

     106.9       310.6       417.6       372.4       392.6  

Contractual assets with customers—exclusive rights

     977.5       —         977.5       1,012.2       1,007.8  

Other receivables

     196.6       —         196.6       205.0       196.5  

Investments

     122.4       —         122.4       128.9       122.2  

Right to use assets

     1,878.6       (1,878.6     —         —         —    

Property, plant and equipment

     7,309.0       6.7       7,315.7       7,062.6       7,295.3  

Intangible assets

     2,316.6       46.0       2,362.6       2,259.6       2,359.7  

Total Non-Current Assets

     15,966.8       (1,522.9     14,443.9       13,511.7       14,232.0  

TOTAL ASSETS

     31,304.8       (1,501.6     29,803.2       28,672.9       29,618.6  

LIABILITIES

          

Loans and hedging instruments

     981.0       —         981.0       3,013.3       1,937.3  

Debentures

     315.2       —         315.2       1,112.5       308.5  

Trade payables

     2,506.3       —         2,506.3       1,651.0       2,083.4  

Salaries and related charges

     369.3       —         369.3       344.0       326.5  

Taxes payable

     327.8       —         327.8       257.4       363.8  

Leases payable

     203.5       (200.3     3.2       2.8       2.9  

Other payables

     395.9       —         395.9       311.0       315.3  

Total Current Liabilities

     5,098.9       (200.3     4,898.6       6,692.0       5,337.7  

Loans and hedging instruments

     7,010.8       —         7,010.8       5,373.4       6,453.3  

Debentures

     6,263.6       —         6,263.6       5,498.2       6,412.9  

Provisions for tax, civil and labor risks

     848.8       —         848.8       871.3       864.0  

Post-employment benefits

     202.5       —         202.5       218.3       200.2  

Leases payable

     1,361.2       (1,316.0     45.3       44.6       42.5  

Other payables

     450.7       —         450.7       407.4       369.5  

Total Non-Current Liabilities

     16,137.7       (1,316.0     14,821.7       12,413.2       14,342.5  

TOTAL LIABILITIES

     21,236.6       (1,516.3     19,720.4       19,105.2       19,680.1  

EQUITY

          

Share capital

     5,171.8       —         5,171.8       5,171.8       5,171.8  

Reserves

     4,646.1       —         4,646.1       4,180.1       4,646.2  

Treasury shares

     (485.4     —         (485.4     (484.1     (485.4

Other

     359.6       14.3       373.9       366.5       248.3  

Non-controlling interests in subsidiaries

     376.0       0.4       376.5       333.4       357.6  

Total equity

     10,068.1       14.7       10,082.9       9,567.7       9,938.5  

TOTAL LIABILITIES AND EQUITY

     31,304.8       (1,501.6     29,803.2       28,672.9       29,618.6  

Cash and financial investments

     6,421.5       —         6,421.5       6,119.3       6,492.0  

Debt

     (14,570.6     —         (14,570.6     (15,044.7     (15,112.0

Net cash (debt)

     (8,149.1     —         (8,149.1     (8,925.5     (8,620.0

 

12


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED INCOME STATEMENT

 

In millions of Reais

   Quarter     Semester  
   2Q19
Post
Adjustments
    IFRS 16
Adjustments
    2Q19     2Q18     1Q19     1H19     1H18  

Net revenue from sales and services

     21,692.6       —         21,692.6       22,645.6       20,739.3       42,431.9       43,396.7  

Cost of products and services sold

     (20,286.9     (3.2     (20,290.1     (21,186.5     (19,295.2     (39,585.3     (40,416.4

Gross profit

     1,405.8       (3.2     1,402.5       1,459.0       1,444.0       2,846.6       2,980.3  

Operating expenses

              

Selling and marketing

     (696.6     (11.2     (707.7     (662.5     (684.8     (1,392.5     (1,333.9

General and administrative

     (415.6     (0.1     (415.7     (397.6     (384.6     (800.3     (770.1

Other operating income (expenses)

     10.1       (0.0     10.1       34.9       36.7       46.8       (227.9

Gain (loss) on disposal of property, plant and equipment and intangibles

     1.0       (0.1     0.9       (2.4     (2.1     (1.2     (4.6

Operating income

     304.7       (14.6     290.1       431.5       409.3       699.4       643.9  

Financial result

              

Financial income

     132.1       —         132.1       192.2       144.1       276.3       304.6  

Financial expenses

     (224.3     24.0       (200.3     (256.6     (122.8     (323.1     (476.0

Share of profit (loss) of subsidiaries, joint ventures and associates

     (3.1     —         (3.1     (3.4     (7.0     (10.0     (6.4

Income before income and social contribution taxes

     209.4       9.4       218.8       363.7       423.7       642.5       466.1  

Provision for income and social contribution taxes

              

Current

     (126.0     —         (126.0     (47.7     (152.9     (278.9     (186.2

Deferred

     31.3       (3.2     28.2       (104.8     (33.2     (5.0     (12.3

Benefit of tax holidays

     5.9       —         5.9       29.5       13.5       19.5       45.9  

Net income

     120.7       6.2       126.9       240.7       251.1       378.0       313.5  

Net income attributable to:

              

Shareholders of the Company

     108.6       5.8       114.4       241.6       242.2       356.6       315.4  

Non-controlling interests in subsidiaries

     12.1       0.4       12.6       (0.9     8.9       21.4       (1.9

Adjusted EBITDA

     677.2       (88.0     589.2       718.1       697.9       1,287.1       1,226.2  

Depreciation and amortization¹

     375.5       (73.4     302.2       290.0       295.6       597.7       588.7  

Total investments²

     335.8       —         335.8       437.0       267.8       603.6       1,040.5  

RATIOS

              

Earnings per share—R$

     0.10         0.11       0.22       0.22       0.33       0.29  

Net debt / Stockholders’ equity

     0.81         0.81       0.93       0.87       0.81       0.93  

Net debt / LTM Adjusted EBITDA

     2.60         2.60       2.55       2.65       2.60       2.55  

Net interest expense / Adjusted EBITDA

     0.14         0.12       0.09       n/a       0.04       0.14  

Gross margin

     6.5%         6.5%       6.4%       7.0%       6.7%       6.9%  

Operating margin

     1.4%         1.3%       1.9%       2.0%       1.6%       1.5%  

Adjusted EBITDA margin

     3.1%         2.7%       3.2%       3.4%       3.0%       2.8%  

Number of employees

     16,916         16,916       16,965       17,027       16,916       16,965  

 

¹

Includes amortization with contractual assets with customers – exclusive rights

²

Includes property, plant and equipment and additions to intangible assets, contractual assets with customers, financing of clients and rental advances (net of repayments) and acquisition of shareholdings

 

13


Table of Contents

LOGO

 

ULTRAPAR

CONSOLIDATED CASH FLOW

 

In millions of Reais

   JAN—JUN     JAN—JUN  
   2019     2018  

Cash flows from operating activities

    

Net income for the period

     363.3       313.5  

Adjustments to reconcile net income to cash provided by operating activities

    

Share of loss (profit) of subsidiaries, joint ventures and associates

     10.0       6.4  

Amortization of contractual assets with customers—exclusive rights

     177.8       196.7  

Amortization of right to use assets

     153.3       —    

Depreciation and amortization

     416.9       392.0  

PIS and COFINS credits on depreciation

     7.3       8.1  

Interest and foreign exchange rate variations

     547.8       523.7  

Deferred income and social contribution taxes

     (2.6     12.3  

(Gain) loss on disposal of property, plant and equipment and intangibles

     1.1       4.6  

Estimated losses on doubtful accounts

     65.6       49.3  

Provision for losses in inventories

     13.3       1.0  

Provision for post-employment benefits

     (3.3     8.9  

Equity instrument granted

     3.2       1.6  

Other provisions and adjustments

     2.4       (2.0
     1,756.2       1,516.1  

(Increase) decrease in current assets

    

Trade receivables and reseller financing

     155.4       (305.6

Inventories

     77.3       439.3  

Recoverable taxes

     (138.9     (80.3

Dividends received from subsidiaries and joint-ventures

     3.7       37.5  

Insurance and other receivables

     (28.2     (64.3

Prepaid expenses

     (13.6     (5.1

Contractual assets with customers—exclusive rights

     —         (14.9

Increase (decrease) in current liabilities

    

Trade payables

     (225.4     (504.5

Salaries and related charges

     (58.9     (44.1

Taxes payable

     (38.8     35.9  

Income and social contribution taxes

     122.9       24.9  

Post-employment benefits

     (2.5     —    

Provision for tax, civil, and labor risks

     13.6       (3.7

Insurance and other payables

     64.4       (61.6

Deferred revenue

     9.7       (0.7

(Increase) decrease in non-current assets

    

Trade receivables and reseller financing

     54.7       (20.8

Recoverable taxes

     15.4       (90.5

Escrow deposits

     (31.0     (16.5

Other receivables

     (0.0     5.8  

Prepaid expenses

     (18.5     (25.5

Contractual assets with customers—exclusive rights

     —         14.3  

Increase (decrease) in non-current liabilities

    

Post-employment benefits

     1.8       1.7  

Provision for tax, civil, and labor risks

     (16.4     10.1  

Other payables

     32.5       39.9  

Deferred revenue

     (2.1     (0.2

Payments of contractual assets with customers—exclusive rights

     (126.3     (177.0

Income and social contribution taxes paid

     (79.8     (80.6

Net cash provided by operating activities

     1,527.2       629.6  

Cash flows from investing activities

    

Financial investments, net of redemptions

     (488.3     (794.7

Cash and cash equivalents of subsidiary acquired

     —         3.7  

Acquisition of property, plant, and equipment

     (424.8     (575.4

Acquisition of intangible assets

     (47.1     (125.3

Acquisiton of companies

     —         (103.4

Capital increase in joint ventures

     (8.8     (16.0

Capital reduction in associates

     —         1.3  

Proceeds from disposal of property, plant and equipment and intangibles

     15.3       10.9  

Net cash used in investing activities

     (953.6     (1,599.0

Cash flows from financing activities

    

Loans and debentures

    

Proceeds

     1,998.0       2,219.8  

Repayments

     (2,063.9     (1,544.0

Interest paid

     (1,003.3     (307.1

Payments of lease

     (155.1     (2.6

Dividends paid

     (380.6     (488.1

Redemption of non-controlling shares of Oxiteno Nordeste

     (2.2     —    

Capital increase from Iconic non-controlling shareholders

     7.0       —    

Related parties

     (0.0     (0.0

Net cash provided by (used in) financing activities

     (1,600.1     (121.9

Effect of exchange rate changes on cash and cash equivalents in foreign currency

     (3.1     29.7  

Increase (decrease) in cash and cash equivalents

     (1,029.6     (1,061.6

Cash and cash equivalents at the beginning of the period

     3,939.0       5,002.0  

Cash and cash equivalents at the end of the period

     2,909.3       3,940.4  

Transactions without cash effect:

    

Addition on right to use assets and leases payable

     257       —    

 

 

14


Table of Contents

LOGO

 

IPIRANGA

BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
     IFRS 16
Adjustments
    JUN 19      JUN 18      MAR 19  

OPERATING ASSETS

             

Trade receivables

     3,012.3        —         3,012.3        3,186.2        2,995.9  

Non-current trade receivables

     356.7        —         356.7        311.3        361.5  

Inventories

     1,826.9        —         1,826.9        1,685.0        1,793.5  

Taxes

     644.0        —         644.0        588.7        598.2  

Contractual assets with customers—exclusive rights

     1,456.3        —         1,456.3        1,483.3        1,497.5  

Other

     585.4        331.0       916.4        842.3        912.7  

Right to use assets

     985.3        (985.3     —          —          —    

Property, plant and equipment / Intangibles / Investments

     3,492.6        —         3,492.6        3,373.8        3,491.5  

TOTAL OPERATING ASSETS

     12,359.5        (654.3     11,705.1        11,470.6        11,650.7  

OPERATING LIABILITIES

             

Suppliers

     1,814.5        —         1,814.5        1,017.7        1,463.0  

Salaries and related charges

     109.6        —         109.6        87.2        91.3  

Post-employment benefits

     202.5        —         202.5        195.9        201.6  

Taxes

     151.4        —         151.4        178.7        171.0  

Judicial provisions

     332.9        —         332.9        329.6        330.0  

Leases payable

     664.7        (664.7     —          —          —    

Other accounts payable

     252.7        —         252.7        238.5        248.0  

TOTAL OPERATING LIABILITIES

     3,528.4        (664.7     2,863.7        2,047.5        2,504.9  

INCOME STATEMENT

 

In million of Reais

   Quarter     Semester  
   2Q19
Post
Adjustments
    IFRS 16
Adjustments
    Corporate     2Q19     2Q18     1Q19     1H19     1H18  

Net sales

     18,223.5       —         —         18,223.5       19,067.6       17,428.0       35,651.5       36,583.9  

Cost of products and services sold

     (17,431.8     —         —         (17,431.8     (18,314.3     (16,565.5     (33,997.3     (34,888.4

Gross profit

     791.7       —         —         791.7       753.3       862.5       1,654.2       1,695.6  

Operating expenses

                

Selling

     (341.1     (7.2     —         (348.4     (334.7     (330.4     (678.8     (698.1

General and administrative

     (189.9     —         (12.6     (202.6     (206.1     (174.1     (376.7     (391.5

Other operating income (expenses)

     41.1       —         —         41.1       30.9       24.1       65.2       52.1  

Gain (loss) on disposal of property, plant and equipment and intangibles

     (1.8     (0.0     —         (1.9     (0.9     (0.9     (2.8     (1.7

Operating income

     299.9       (7.3     (12.6     279.9       242.5       381.1       661.1       656.5  

Share of profit of subsidiaries, joint ventures and associates

     0.5       —         —         0.5       0.3       0.4       0.9       0.5  

Adjusted EBITDA

     508.1       (48.1     (12.6     447.3       401.5       538.4       985.6       986.9  

Depreciation and amortization¹

     207.7       (40.8     —         166.8       158.7       156.8       323.7       329.9  

Ratios

                

Gross margin (R$/m³)

     141           141       129       154       148       150  

Operating margin (R$/m³)

     53           50       41       68       59       58  

Adjusted EBITDA margin (R$/m³)

     91           80       69       96       88       87  

Adjusted EBITDA margin (%)

     2.8%           2.5%       2.1%       3.1%       2.8%       2.7%  

Number of service stations

     7,186           7,186       7,142       7,218       7,186       7,142  

Number of employees

     3,404           3,404       3,347       3,368       3,404       3,347  

 

¹

Includes amortization with contractual assets with customers—exclusive rights

 

15


Table of Contents

LOGO

 

OXITENO

BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
     IFRS 16
Adjustments
    JUN 19      JUN 18      MAR
19
 

OPERATING ASSETS

             

Trade receivables

     579.7        —         579.7        654.5        560.4  

Inventories

     732.1        —         732.1        811.5        778.7  

Taxes

     577.7        —         577.7        162.1        582.5  

Other

     161.3        —         161.3        142.2        137.3  

Right to use assets

     35.5        (35.5     —          —          —    

Property, plant and equipment / Intangibles / Investments

     2,563.7        —         2,563.7        2,450.5        2,577.1  

TOTAL OPERATING ASSETS

     4,650.0        (35.5     4,614.6        4,220.9        4,636.0  

OPERATING LIABILITIES

             

Suppliers

     379.7        —         379.7        394.9        356.9  

Salaries and related charges

     88.9        —         88.9        85.9        89.3  

Taxes

     36.1        —         36.1        38.1        28.6  

Judicial provisions

     26.9        —         26.9        16.8        25.2  

Leases payable

     35.9        (35.9     —          —          —    

Other accounts payable

     52.3        —         52.3        33.7        30.6  

TOTAL OPERATING LIABILITIES

     619.8        (35.9     583.8        569.5        530.5  

INCOME STATEMENT

 

In million of Reais

   Quarter     Semester  
   2Q19
Post
Adjustments
    IFRS 16
Adjustments
     Corporate     2Q19     2Q18     1Q19     1H19     1H18  

Net sales

     1,066.3       —            —         1,066.3       1,180.8       1,055.7       2,122.0       2,180.1  

Cost of products and services sold

      

Variable

     (723.5     —            —         (723.5     (775.0     (738.5     (1,462.0     (1,459.5

Fixed

     (132.1     (2.0        —         (134.1     (111.9     (113.6     (247.7     (215.1

Depreciation and amortization

     (45.8     1.8          —         (44.0     (35.3     (46.7     (90.7     (71.6

Gross profit

     165.0       (0.2        —         164.8       258.5       156.9       321.6       433.8  

Operating expenses

      

Selling

     (83.2     (0.0        —         (83.2     (82.6     (81.4     (164.6     (160.6

General and administrative

     (90.9     (0.1        (2.5     (93.5     (95.0     (94.0     (187.6     (183.7

Other operating income (expenses)

     0.9       —            —         0.9       1.0       1.3       2.2       2.9  

Gain (loss) on disposal of property, plant and equipment and intangibles

     0.1       —            —         0.1       (0.8     0.3       0.4       (1.2

Operating income (loss)

     (8.1     (0.4        (2.5     (10.9     81.2       (17.0     (28.0     91.3  

Share of profit of subsidiaries, joint ventures and associates

     0.3       —            —         0.3       0.2       0.0       0.3       0.5  

EBITDA

     43.8       (2.8        (2.5     38.6       121.1       34.1       72.7       172.3  

Depreciation and amortization

     51.6       (2.4        —         49.2       39.7       51.2       100.3       80.5  

Ratios

      

Gross margin (R$/ton)

     899           898       1,337       871       885       1,162  

Gross margin (US$/ton)

     229           229       371       231       230       339  

Operating margin (R$/ton)

     (44         (60     420       (95     (77     244  

Operating margin (US$/ton)

     (11         (15     116       (25     (20     71  

EBITDA margin (R$/ton)

     239           210       626       190       200       461  

EBITDA margin (US$/ton)

     61           54       174       50       52       135  

Number of employees

     1,884           1,884       1,918       1,941       1,884       1,918  

 

16


Table of Contents

LOGO

 

ULTRAGAZ

BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
     IFRS 16
Adjustments
    JUN 19      JUN 18      MAR 19  

OPERATING ASSETS

             

Trade receivables

     427.5        —         427.5        381.4        412.8  

Non-current trade receivables

     18.1        —         18.1        39.2        22.5  

Inventories

     120.4        —         120.4        108.3        102.9  

Taxes

     84.9        —         84.9        86.5        89.5  

Escrow deposits

     220.6        —         220.6        213.1        220.1  

Other

     57.0        —         57.0        61.9        61.6  

Right to use assets

     126.5        (126.5     —          —          —    

Property, plant and equipment / Intangibles

     938.5        13.5       952.0        968.1        945.2  

TOTAL OPERATING ASSETS

     1,993.5        (113.0     1,880.5        1,858.4        1,854.8  

OPERATING LIABILITIES

             

Suppliers

     97.7        —         97.7        71.2        73.2  

Salaries and related charges

     94.2        —         94.2        99.3        79.7  

Taxes

     9.2        —         9.2        10.8        8.1  

Judicial provisions

     117.9        —         117.9        111.1        115.3  

Leases payable

     163.2        (114.8     48.4        —          —    

Other accounts payable

     107.1        —         107.1        129.7        123.0  

TOTAL OPERATING LIABILITIES

     589.4        (114.8     474.6        422.0        399.4  

INCOME STATEMENT

 

In million of Reais

   Quarter     Semester  
   2Q19
Post
Adjustments
    IFRS 16
Adjustments
    Corporate     2Q19     2Q18     1Q19     1H19     1H18  

Net sales

     1,772.5       —         —         1,772.5       1,764.9       1,640.2       3,412.7       3,390.8  

Cost of products and services sold

     (1,550.0     (0.3     —         (1,550.3     (1,543.6     (1,432.3     (2,982.6     (2,975.9

Gross profit

     222.5       (0.3     —         222.2       221.4       207.9       430.1       414.9  

Operating expenses

                

Selling

     (105.7     (0.1     —         (105.8     (83.7     (107.8     (213.5     (165.5

General and administrative

     (49.3     0.0       (2.7     (52.0     (51.0     (56.8     (108.8     (100.4

Other operating income (expenses)

     (0.5     —         —         (0.5     3.8       3.4       3.0       (281.1

Gain (loss) on disposal of property, plant and equipment and intangibles

     0.3       (0.0     —         0.3       (0.6     0.9       1.2       (1.4

Operating income (loss)

     67.4       (0.3     (2.7     64.3       89.9       47.6       112.0       (133.6

Share of profit of subsidiaries, joint ventures and associates

     (0.0     —         —         (0.0     (0.0     0.0       0.0       0.0  

EBITDA

     120.6       (7.3     (2.7     110.6       148.2       97.0       207.6       (21.9

Depreciation and amortization

     53.2       (6.9     —         46.3       58.3       49.3       95.6       111.7  

Ratios

                

Gross margin (R$/ton)

     529           528       499       526       527       486  

Operating margin (R$/ton)

     160           153       202       121       137       (156

EBITDA margin (R$/ton)

     287           263       334       245       254       (26

Number of employees

     3,478           3,478       3,587       3,508       3,478       3,587  

 

17


Table of Contents

LOGO

 

ULTRACARGO

BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
     IFRS 16
Adjustments
    JUN 19      JUN 18      MAR 19  

OPERATING ASSETS

             

Trade receivables

     33.4        —         33.4        36.3        47.5  

Inventories

     5.9        —         5.9        5.9        5.9  

Taxes

     14.8        —         14.8        17.7        4.8  

Other

     16.3        0.2       16.5        22.0        17.7  

Right to use assets

     246.9        (246.9     —          —          —    

Property, plant and equipment / Intangibles / Investments

     1,214.3        10.1       1,224.4        1,095.5        1,199.0  

TOTAL OPERATING ASSETS

     1,531.7        (236.6     1,295.1        1,177.2        1,274.9  

OPERATING LIABILITIES

             

Suppliers

     26.9        —         26.9        23.6        28.9  

Salaries and related charges

     19.8        —         19.8        18.6        17.9  

Taxes

     6.5        —         6.5        6.9        6.9  

Judicial provisions

     9.5        —         9.5        25.3        24.0  

Leases payable

     239.3        (239.3     —          —          —    

Other accounts payable¹

     137.9        —         137.9        101.9        61.7  

TOTAL OPERATING LIABILITIES

     439.8        (239.3     200.5        176.4        139.3  

 

¹

Includes the long term obligations with clients account and the extra amount related to the acquisition of Temmar, in the port of Itaqui and payables—indemnification clients and third parties

INCOME STATEMENT

 

In million of Reais

   Quarter     Semester  
   2Q19
Post
Adjustments
    IFRS 16
Adjustments
    Corporate     2Q19     2Q18     1Q19     1H19     1H18  

Net sales

     126.0       —         —         126.0       126.6       126.5       252.6       242.5  

Cost of products and services sold

     (60.1     (2.7     —         (62.8     (60.8     (58.9     (121.7     (119.6

Gross profit

     66.0       (2.7     —         63.2       65.7       67.7       130.9       122.9  

Operating expenses

                

Selling

     (1.9     —         —         (1.9     (2.0     (1.7     (3.6     (3.8

General and administrative

     (28.5     —         (0.8     (29.4     (21.7     (27.7     (57.1     (48.5

Other operating income (expenses)

     (49.7     —         —         (49.7     (1.3     (1.0     (50.6     (2.0

Gain (loss) on disposal of property, plant and equipment and intangibles

     0.0       (0.0     —         0.0       (0.0     0.0       0.0       (0.0

Operating income (loss)

     (14.1     (2.7     (0.8     (17.7     40.7       37.3       19.7       68.6  

Share of profit of subsidiaries, joint ventures and associates

     0.6       —         —         0.6       0.7       0.5       1.1       1.4  

EBITDA

     6.3       (8.0     (0.8     (2.5     54.2       52.2       49.7       95.2  

Depreciation and amortization

     19.8       (5.2     —         14.6       12.8       14.4       29.0       25.3  

Ratios

                

Gross margin

     52.3%           50.2%       51.9%       53.5%       51.8%       50.7%  

Operating margin

     (11.2%         (14.0%     32.2%       29.5%       7.8%       28.3%  

EBITDA margin

     5.0%           (2.0%     42.8%       41.3%       19.7%       39.3%  

Number of employees

     764           764       724       707       764       724  

 

18


Table of Contents

LOGO

 

EXTRAFARMA

BALANCE SHEET

 

In millions of Reais

   JUN 19
Post
Adjustments
     IFRS 16
Adjustments
    JUN 19      JUN 18      MAR 19  

OPERATING ASSETS

             

Trade receivables

     176.1        —         176.1        154.2        176.9  

Inventories

     578.2        —         578.2        465.8        562.3  

Taxes

     181.3        —         181.3        109.2        155.0  

Other

     23.5        0.8       24.3        19.5        27.0  

Right to use assets

     484.4        (484.4     —          —          —    

Property, plant and equipment / Intangibles

     1,137.8        29.0       1,166.9        1,136.3        1,162.7  

TOTAL OPERATING ASSETS

     2,581.2        (454.5     2,126.7        1,885.1        2,084.0  

OPERATING LIABILITIES

             

Suppliers

     180.4        —         180.4        150.5        171.8  

Salaries and related charges

     55.9        —         55.9        52.7        48.2  

Taxes

     25.4        —         25.4        21.9        24.7  

Judicial provisions

     40.3        —         40.3        48.8        44.8  

Leases payable

     461.6        (461.6     —          —          —    

Other accounts payable

     16.1        —         16.1        12.3        13.6  

TOTAL OPERATING LIABILITIES

     779.7        (461.6     318.1        286.2        303.0  

INCOME STATEMENT

 

In million of Reais

   Quarter     Semester  
     2Q19
Post
Adjustments
    IFRS 16
Adjustments
    Corporate     2Q19     2Q18     1Q19     1H19     1H18  

Gross Revenues

     559.5       —         —         559.5       558.7       545.7       1,105.2       1,100.7  

Sales returns, discounts and taxes

     (29.7     —         —         (29.7     (29.7     (29.3     (59.0     (60.1

Net sales

     529.8       —         —         529.8       529.0       516.3       1,046.1       1,040.6  

Cost of products and services sold

     (378.5     —         —         (378.5     (369.0     (374.8     (753.3     (727.5

Gross profit

     151.3       —         —         151.3       160.1       141.5       292.8       313.1  

Operating expenses

     (192.1     (3.8     (0.4     (196.4     (183.5     (189.1     (385.4     (353.2

Other operating income (expenses)

     16.4       —         —         16.4       0.1       8.8       25.2       (0.1

Gain (loss) on disposal of property, plant and equipment and intangibles

     2.4       (0.1     —         2.3       (0.1     (2.4     (0.1     (0.4

Operating loss

     (22.0     (4.0     (0.4     (26.4     (23.5     (41.1     (67.5     (40.7

EBITDA

     17.6       (21.9     (0.4     (4.7     (6.7     (21.2     (25.9     (6.9

Depreciation and amortization

     39.6       (17.9     —         21.7       16.8       20.0       41.6       33.8  

Ratios¹

                

Gross margin

     27.0%           27.0%       28.6%       25.9%       26.5%       28.4%  

Operating margin

     (3.9%         (4.7%     (4.2%     (7.5%     (6.1%     (3.7%

EBITDA margin

     3.1%           (0.8%     (1.2%     (3.9%     (2.3%     (0.6%

Number of employees

     6,989           6,989       6,940       7,095       6,989       6,940  

 

¹

Calculated based on gross revenues

 

19


Table of Contents

ULTRAPAR PARTICIPAÇÕES S.A.

Publicly Traded Company

 

CNPJ nr 33.256.439/0001-39    NIRE 35.300.109.724

MINUTES OF THE MEETING OF THE BOARD OF DIRECTORS

Date, Time and Location:

August 14, 2019, at 2:30 p.m., at the Company’s headquarters, located at Av. Brigadeiro Luís Antônio, nr 1,343—9th floor, in the City and State of São Paulo.

Attendance:

(i) Members of the Board of Directors undersigned; (ii) Chief Executive Officer, Mr. Frederico Pinheiro Fleury Curado; (iii) Investor Relations Officer, Mr. André Pires de Oliveira Dias; (iv) other executive officers of the Company; and (v) in relation to item 1 of the agenda, the coordinator of the Audit and Risks Committee, Mr. Flávio Cesar Maia Luz, and the president of the Fiscal Council, Mr. Geraldo Toffanello.

Agenda and Decisions:

 

  1.

After having analyzed and discussed the performance of the Company in the second quarter of the current fiscal year, the respective financial statements were approved.

 

  2.

“Ad referendum” of the Annual General Shareholders’ Meeting that will analyze the balance sheet and financial statements of the fiscal year of 2019, the Directors approved the distribution of dividends, to be paid from the net income account of the current year, in the total amount of R$ 217,381,649.20 (two hundred and seventeen million, three hundred and eighty one thousand and six hundred forty nine Reais and twenty cents of Real). The holders of common shares of the Company are entitled to receive R$ 0.20 (twenty cents of Real) per share, excluding the shares held in treasury account at this date.

 

  3.

It has also been determined that dividends declared herein will be paid as of August 30, 2019 onwards, with no remuneration or monetary adjustment. The record date to establish the right to receive the approved dividends will be August 22, 2019 in Brazil and August 26, 2019 in the United States of America.

 

  4.

The members of the Board of Directors approved, in accordance with the stock-based compensation plan of the Company approved at the Company’s Extraordinary and Annual Shareholders’ General Meeting held on April 19, 2017 (“Plan”), on item 4.2 of the Plan:

 

(i)

the Company’s 3rd Restricted Share-based Compensation Program (“3r Restricted Shares Program”) which will be filed at the Company’s headquarters and stipulates, among other provisions, the institution of the usufruct of the equity rights of all shares, object of the 3rd Restricted Shares Program in favor of the participants; the vesting period of six years from the date of execution of the respective contract for the transfer of the ownership of the shares established in usufruct; and price and payment method to the participants; always in accordance with the provisions of the Plan.

 

(ii)

the list, which is filed at the Company’s headquarters, containing the participants designated to participate in the 3° Restricted Shares Program and the equivalent number of shares, as indicated by the Company’s People Committee, authorizing the execution of the agreements between the Company and each participant of the program hereby approved, according to the minutes filed at the Company’s headquarters, as well as the granting of usufruct, under the terms and conditions provided in each agreement. The members of the Board of Directors are not eligible for the approved program.

 

  5.

The members of the Board of Directors approved the fees proposal of KPMG Auditores Independentes to provide auditing services for the 2019 financial statements, as proposed by the Executive Board and the Company’s Audit and Risks Committee.

 

  6.

The Executive Officers of the Company are hereby authorized to practice all acts and to execute all and any document required to comply with the resolutions taken at this meeting.


Table of Contents

(Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on August 14, 2019)

As there were no further matters to be discussed, the meeting was closed, and the minutes of this meeting were written, read and approved by all the undersigned members present.

Pedro Wongtschowski – Chairman

Lucio de Castro Andrade Filho – Vice-chairman

Alexandre Gonçalves Silva

Ana Paula Janes Vescovi

Flávia Buarque de Almeida

Joaquim Pedro de Mello

Jorge Marques de Toledo Camargo

José Galló

José Maurício Pereira Coelho

Nildemar Secches


Table of Contents
LOGO   

ULTRAPAR PARTICIPAÇÕES S.A.

Publicly-Traded Company

CNPJ nº 33.256.439/0001- 39

NIRE 35.300.109.724

  

NOTICE TO SHAREHOLDERS

Distribution of dividends

Ultrapar Participações S.A. informs that the Board of Directors, at the meeting held today, approved the distribution of dividends, payable from the net earnings account for the fiscal year of 2019, in the amount of R$ 217,381,649.20 (two hundred and seventeen million, three hundred and eighty one thousand, six hundred and forty nine Reais and twenty cents), equivalent to R$ 0.20 per common share, to be paid from August 30, 2019 onwards, without remuneration or monetary adjustment.

The record date to establish the right to receive the dividend will be August 22, 2019 in Brazil, and August 26, 2019 in the United States. Therefore, from August 23, 2019 onwards, the shares will be traded “ex-dividend” on both the São Paulo Stock Exchange (B3 S.A. – Brasil, Bolsa, Balcão) and the New York Stock Exchange (NYSE).

São Paulo, August 14, 2019.

André Pires de Oliveira Dias

Chief Financial and Investor Relations Officer

ULTRAPAR PARTICIPAÇÕES S.A.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 15, 2019

 

ULTRAPAR HOLDINGS INC.
By:   /s/ Andre Pires de Oliveira Dias

Name: Andre Pires de Oliveira Dias

Title: Chief Financial and Investor Relations Officer

(Individual and Consolidated Interim Financial Information for the Three-Month Period Ended June 30, 2019 Report on Review of Interim Financial Information, 2Q19 Earnings release, Board of Directors Minutes, Notice to shareholders)