XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cantor [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Smith Mack [Member]
Newmark [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Cantor [Member]
Additional Paid-in Capital [Member]
Smith Mack [Member]
Contingent Class A Common Stock [Member]
Contingent Class A Common Stock [Member]
Smith Mack [Member]
Treasury Stock [Member]
Retained Deficit [Member]
Retained Deficit [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Noncontrolling Interest in Subsidiaries [Member]
Noncontrolling Interest in Subsidiaries [Member]
Cantor [Member]
Noncontrolling Interest in Subsidiaries [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Noncontrolling Interest in Subsidiaries [Member]
Smith Mack [Member]
Noncontrolling Interest in Subsidiaries [Member]
Newmark [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Smith Mack [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning Balance at Dec. 31, 2017 $ 1,127,870         $ 1,764,013     $ 40,472   $ (303,873) $ (866,875)   $ (10,486)   $ 501,208         $ 3,063   $ 348
Consolidated net income (loss) 286,610                     202,196       84,414              
Other comprehensive income (loss), net of tax (13,543)                         (11,686)   (1,857)              
Equity-based compensation 7,466         4,242                   3,219         5    
Dividends to common stockholders (237,746)                     (231,446)       (6,300)              
Earnings distributions to limited partnership interests and other noncontrolling interests (201,484)                             (201,484)              
Grant of exchangeability and redemption of limited partnership interests 238,652         158,913                   79,556         183    
Issuance of Class A common stock (net of costs) 312,842         245,338                   67,244         260    
Exchange Class A to Class B common stock                                         (111)   111
Redemption of FPUs (925)                             (925)              
Repurchase of Class A common stock (10,439)                   (8,185)         (2,254)              
Forfeitures of restricted Class A common stock (1,457)         1,031         (2,182)         (306)              
Contributions of capital to and from Cantor for equity-based compensation (30,174)         (15,921)           (3,932)       (10,321)              
Issuance of Class A common stock and RSUs for acquisitions       $ 7,648       $ 46,454   $ (40,472)                 $ 1,649     $ 17  
Issuance of contingent shares and limited partnership interests in connection with acquisitions 14,251                             14,251              
Purchase of noncontrolling interest         $ (54)                             $ (54)      
Noncontrolling Interest, Increase from Business Combination         $ 2,053                             $ 2,053      
Issuance of EPUs 320,786                             320,786              
Spin-Off of Newmark (990,313)                     (226,210)       (764,103)              
Other (952)         (617)                   (335)              
Ending Balance at Dec. 31, 2018 849,781         2,203,453         (314,240) (1,108,209)   (24,465)   89,366         3,417   459
Ending Balance (Revenue [Member]) at Dec. 31, 2018     $ 18,690                   $ 16,387         $ 2,303          
Ending Balance (Equity Investments [Member]) at Dec. 31, 2018                         $ 1,671   $ (2,293)     $ 622          
Consolidated net income (loss) 72,253                     47,562       24,691              
Other comprehensive income (loss), net of tax (13,014)                         (8,637)   (4,377)              
Equity-based compensation 10,489         7,066                   3,419         4    
Dividends to common stockholders (192,442)                     (192,442)                      
Earnings distributions to limited partnership interests and other noncontrolling interests (89,616)                             (89,616)              
Grant of exchangeability and redemption of limited partnership interests 86,458         56,455                   29,853         150    
Issuance of Class A common stock (net of costs) 1,116         879                   235         2    
Redemption of FPUs (256)                             (256)              
Repurchase of Class A common stock (1,236)                   (970)         (266)              
Forfeiture of Class A common stock (139)         (12)         (98)         (29)              
Contributions of capital to and from Cantor for equity-based compensation   $ (136)         $ (382)                   $ 246            
Issuance of Class A common stock and RSUs for acquisitions 3,040         4,471                   (1,442)         11    
Other (1,330)         173                   (1,503)              
Ending Balance at Dec. 31, 2019 724,968         2,272,103         (315,308) (1,253,089)   (33,102)   50,321         3,584   459
Consolidated net income (loss) 20,169                     13,674       6,495              
Ending Balance at Mar. 31, 2020 696,324         2,293,221           (1,289,931)       48,349              
Beginning Balance at Dec. 31, 2019 724,968         2,272,103         (315,308) (1,253,089)   (33,102)   50,321         3,584   459
Consolidated net income (loss) 59,442                     41,593       17,849              
Ending Balance at Jun. 30, 2020 742,760         2,309,129           (1,265,589)       57,001              
Beginning Balance at Dec. 31, 2019 724,968         2,272,103         (315,308) (1,253,089)   (33,102)   50,321         3,584   459
Consolidated net income (loss) 69,346                     51,246       18,100              
Ending Balance at Sep. 30, 2020 767,681         2,317,862           (1,259,540)       59,960              
Beginning Balance at Dec. 31, 2019 724,968         2,272,103         (315,308) (1,253,089)   (33,102)   50,321         3,584   459
Consolidated net income (loss) 56,602                     48,908       7,694              
Other comprehensive income (loss), net of tax 4,617                         4,172   445              
Equity-based compensation 12,672         8,565                   4,096         11    
Dividends to common stockholders (60,440)                     (60,440)                      
Earnings distributions to limited partnership interests and other noncontrolling interests (36,569)                             (36,569)              
Grant of exchangeability and redemption of limited partnership interests 93,793         61,766                   31,895         132    
Issuance of Class A common stock (net of costs) 5,505         5,381                   120         4    
Redemption of FPUs (102)                             (102)              
Repurchase of Class A common stock (6)                   (5)         (1)              
Contributions of capital to and from Cantor for equity-based compensation   $ 5,519         $ 3,613                   $ 1,906            
Issuance of Class A common stock and RSUs for acquisitions       $ 1,578       $ 1,664                     $ (90)     $ 4  
Other 1,392         1,400                   (8)              
Cumulative effect of CECL standard adoption | Accounting Standards Update 2016-13 [Member] (1,300)                     (883)       (417)              
Ending Balance at Dec. 31, 2020 808,229         2,354,492         (315,313) (1,265,504)   (28,930)   59,290         3,735   459
Beginning Balance at Mar. 31, 2020 696,324         2,293,221           (1,289,931)       48,349              
Consolidated net income (loss) 39,273                     27,919       11,354              
Ending Balance at Jun. 30, 2020 742,760         2,309,129           (1,265,589)       57,001              
Consolidated net income (loss) 9,904                     9,653       251              
Ending Balance at Sep. 30, 2020 767,681         2,317,862           (1,259,540)       59,960              
Consolidated net income (loss) (12,744)                                            
Ending Balance at Dec. 31, 2020 $ 808,229         $ 2,354,492         $ (315,313) $ (1,265,504)   $ (28,930)   $ 59,290         $ 3,735   $ 459