XML 51 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under GAAP Guidance

The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):

 

 

Assets at Fair Value at June 30, 2019

 

 

 

Level 1

 

 

Level 2 1

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

12,772

 

 

$

 

 

$

 

 

$

 

 

$

12,772

 

Government debt

 

 

59,929

 

 

 

 

 

 

 

 

 

 

 

 

59,929

 

Corporate Bonds

 

 

 

 

 

1,300

 

 

 

 

 

 

 

 

 

1,300

 

Securities owned—Equities

 

 

856

 

 

 

 

 

 

 

 

 

 

 

 

856

 

Forwards

 

 

 

 

 

100

 

 

 

 

 

 

(7

)

 

 

93

 

Foreign exchange swaps

 

 

 

 

 

2,214

 

 

 

 

 

 

(1,058

)

 

 

1,156

 

Futures

 

 

 

 

 

1,813

 

 

 

 

 

 

(1,633

)

 

 

180

 

Foreign exchange/commodities options

 

 

4,743

 

 

 

 

 

 

 

 

 

(4,713

)

 

 

30

 

Total

 

$

78,300

 

 

$

5,427

 

 

$

 

 

$

(7,411

)

 

$

76,316

 

 

1

In addition, the Company has equity securities with a fair value of $24.4 million, which are presented in “Other Assets” in the Company’s unaudited condensed consolidated statements of financial condition as of June 30, 2019. These investments are remeasured to fair value on a non-recurring basis and are classified within Level 2 in the fair value hierarchy. See section below titled “Fair Value Measurements on a Non-Recurring Basis” for additional information.

 

 

 

Liabilities at Fair Value at June 30, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange/commodities options

 

$

4,718

 

 

$

 

 

$

 

 

$

(4,713

)

 

$

5

 

Foreign exchange swaps

 

 

 

 

 

2,889

 

 

 

 

 

 

(1,058

)

 

 

1,831

 

Forwards

 

 

 

 

 

3,764

 

 

 

 

 

 

(7

)

 

 

3,757

 

Futures

 

 

 

 

 

1,633

 

 

 

 

 

 

(1,633

)

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

42,152

 

 

 

 

 

 

42,152

 

Total

 

$

4,718

 

 

$

8,286

 

 

$

42,152

 

 

$

(7,411

)

 

$

47,745

 

 

 

 

Assets at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Marketable securities

 

$

32,064

 

 

$

 

 

$

 

 

$

 

 

$

32,064

 

Government debt

 

 

57,788

 

 

 

 

 

 

 

 

 

 

 

 

57,788

 

Securities owned—Equities

 

 

620

 

 

 

 

 

 

 

 

 

 

 

 

620

 

Foreign exchange/commodities options

 

 

482,751

 

 

 

 

 

 

 

(482,712

)

 

 

39

 

Forwards

 

 

 

 

 

253

 

 

 

 

 

(17

)

 

 

236

 

Foreign exchange swaps

 

 

 

 

 

1,938

 

 

 

 

 

 

(327

)

 

 

1,611

 

Futures

 

 

 

 

 

57,479

 

 

 

 

 

 

(57,386

)

 

 

93

 

Total

 

$

573,223

 

 

$

59,670

 

 

$

 

 

$

(540,442

)

 

$

92,451

 

 

 

 

Liabilities at Fair Value at December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Netting and

Collateral

 

 

Total

 

Foreign exchange/commodities options

 

$

570,728

 

 

$

 

 

$

 

 

$

(482,712

)

 

$

88,016

 

Foreign exchange swaps

 

 

 

 

 

2,399

 

 

 

 

 

 

(327

)

 

 

2,072

 

Forwards

 

 

 

 

 

656

 

 

 

 

 

 

(17

)

 

 

639

 

Futures

 

 

 

 

 

57,788

 

 

 

 

 

 

(57,386

)

 

 

402

 

Contingent consideration

 

 

 

 

 

 

 

 

45,984

 

 

 

 

 

 

45,984

 

Total

 

$

570,728

 

 

$

60,843

 

 

$

45,984

 

 

$

(540,442

)

 

$

137,113

 

 

Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis

Level 3 Financial Liabilities

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2019 were as follows (in thousands):

 

 

 

Opening

Balance

as of

April 1,

2019

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2019

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

42,139

 

 

$

(1,940

)

 

$

295

 

 

 

 

 

$

(1,632

)

 

$

42,152

 

 

$

(1,645

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

 

Changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended June 30, 2018 were as follows (in thousands):

 

 

Opening

Balance

as of

April 1,

2018

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Purchases/

Issuances

 

 

Sales/

Settlements

 

 

Closing

Balance at

June 30,

2018

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

34,347

 

 

$

(41

)

 

$

1,417

 

 

$

 

 

$

(3,187

)

 

$

29,784

 

 

$

1,376

 

 

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2019 are as follows (in thousands):

 

 

Opening

Balance

as of

January 1,

2019

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2019

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2019

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

45,984

 

 

$

(3,422

)

 

$

(280

)

 

$

 

 

$

(7,534

)

 

$

42,152

 

 

$

(3,702

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 liabilities measured at fair value on a recurring basis for the six months ended June 30, 2018 are as follows (in thousands):

 

 

Opening

Balance

as of

January 1,

2018

 

 

Total

realized and

unrealized

gains (losses)

included in

Net income

(loss)

 

 

Unrealized

gains (losses)

included in

Other

comprehensive

income (loss)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance at

June 30,

2018

 

 

Unrealized

gains (losses)

for Level 3

Assets /

Liabilities

Outstanding

at June 30,

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration1

 

$

41,386

 

 

$

(881

)

 

$

554

 

 

$

22

 

 

$

(11,951

)

 

$

29,784

 

 

$

(328

)

 

1

Realized and unrealized gains (losses) are reported in “Other expenses” and “Other income (loss),” as applicable, in the Company’s unaudited condensed consolidated statements of operations.

Quantitative Information about Level 3 Fair Value Measurements on Recurring Basis

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

Fair Value as of

June 30,

2019

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

42,152

 

 

Present value of

expected payments

 

Discount rate

 

Probability

of meeting earnout

and contingencies

 

9.2%-10.3%

 

 

 

65%-100%

 

9.7%

 

 

 

89%¹

 

1

The probability of meeting the earnout targets was based on the acquired businesses’ projected future financial performance, including revenues.

 

 

 

Fair Value as of

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Liabilities

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted

Average

Contingent consideration

 

$

 

 

$

45,984

 

 

Present value of

expected payments

 

Discount rate

 

Probability

of meeting earnout

and contingencies

 

9.2%-10.3%

 

 

 

75%-100%

 

9.6%

 

 

 

95%1

 

1

The probability of meeting the earnout targets was based on the acquired businesses’ projected future financial performance, including revenues.