XML 54 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable, Collateralized and Short-Term Borrowings (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Notes Payable, Collateralized and Short-Term Borrowings

Notes payable, collateralized and short-term borrowings consisted of the following (in thousands):

 

     September 30,
2016
     December 31,
2015
 

4.50% Convertible Notes

   $ —         $ 157,332   

8.125% Senior Notes

     109,240         109,147   

5.375% Senior Notes

     296,837         296,100   

8.375% Senior Notes

     249,078         255,300   

5.125% Senior Notes

     296,026         —     

Collateralized borrowings

     17,930         22,998   
  

 

 

    

 

 

 

Total

   $ 969,111       $ 840,877   
  

 

 

    

 

 

 

Carrying Amounts and Estimated Fair Values of Company's Convertible Notes and Senior Notes

The Company’s Convertible Notes and Senior Notes are recorded at amortized cost. As of September 30, 2016 and December 31, 2015, the carrying amounts and estimated fair values of the Company’s Convertible Notes and Senior Notes were as follows (in thousands):

 

     September 30, 2016      December 31, 2015  
     Carrying Amount      Fair Value      Carrying Amount      Fair Value  

4.50% Convertible Notes

   $ —         $ —         $ 157,332       $ 173,700   

8.125% Senior Notes

     109,240         116,820         109,147         121,095   

5.375% Senior Notes

     296,837         314,625         296,100         309,750   

8.375% Senior Notes

     249,078         259,350         255,300         263,724   

5.125% Senior Notes

     296,026         313,125         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 951,181       $ 1,003,920       $ 817,879       $ 868,269   
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Company's Convertible Notes

Below is a summary of the Company’s Convertible Notes (in thousands, except share and per share amounts):

 

     4.50% Convertible Notes  
     September 30,
2016
     December 31,
2015
 

Principal amount of debt component

   $ —         $ 160,000   

Unamortized discount

     —           (2,668

Carrying amount of debt component

     —           157,332   

Equity component

     —           18,972   

Effective interest rate

     —           7.61

Maturity date (period through which discount is being amortized)

     7/15/2016         7/15/2016   

Conversion price

   $ —         $ 9.84   

Number of shares to be delivered upon conversion

     —           16,260,160   

Amount by which the notes’ if-converted value exceeds their principal amount

   $ —         $ —    
Summary of Interest Expense Related to Company's Convertible Notes

Below is a summary of the interest expense related to the Company’s Convertible Notes (in thousands):

 

     4.50% Convertible Notes      8.75% Convertible Notes  
     For the three months ended      For the three months ended  
     September 30,
2016
     September 30,
2015
     September 30,
2016
     September 30,
2015
 

Coupon interest

   $ 280       $ 1,800       $ —         $ —     

Amortization of discount

     207         1,206         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 487       $ 3,006       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     4.50% Convertible Notes      8.75% Convertible Notes  
     For the nine months ended      For the nine months ended  
     September 30,
2016
     September 30,
2015
     September 30,
2016
     September 30,
2015
 

Coupon interest

   $ 3,880       $ 5,400       $ —         $ 3,828   

Amortization of discount

     2,666         3,590         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 6,546       $ 8,990       $ —         $ 3,828