XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Calculation of Purchase Consideration Transferred

Calculation of purchase consideration transferred

 

     February 26,
2015
 

Cash

   $ 331.1   

Cost value of shares already owned (17,075,464 shares)

     75.1   

Redeemable noncontrolling interest (56,435,876 shares at $6.10 per share)

     344.3   
  

 

 

 

Total purchase consideration and noncontrolling interest (cost value)

     750.5   

Appreciation of shares already owned (17,075,464 shares at $6.10 per share less cost value)

     29.0   
  

 

 

 

Total purchase consideration and noncontrolling interest (fair value)

   $ 779.5   
  

 

 

 

 

Schedule of Allocation of Assets Acquired and Liabilities Assumed

Allocation of the assets acquired and the liabilities assumed

 

     February 26,
2015
 

Cash and cash equivalents

   $ 238.8   

Receivables from broker-dealers, clearing organizations, customers and related-broker dealers

     704.8   

Accrued commissions receivable, net

     93.6   

Fixed assets, net

     58.4   

Goodwill

     450.0   

Finite-lived intangible assets:

  

Non-compete agreement

     15.4   

Technology

     39.2   

Customer relationships

     133.8   

Acquired intangibles

     6.7   

Indefinite-lived intangible assets:

  

Trade name

     92.1   

Other assets

     194.2   

Assets held for sale

     208.3   

Short-term borrowings

     (70.0

Accrued compensation

     (141.0

Payables to broker-dealers, clearing organizations, customers and related broker-dealers

     (648.6

Accounts payable, accrued and other liabilities

     (163.3

Notes payable and collateralized borrowings

     (255.3

Liabilities held for sale

     (175.5

Pre-existing noncontrolling interest

     (2.1
  

 

 

 

Total

   $ 779.5   
  

 

 

 

Business Acquisition, Pro Forma Information

In millions (unaudited)

 

     Nine Months Ended
September 30,
2015
 

Pro forma revenues

   $ 2,065.2   

Pro forma consolidated net income (loss)

   $ 94.2