XML 34 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Assets and Liabilities
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities
12.   Fair Value of Financial Assets and Liabilities

FASB guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1 measurements—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 measurements—Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.

Level 3 measurements—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

As required by FASB guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following tables set forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under FASB guidance at June 30, 2016 and December 31, 2015 (in thousands):

 

     Assets at Fair Value at June 30, 2016  
     Level 1      Level 2      Level 3      Netting and
Collateral
    Total  

Marketable securities

   $ 152,995       $ —         $ —         $ —        $ 152,995   

Government debt

     318,494         —           —           —          318,494   

Securities owned—Equities

     86         —           —           —          86   

Foreign exchange swaps

     —           400         —           (209     191   

Interest rate swaps

     —           344         —           (17     327   

Futures

     —           808         —           —          808   

Foreign exchange/commodities options

     108         —           —           —          108   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 471,683       $ 1,552       $ —         $ (226   $ 473,009   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Liabilities at Fair Value at June 30, 2016  
     Level 1      Level 2      Level 3      Netting and
Collateral
    Total  

Futures

   $ —         $ 273       $ —         $ —        $ 273   

Foreign exchange/commodities options

     3         —           —           —          3   

Foreign exchange swaps

     —           220         —           (209     11   

Interest rate swaps

     —           17         —           (17     —     

Contingent consideration

     —           —           62,272         —          62,272   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 3       $ 510       $ 62,272       $ (226   $ 62,559   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Assets at Fair Value at December 31, 2015  
     Level 1      Level 2      Level 3      Netting and
Collateral
    Total  

Marketable securities

   $ 650,315       $ 85       $ —         $ —        $ 650,400   

Government debt

     32,352         —           —           —          32,352   

Securities owned—Equities

     9         —           —           —          9   

Forwards

     —           869         —           (48     821   

Foreign exchange swaps

     —           1,256         —           (373     883   

Interest rate swaps

     —           283         —           (27     256   

Futures

     —           39         —           —          39   

Foreign exchange/commodities options

     309         —           —           (309     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 682,985       $ 2,532       $ —         $ (757   $ 684,760   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Liabilities at Fair Value at December 31, 2015  
     Level 1      Level 2      Level 3      Netting and
Collateral
    Total  

Forwards

   $ —         $ 226       $ —         $ (48   $ 178   

Futures

     —           44         —           —          44   

Government debt

     12         —           —           —          12   

Foreign exchange/commodities options

     846         —           —           (309     537   

Foreign exchange swaps

     —           748         —           (373     375   

Interest rate swaps

     —           27         —           (27     —     

Contingent consideration

     —           —           65,043         —          65,043   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 858       $ 1,045       $ 65,043       $ (757   $ 66,189   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the three months ended June 30, 2016 are as follows (in thousands):

 

     Opening
Balance
     Total realized
and unrealized
gains (losses)
included in
Net income(1)
    Unrealized gains
(losses) included
in Other
comprehensive
income (loss)
     Issuances      Settlements     Closing
Balance at
June 30,
2016
     Unrealized gains
(losses) for Level 3
Assets /
Liabilities
Outstanding at
June 30,
2016
 

Liabilities

                  

Accounts payable, accrued and other liabilities:

                  

Contingent consideration

   $ 64,337       $ (749   $ 80       $ 578       $ (3,312   $ 62,272       $ (669

 

(1)  Realized and unrealized gains (losses) are reported in “Other income (loss)” in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the three months ended June 30, 2015 are as follows (in thousands):

 

     Opening
Balance
     Total realized
and unrealized
gains (losses)
included in
Net income(1)
    Unrealized gains
(losses) included
in Other
comprehensive
income (loss)
    Issuances      Settlements     Closing
Balance at
June 30,
2015
     Unrealized
gains (losses) for
Level 3
Assets /
Liabilities
Outstanding at
June 30,
2015
 

Liabilities

                 

Accounts payable, accrued and other liabilities:

                 

Contingent consideration

   $ 63,514       $ (197   $ (116   $ 16,544       $ (2,678   $ 77,693       $ (313

 

(1)  Realized and unrealized gains (losses) are reported in “Other income (loss)” in the Company’s unaudited condensed consolidated statements of operations.

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the six months ended June 30, 2016 are as follows (in thousands):

 

     Opening
Balance
     Total realized
and unrealized
gains (losses)
included in
Net income(1)
    Unrealized gains
(losses) included
in Other
comprehensive
income (loss)
     Issuances      Settlements     Closing
Balance at
June 30,
2016
     Unrealized gains
(losses) for Level 3
Assets /
Liabilities
Outstanding at
June 30,
2016
 

Liabilities

                  

Accounts payable, accrued and other liabilities:

                  

Contingent consideration

   $ 65,043       $ (748   $ 78       $ 1,411       $ (4,852   $ 62,272       $ (670

 

(1)  Realized and unrealized gains (losses) are reported in “Other income (loss)” in the Company’s unaudited condensed consolidated statements of operations.

 

Changes in Level 3 contingent consideration measured at fair value on a recurring basis for the six months ended June 30, 2015 are as follows (in thousands):

 

     Opening
Balance
     Total realized
and unrealized
gains (losses)
included in
Net income(1)
    Unrealized gains
(losses) included
in Other
comprehensive
income (loss)
     Issuances      Settlements     Closing
Balance at
June 30,
2015
     Unrealized
gains (losses) for
Level 3
Assets /
Liabilities
Outstanding at
June 30,
2015
 

Liabilities

                  

Accounts payable, accrued and other liabilities:

                  

Contingent consideration

   $ 56,299       $ (1,490   $ 131       $ 24,219       $ (4,184   $ 77,693       $ (1,359

 

(1)  Realized and unrealized gains (losses) are reported in “Other income (loss)” in the Company’s unaudited condensed consolidated statements of operations.

The following tables present information about the offsetting of derivative instruments and collateralized transactions as of June 30, 2016 and December 31, 2015 (in thousands):

 

     June 30, 2016  
     Gross
Amounts
     Gross
Amounts
Offset
     Net Amounts
Presented in
the
Statements of
Financial
Condition
     Gross Amounts Not Offset      Net Amount  
            Financial
Instruments
     Cash
Collateral
Received
    

Assets

                 

Foreign exchange swaps

   $ 400       $ 209       $ 191       $ —         $ —         $ 191   

Interest rate swaps

     344         17         327         —           —           327   

Futures

     808         —           808         —           —           808   

Foreign exchange /commodities options

     108         —           108         —           —           108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,660       $ 226       $ 1,434       $ —         $ —         $ 1,434   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Foreign exchange swaps

   $ 220       $ 209       $ 11       $ —         $ —         $ 11   

Interest rate swaps

     17         17         —           —           —           —     

Futures

     273         —           273         —           —           273   

Foreign exchange /commodities options

     3         —           3         —           —           3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 513       $ 226       $ 287       $ —         $ —         $ 287   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2015  
     Gross
Amounts
     Gross
Amounts
Offset
     Net Amounts
Presented in
the
Statements of
Financial
Condition
     Gross Amounts Not Offset      Net Amount  
            Financial
Instruments
     Cash
Collateral
Received
    

Assets

                 

Forwards

   $ 869       $ 48       $ 821       $ —         $ —         $ 821   

Foreign exchange swaps

     1,256         373         883         —           —           883   

Interest rate swaps

     283         27         256         —           —           256   

Futures

     39         —           39         —           —           39   

Foreign exchange /commodities options

     309         309         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,756       $ 757       $ 1,999       $ —         $ —         $ 1,999   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Forwards

   $ 226       $ 48       $ 178       $ —         $ —         $ 178   

Foreign exchange swaps

     748         373         375         —           —           375   

Interest rate swaps

     27         27         —           —           —           —     

Futures

     44         —           44         —           —           44   

Foreign exchange /commodities options

     846         309         537         —           —           537   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,891       $ 757       $ 1,134       $ —         $ —         $ 1,134   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Certain of the Company’s foreign exchange swaps are with Cantor. See Note 13—“Related Party Transactions,” for additional information related to these transactions.

 

Quantitative Information About Level 3 Fair Value Measurements

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis (in thousands):

 

     Fair Value as of
June 30, 2016
    

Valuation Technique

  

Unobservable Inputs

   Weighted Average  

Liabilities

           

Accounts payable, accrued and other liabilities:

           

Contingent consideration

   $ 62,272       Present value of expected payments   

Discount rate

Forecasted financial information

     5.4 % (a) 

 

(a) The Company’s estimate of contingent consideration as of June 30, 2016 was based on the acquired businesses’ projected future financial performance, including revenues.

 

     Fair Value as of
December 31,

2015
    

Valuation Technique

  

Unobservable Inputs

   Weighted Average  

Liabilities

           

Accounts payable, accrued and other liabilities:

           

Contingent consideration

   $ 65,043       Present value of expected payments   

Discount rate

Forecasted financial information

     5.6 % (a) 

 

(a) The Company’s estimate of contingent consideration as of December 31, 2015 was based on the acquired businesses’ projected future financial performance, including revenues.

Valuation Processes – Level 3 Measurements

Valuations for contingent consideration are conducted by the Company. Each reporting period, the Company updates unobservable inputs. The Company has a formal process to review changes in fair value for satisfactory explanation.

Sensitivity Analysis – Level 3 Measurements

The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information. Significant increases (decreases) in the discount rate would have resulted in a lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a higher (lower) fair value measurement. As of June 30, 2016 and December 31, 2015, the present value of expected payments related to the Company’s contingent consideration was $62.3 million and $65.0 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $69.6 million and $76.1 million, respectively.