XML 31 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Values of Financial Instruments
3 Months Ended
Mar. 31, 2019
Fair Values of Financial Instruments [Abstract]  
Fair Values of Financial Instruments

Note 13:  Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

 

 

 

Level 1

Quoted prices in active markets for identical assets or liabilities

 

 

 

 

 

 

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

 

 

 

 

 

Level 3

Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

 

Items Measured at Fair Value on a Recurring Basis

Following is a description of the valuation methodologies and inputs used for instruments measured at fair value on a recurring basis and recognized in the accompanying comparative balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Company uses a third-party provider to provide market prices on its securities. Pooled trust preferred securities prices are evaluated by a third party. Level 1 securities include marketable equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include mortgage-backed, collateralized mortgage obligations, small business administration, marketable equity, municipal, federal agency and certain corporate obligation securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include certain corporate obligation securities.

Third party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on investment securities relationship to other benchmark quoted investment securities. Any investment security not valued based upon the methods above are considered Level 3.

Interest Rate Derivative Agreements

Interest rate swap positions, both assets and liabilities, are valued by a third-party pricing agent using an income approach and utilizing models that use as their basis readily observable market parameters. This valuation process considers various factors including interest rate yield curves, time value and volatility factors.

The following table presents the fair value measurements of assets and liabilities measured on a recurring basis and level within the ASC 820 fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

March 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Available for sale securities

 

 

  

 

 

  

 

 

  

 

 

  

Mortgage-backed securities

 

$

109,750

 

$

 -

 

$

109,750

 

$

 -

Collateralized mortgage obligations

 

 

108,430

 

 

 -

 

 

108,430

 

 

 -

Municipal obligations

 

 

153,404

 

 

 -

 

 

153,404

 

 

 -

Corporate obligations

 

 

2,353

 

 

 -

 

 

 -

 

 

2,353

Interest rate swap asset

 

 

667

 

 

 -

 

 

667

 

 

 -

Interest rate swap liability

 

 

667

 

 

 -

 

 

667

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Available for sale securities

 

 

  

 

 

  

 

 

  

 

 

  

Mortgage-backed securities

 

$

104,343

 

$

 -

 

$

104,343

 

$

 -

Collateralized mortgage obligations

 

 

109,281

 

 

 -

 

 

109,281

 

 

 -

Municipal obligations

 

 

154,896

 

 

 -

 

 

154,896

 

 

 -

Corporate obligations

 

 

2,355

 

 

 -

 

 

 -

 

 

2,355

Interest rate swap asset

 

 

599

 

 

 -

 

 

599

 

 

 -

Interest rate swap liability

 

 

599

 

 

 -

 

 

599

 

 

 -

 

The following is a reconciliation of the beginning and ending balances for the three months ended March 31, 2019 and 2018 of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

 

2019

 

2018

 

Beginning balance

 

$

2,355

 

$

2,721

 

Total realized and unrealized gains (losses)

 

 

  

 

 

  

 

Included in net income

 

 

 -

 

 

 -

 

Included in other comprehensive income (loss)

 

 

 -

 

 

 -

 

Purchases, issuances and settlements

 

 

(2)

 

 

 -

 

Ending balance

 

$

2,353

 

$

2,721

 

Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date

 

$

 -

 

$

 -

 

 

Items Measured at Fair Value on a Non-Recurring Basis

From time to time, certain assets may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period.

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

Trust Preferred Securities

 

$

2,353

 

Discounted cash flow

 

Discount rate

 

6.8

%

 

 

 

 

 

  

 

Constant prepayment rate

 

2.0

%

 

 

 

 

 

  

 

Cumulative projected prepayments

 

40.0

%

 

 

 

 

 

  

 

Probability of default

 

1.7

%

 

 

 

 

 

  

 

Projected cures given deferral

 

0 - 15.0

%

 

 

 

 

 

  

 

Loss severity

 

21.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

Trust Preferred Securities

 

$

2,355

 

Discounted cash flow

 

Discount rate

 

6.8

%

 

 

 

  

 

  

 

Constant prepayment rate

 

2.0

%

 

 

 

  

 

  

 

Cumulative projected prepayments

 

40.0

%

 

 

 

  

 

  

 

Probability of default

 

1.7

%

 

 

 

  

 

  

 

Projected cures given deferral

 

0 - 15.0

%

 

 

 

  

 

  

 

Loss severity

 

21.4

%

 

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated balance sheets as of the dates noted below are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

    

Amount

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

Assets

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

31,350

 

$

31,350

 

$

31,350

 

$

 -

 

$

 -

Interest-bearing time deposits

 

 

4,311

 

 

4,311

 

 

4,311

 

 

 -

 

 

 -

Loans held for sale

 

 

8,702

 

 

8,753

 

 

 -

 

 

8,753

 

 

 -

Loans, net

 

 

1,490,729

 

 

1,464,194

 

 

 -

 

 

 -

 

 

1,464,194

FHLB stock

 

 

13,115

 

 

13,115

 

 

 -

 

 

13,115

 

 

 -

Interest receivable

 

 

7,060

 

 

7,060

 

 

 -

 

 

7,060

 

 

 -

Liabilities

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,559,771

 

 

1,557,550

 

 

1,046,796

 

 

 -

 

 

510,754

FHLB advances

 

 

256,236

 

 

254,857

 

 

 -

 

 

254,857

 

 

 -

Other borrowings

 

 

17,810

 

 

17,462

 

 

 -

 

 

17,462

 

 

 -

Interest payable

 

 

1,029

 

 

1,029

 

 

 -

 

 

1,029

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Amount

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

Assets

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

33,414

 

$

33,414

 

$

33,414

 

$

 -

 

$

 -

Interest-bearing time deposits

 

 

4,239

 

 

4,239

 

 

4,239

 

 

 -

 

 

 -

Loans held for sale

 

 

3,987

 

 

4,011

 

 

 -

 

 

4,011

 

 

 -

Loans, net

 

 

1,482,662

 

 

1,456,270

 

 

 -

 

 

 -

 

 

1,456,270

FHLB stock

 

 

13,034

 

 

13,034

 

 

 -

 

 

13,034

 

 

 -

Interest receivable

 

 

6,940

 

 

6,940

 

 

 -

 

 

6,940

 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,519,225

 

 

1,514,852

 

 

1,030,785

 

 

 -

 

 

484,067

FHLB advances

 

 

292,497

 

 

290,092

 

 

 -

 

 

290,092

 

 

 -

Other borrowings

 

 

17,988

 

 

17,665

 

 

 -

 

 

17,665

 

 

 -

Interest payable

 

 

1,075

 

 

1,075

 

 

 -

 

 

1,075

 

 

 -