XML 22 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities      
Net income $ 18,864 $ 12,315 $ 13,241
Items not requiring cash      
Provision for loan losses 2,120 1,220 850
Depreciation and amortization 5,634 4,278 4,586
Deferred income tax 3,465 3,562 1,537
Increase in cash value of life insurance (1,239) (1,113) (1,159)
Net amortization (accretion) of purchase accounting adjustments (439) 264 420
Loans originated for sale (122,172) (116,887) (150,620)
Proceeds from sales of loans held for sale 125,450 119,711 156,827
Net gain on sale of loans (3,126) (3,887) (4,761)
Net gain on sale of securities, available for sale (804) (708) (1,023)
Gain on bank owned life insurance (327)   (346)
Loss on sale of other real estate and repossessed assets 43 122 210
Change in      
Interest receivable and other assets (1,798) 619 (1,349)
Interest payable and other liabilities 1,293 287 (5)
Other adjustments 164 259 143
Net cash provided by operating activities 27,128 20,042 18,551
Investing Activities      
Net change in interest-bearing time deposits 6,361 (860) (993)
Purchases of securities      
Purchases of securities, available for sale (108,809) (86,499) (88,161)
Proceeds from maturities and paydowns of securities      
Available for sale 31,920 26,622 37,872
Proceeds from sales of securities, available for sale 67,002 34,592 57,037
Purchase of Federal Home Loan Bank stock (214) (258) (443)
Net change in loans (66,903) (32,901) (92,946)
Net cash and cash equivalents paid in acquisition (7,673)    
Proceeds from sales of portfolio loans   18,543  
Purchases of premises and equipment (1,466) (1,809) (2,079)
Proceeds from real estate owned sales 1,598 980 2,497
Proceeds from sale of real estate held for investment 175 511  
Proceeds from bank owned life insurance 1,669   1,120
Proceeds from sale of premises and equipment 67   9,490
Net cash used in investing activities (76,273) (41,079) (76,606)
Net change in      
Noninterest-bearing, interest-bearing demand and savings deposits (33,214) 50,235 39,883
Certificates of deposit 35,176 (1,583) 22,117
Proceeds from FHLB advances 545,500 414,700 316,300
Repayments of FHLB advances (495,808) (438,128) (301,326)
Proceeds from other borrowings 10,000    
Repayments of other borrowings (335)   (5,312)
Cash dividends (6,354) (4,862) (4,284)
Stock options exercised 253 1,156 976
Stock repurchased     (4,354)
Net cash provided by financing activities 55,218 21,518 64,000
Net Change in Cash and Cash Equivalents 6,073 481 5,945
Cash and Cash Equivalents, Beginning of Period 27,341 26,860 20,915
Cash and Cash Equivalents, End of Period 33,414 27,341 26,860
Additional Cash Flows Information      
Interest paid 15,972 10,505 9,096
Income tax paid 350 2,500 2,650
Transfers from loans to foreclosed assets 1,879 624 1,450
Mortgage servicing rights capitalized 438 $ 549 482
Transfers from fixed assets to other assets     $ 763
Fair value of assets acquired 406,558    
Cash paid in acquisition (18,999)    
Common stock issued (42,323)    
Liabilities assumed $ 345,236