XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Activities      
Net income $ 12,315 $ 13,241 $ 12,262
Items not requiring cash      
Provision for loan losses 1,220 850 125
Depreciation and amortization 4,542 5,006 4,546
Deferred income tax 3,562 1,537 1,926
Increase in cash value of life insurance (1,113) (1,159) (1,184)
Loans originated for sale (116,887) (150,620) (145,749)
Proceeds from sales of loans held for sale 119,711 156,827 149,613
Net gain on sale of loans (3,887) (4,761) (4,176)
Net gain on sale of securities, available for sale (708) (1,023) (436)
Gain on bank owned life insurance   (346) (204)
Loss on sale of other real estate and repossessed assets 122 210 111
Change in      
Interest receivable and other assets 619 (1,349) (1,321)
Interest payable and other liabilities 287 (5) 277
Other adjustments 259 143 143
Net cash provided by operating activities 20,042 18,551 15,933
Investing Activities      
Net change in interest-bearing time deposits (860) (993)  
Purchases of securities      
Purchases of securities, available for sale (86,499) (88,161) (67,414)
Proceeds from maturities and paydowns of securities      
Available for sale 26,622 37,872 41,824
Proceeds from sales of securities, available for sale 34,592 57,037 23,109
Redemption of Federal Home Loan Bank stock     (2,154)
Purchase of Federal Home Loan Bank stock (258) (443) (672)
Net change in loans (32,901) (92,946) (67,561)
Proceeds from sales of portfolio loans 18,543    
Proceeds from sale of premises and equipment   9,490  
Purchases of premises and equipment (1,809) (2,079) (2,413)
Proceeds from real estate owned sales 980 2,497 2,260
Proceeds from sale of real estate held for investment 511    
Proceeds from bank owned life insurance   1,120 1,181
Net cash used in investing activities (41,079) (76,606) (67,532)
Net change in      
Noninterest-bearing, interest-bearing demand and savings deposits 50,235 39,883 62,642
Certificates of deposit (1,583) 22,117 (50,580)
Proceeds from FHLB advances 414,700 316,300 355,700
Repayments of FHLB advances (438,128) (301,326) (322,525)
Net repayments other borrowings   (5,312) (759)
Cash dividends (4,862) (4,284) (3,550)
Stock options exercised 1,156 976 2,011
Stock repurchased   (4,354)  
Net cash provided by financing activities 21,518 64,000 42,939
Net Change in Cash and Cash Equivalents 481 5,945 (8,660)
Cash and Cash Equivalents, Beginning of Period 26,860 20,915 29,575
Cash and Cash Equivalents, End of Period 27,341 26,860 20,915
Additional Cash Flows Information      
Interest paid 10,505 9,096 8,827
Income tax paid 2,500 2,650 2,850
Transfers from loans to foreclosed assets 624 1,450 1,301
Mortgage servicing rights capitalized $ 549 482 460
Transfers from fixed assets to other assets   $ 763 $ 702