XML 24 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities (Pooled Trust Preferred Collateralized Debt Obligations) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Alesco Preferred Funding IX [Member]
entity
Sep. 30, 2014
Pooled Trust Preferred Securities [Member]
Dec. 31, 2011
Pooled Trust Preferred Securities [Member]
Sep. 30, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XIII [Member]
entity
Sep. 30, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XVIII [Member]
entity
Sep. 30, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XXVII [Member]
entity
Sep. 30, 2014
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding I [Member]
entity
Sep. 30, 2014
Minimum [Member]
Alesco Preferred Funding IX [Member]
Sep. 30, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XIII [Member]
Sep. 30, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XVIII [Member]
Sep. 30, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XXVII [Member]
Sep. 30, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding I [Member]
Class       B+     Caa1 Ca Caa3 B3 B2 Ca Ca C Caa1
Original Par       $ 1,000 $ 7,000 $ 7,000 $ 1,000 $ 1,000 $ 1,000 $ 3,000          
Book Value       909 6,194   767 917 710 2,891          
Fair Value 264,056   264,348 559 3,734   423 430 386 1,936          
Unrealized gain (loss) (4,417)   (8,155) (350) (2,460)   (344) (487) (324) (955)          
Realized losses YTD $ 436 $ 835                          
Number of Banks / Insurance Cos. Currently Performing       41     44 52 33 28          
Total Number of Banks and Insurance Cos. In Issuance (Unique)       52     61 72 46 33          
Actual Deferrals/Defaults (as a % of original collateral)       14.69%     25.75% 22.51% 22.62% 9.44%          
Total Projected Defaults (as a % of performing collateral)       15.78% [1]     20.21% [1] 10.03% [1] 16.29% [1] 8.60% [1]          
Excess subordination (after taking into account best estimate of future deferrals/defaults)       54.50% [2]     4.36% [2] 6.43% [2] 10.02% [2] 8.90% [2]          
[1] A 10% recovery is applied to all projected defaults by depository institutions. A 15% recovery is applied to all projected defaults by insurance companies. No recovery is applied to current defaults.
[2] Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.