0001144204-14-043836.txt : 20140721 0001144204-14-043836.hdr.sgml : 20140721 20140721111113 ACCESSION NUMBER: 0001144204-14-043836 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140721 DATE AS OF CHANGE: 20140721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MUTUALFIRST FINANCIAL INC CENTRAL INDEX KEY: 0001094810 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 371392810 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27905 FILM NUMBER: 14983984 BUSINESS ADDRESS: STREET 1: 110 E CHARLES STREET CITY: MUNCIE STATE: IN ZIP: 47305 BUSINESS PHONE: 7657472800 MAIL ADDRESS: STREET 1: 110 E CHARLES STREET CITY: MUNCIE STATE: IN ZIP: 47305 FORMER COMPANY: FORMER CONFORMED NAME: MFS FINANCIAL INC DATE OF NAME CHANGE: 19990910 8-K 1 v384270_8k.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 

FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)                     July 21, 2014              

 

MUTUALFIRST FINANCIAL, INC.

(Exact name of registrant as specified in its chapter)

 

Maryland   000-27905   35-2085640
(State or other jurisdiction of  incorporation   (Commission   (IRS Employer
    File Number)   Identification No.)

 

110 E. Charles Street, Muncie, Indiana   47305-2419
(Address of principal executive offices)   (Zip Code)

  

Registrant's telephone number, including area code                      (765) 747-2800              

  

 

Not Applicable

 

(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02.  Results of Operations and Financial Condition

         

On July 21, 2014 the Registrant issued a press release announcing results for the second quarter ended June 30, 2014. A copy of the press release, including unaudited financial information released as a part thereof, is attached as Exhibit 99 to this Current Report on Form 8-K and incorporated by reference herein.

 

Item 9.01.  Financial Statements and Exhibits

 

(d)Exhibits

 

99Press release dated July 21, 2014.

 

 
 


SIGNATURES

 

       Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MUTUALFIRST FINANCIAL, INC.
   
     
Date: July 21, 2014 By: /s/ David W. Heeter
    David W. Heeter
    President and Chief Executive Officer


 

 
 

 

 

EXHIBIT INDEX

 



Exhibit Number   Description
     
99   Press Release, dated July 21, 2014

 

 

 

EX-99.1 2 v384270_ex99-1.htm EXHIBIT 99.1

MutualFirst Announces Increased Earnings in the Second Quarter 2014

MUNCIE, Ind., July 21, 2014 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income to common shareholders for the second quarter ended June 30, 2014 increased to $2.6 million, or $.36 for basic earnings per common share and $.35 for diluted earnings per common share. This compared to net income available to common shareholders for the same period in 2013 of $1.8 million, or $.26 for basic earnings per common share and $.25 for diluted earnings per common share. Annualized return on assets was .73% and return on average tangible common equity was 8.81% for the second quarter of 2014 compared to .60% and 6.59% respectively, for the same period of last year.

Net income available to common shareholders for the six months ended June 30, 2014 increased to $4.5 million, or $.63 for basic earnings per common share and $.61 for diluted earnings per common share compared to net income available to common shareholders of $3.4 million, or $.49 for basic earnings per common share and $.48 for diluted earnings per common share for the six months ended June 30, 2013. Annualized return on assets was .65% and return on average tangible common equity was 7.91% for the first half of 2014 compared to .58% and 6.27% respectively, for the same period of last year.

Other financial highlights for the second quarter ended June 30, 2014 included:

  • Gross loan balances increased by $16.5 million, or 6.7% on an annualized basis in the second quarter of 2014.
  • Asset quality continues to improve as non-performing loans to total loans were 0.61% as of June 30, 2014 compared to 0.80% as of March 31, 2014 and non-performing assets to total assets were 0.94% as of June 30, 2014 compared to 1.12% as of March 31, 2014.
  • Classified loans decreased approximately 16% in the second quarter of 2014 and 20% since December 31, 2013.
  • Deposits decreased $25.7 million in the second quarter of 2014 primarily due to a decrease in certificates of deposit of $25.8 million.
  • Tangible common equity to total assets is 8.40% and tangible book value per share is $16.54 as of June 30, 2014 compared to tangible common equity to total assets of 7.92% and tangible book value per share of $15.46 as of December 31, 2013.
  • Cash dividend on common stock increased by 33%.
  • Net interest income for the second quarter of 2014 increased by $139,000 on a linked quarter basis and $538,000 compared to the second quarter of 2013.
  • Net interest margin was 3.28% for the second quarter 2014 compared to 3.10% in the second quarter 2013.
  • Non-interest income in the second quarter of 2014 increased by $541,000 on a linked quarter basis and decreased by $45,000 when compared to the second quarter of 2013.
  • Non-interest expense decreased in the second quarter of 2014 by $394,000 on a linked quarter basis and $49,000 when compared to the second quarter of 2013.

"We are pleased with the growth in core earnings and loans in the second quarter. We are optimistic that our economies are continuing to strengthen, allowing for continued loan growth," said David W. Heeter, President and CEO.

Balance Sheet

Assets increased $19.1 million as of June 30, 2014 compared to December 31, 2013, primarily due to the increase in gross loans of $14.9 million. The increase in the gross loan portfolio was primarily due to an increase in commercial loans of $14.2 million and in non-real estate consumer loans of $9.1 million. This increase was partially offset by a decline in the consumer residential loan portfolio of $8.4 million. Mortgage loans held for sale increased by $3.6 million, since December 31, 2013, as the Bank has been selling longer term fixed rate loans originated in the first half of 2014 to mitigate interest rate risk. Mortgage loans sold during the first half of 2014 totaled $15.3 million compared to $43.1 million in the first half of 2013 as mortgage production was slower in the first half of 2014 compared to the same period in 2013.

Deposits decreased by $33.8 million in the first half of 2014. The decrease in deposits has been primarily in certificates of deposit, which decreased $50.3 million, while core transactional deposits increased $16.5 million in the first half of 2014. Core transactional deposits increased to 61% of the Bank's total deposits as of June 30, 2014 compared to 58% as of December 31, 2013.

Allowance for loan losses was $13.2 million as of June 30, 2014 compared to $13.4 million as of March 31, 2014 and December 31, 2013. Net charge offs in the second quarter were $627,000, or .25% of total loans on an annualized basis, compared to $392,000, or .16% of total loans on an annualized basis in the first quarter of 2014. The allowance for loan losses to non-performing loans as of June 30, 2014 was 216.7% compared to 170.3% as of March 31, 2014 and 156.2% as of December 31, 2013. The allowance for loan losses to total loans as of June 30, 2014 was 1.33% compared to 1.37% as of December 31, 2013. Non-performing loans to total loans at June 30, 2014 were .61% compared to .88% at December 31, 2013. This decrease in non-performing loans was primarily in one-to four-family mortgage loans and commercial loans. Non-performing assets to total assets were .94% at June 30, 2014 compared to 1.22% at December 31, 2013. Heeter commented, "We are pleased with the continued improvement in asset quality."

Stockholders' equity was $119.8 million at June 30, 2014, an increase of $8.1 million from December 31, 2013. The increase was primarily due to net income to common shareholders of $4.5 million and an increase in other comprehensive income of $4.2 million due to favorable movement in market interest rates, which created greater unrealized gains in the securities portfolio. These increases were partially offset by common stock dividends of $999,000. The Company's tangible book value per share as of June 30, 2014 increased to $16.54 compared to $15.46 as of December 31, 2013 and the tangible common equity ratio increased to 8.40% as of June 30, 2014 compared to 7.92% as of December 31, 2013. MFSF and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of June 30, 2014.

Income Statement

Net interest income before the provision for loan losses increased $538,000 for the quarter ended June 30, 2014 compared to the same period in 2013. The increase in net interest income was as a result of an 18 basis point increase in net interest margin to 3.28%. The increase in the margin was the result of interest bearing liabilities repricing downward faster than earning assets. Average earning assets declined $3.4 million primarily due to a decline of $14.7 million in the investment portfolio, mainly offset by a $12.9 million increase in the loan portfolio. On a linked quarter basis, net interest income before the provision for loan losses increased $139,000 as net interest margin increased by 2 basis points and average earning assets increased by $10.9 million primarily due to increases in the loan portfolio.

Net interest income before the provision for loan losses increased $978,000 for the first half of 2014 compared to the same period in 2013. The increase was a result of the net interest margin increasing to 3.27% in the first half of 2014 compared to 3.08% in the first half of 2013. This increase was partially offset by a decrease of $13.7 million in average earning assets due to a decline in the average investment portfolio of $14.4 million.

The provision for loan losses for the second quarter of 2014 decreased to $500,000 compared to $550,000 during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which was partially attributable to decreased net charge offs of $627,000, or .25% of loans on an annualized basis in the second quarter of 2014 compared to charge offs of $840,000, or .34% of loans on an annualized basis in the second quarter of 2013. Non-performing loans to total loans at June 30, 2014 was .61% compared to 1.94% at June 30, 2013. Non-performing assets to total assets were .94% at June 30, 2014 compared to 1.77% at June 30, 2013.

The provision for loan losses for the first half of 2014 decreased to $850,000 compared to $1.5 million during last year's comparable period. The decrease was primarily due to a decline in net charge offs and improving asset quality. Net charge offs for the first half of 2014 equaled $1.0 million, or .21% of loans on an annualized basis compared to $1.8 million, or .37% in the same period of 2013.

Non-interest income for the second quarter of 2014 was $3.4 million a decrease of $45,000 compared to the second quarter of 2013. Decreases in non-interest income include declines in loan servicing fees of $432,000 primarily due to a $456,000 mortgage servicing rights recovery in the second quarter of 2013 not repeated in 2014. Another reason for the decrease was an increase in losses on sale of other real estate by $215,000 in the second quarter of 2014 compared to the same time period in 2013. These declines were mainly offset by increases in gain on sale of loans of $248,000 primarily due to a less volatile rate environment as compared to the second quarter of 2013, increases in fees and service charges on deposit accounts of $174,000 primarily due to income on debit card transactions and increases in gain on sale of investments of $168,000. On a linked quarter basis, non-interest income increased $541,000, due to increases in gain on sale of mortgage loans primarily due to an increase in mortgage activity and increases in fees and service charges on deposit accounts primarily due to seasonality in fee income.

Non-interest income for the first half of 2014 was $6.3 million, a decrease of $810,000 compared to the first half of 2013. The decrease was primarily due to a $429,000 change in servicing fee income due to mortgage valuation reserves released in the second quarter of 2013 that was not repeated in 2014. Increase in losses on sale of other real estate of $296,000 was another reason for the decline, primarily attributable to larger write-downs of certain real estate owned properties compared to the first half of 2013 when there were several large gains on sale of real estate owned properties.

Non-interest expense decreased $49,000 when comparing the second quarter of 2014 with the same period in 2013. The decrease was primarily due to declines in marketing expense by $134,000 and other expenses of $96,000. The declines were partially offset by increases in professional fees of $120,000 primarily due to revenue enhancement and acquisition activity, which included trust business and a mortgage company, in the second quarter of 2014 and software subscription and maintenance of $75,000 primarily due to technological updates. On a linked quarter basis, non-interest expense decreased $394,000 primarily due to decreases in salaries and benefit expenses of $373,000.

Non-interest expense increased $284,000 when comparing the first half of 2014 with the same period in 2013. Increases were primarily a result of salaries and benefits increasing by $289,000, primarily due to increases in employee benefit costs, increases in professional fees of $223,000, primarily due to revenue enhancement and acquisition opportunities. These increases were partially offset by reductions in other expenses of $170,000, in marketing expense of $102,000, and deposit insurance of $100,000.

Heeter concluded, "We continue to be encouraged by the increases in our core businesses and continue to seek ways to enhance shareholder value."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including commercial lending, wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.











    MUTUALFIRST 

FINANCIAL INC.
























June 30,

March 31,

December 31,





Balance Sheet (Unaudited):

2014

2014

2013






(000)

(000)

(000)





Assets








Cash and cash equivalents

$28,734

$22,122

$25,285





Investment securities - AFS

267,225

269,106

264,348





Loans held for sale

5,482

1,542

1,888





Loans, gross

994,306

977,849

979,378





Allowance for loan loss

(13,243)

(13,370)

(13,412)





Net loans

981,063

964,479

965,966





Premise and equipment, net 

31,104

31,419

31,471





FHLB of Indianapolis stock

14,391

14,391

14,391





Investment in limited partnerships

1,837

1,965

2,092





Cash  value of life insurance

50,414

50,110

49,843





Core deposit and other intangibles

1,406

1,461

1,629





Deferred tax asset

13,543

15,468

17,002





Foreclosed real estate

7,098

7,647

8,433





Other assets

8,225

8,832

9,057





Total assets

$1,410,522

$1,388,542

$1,391,405













Liabilities and Stockholders' Equity








Deposits

$1,079,300

$1,104,961

$1,113,084





FHLB advances

187,046

144,128

142,928





Other borrowings

10,532

10,711

10,890





Other liabilities

13,857

13,431

12,861





Stockholders' equity

119,787

115,311

111,642





Total liabilities and stockholders' equity

$1,410,522

$1,388,542

$1,391,405






























Three Months

Three Months

Three Months


Six Months

Six Months



Ended

Ended

Ended


Ended

Ended



June 30,

March 31,

June 30,


June 30,

June 30,


Income Statement (Unaudited):

2014

2014

2013


2014

2013



(000)

(000)

(000)


(000)

(000)










Total interest income

$12,744

$12,738

$12,877


$25,482

$25,779


Total interest expense

2,186

2,319

2,857


4,505

5,780










   Net interest income

10,558

10,419

10,020


20,977

19,999


Provision for loan losses

500

350

550


850

1,500


Net interest income after provision








  for loan losses

10,058

10,069

9,470


20,127

18,499










  Non-interest income








Service fee income

1,538

1,341

1,364


2,879

2,935


Net realized gain on sales of AFS securities

211

150

43


362

382


Equity in losses of limited partnerships

(92)

(93)

(128)


(184)

(254)


Commissions

1,178

1,082

1,174


2,260

2,156


Net gain on sale of loans

382

104

134


486

569


Net servicing fees (expenses)

3

(24)

435


(22)

407


Increase in cash value of life insurance

304

267

304


571

621


Net gain (loss) on sale of other real estate and repossessed assets

(178)

(62)

37


(240)

56


Other income 

68

108

96


175

225


Total non-interest income

3,414

2,873

3,459


6,287

7,097










  Non-interest expense








Salaries and employee benefits

5,500

5,873

5,531


11,372

11,083


Occupancy and equipment

1,035

1,128

991


2,163

2,153


ATM and debit card expense

316

290

270


606

510


Data processing fees

402

406

371


807

755


Professional fees

439

438

319


878

655


Advertising and promotion

306

301

439


607

709


Deposit insurance

270

270

316


540

640


Software subscriptions and maintenance

386

416

311


802

679


Intangible amortization

178

168

211


347

421


Other real estate and repossessed assets

151

135

176


286

349


Other  expenses

870

822

967


1,691

1,861


Total non-interest expense

9,853

10,247

9,902


20,099

19,815










Income  before taxes

3,619

2,695

3,027


6,315

5,781


Income tax provision

1,062

732

916


1,794

1,693


Net income 

2,557

1,963

2,111


4,521

4,088


Preferred stock dividends and amortization

-

-

278


-

640


Net income available to common shareholders

$2,557

$1,963

$1,833


$4,521

$3,448










Pre-tax pre-provision earnings (1)

$4,119

$3,045

$3,299


$7,165

$6,641


















Average Balances,  Net Interest Income, Yield Earned and Rates Paid










Three



Three





mos ended



mos ended





6/30/2014



6/30/2013




Average

Interest

Average

Average

Interest

Average



Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/



Balance

Paid

Rate

Balance

Paid

Rate



(000)

(000)


(000)

(000)



Interest-Earning Assets:








 Interest -bearing deposits

$17,765

$3

0.07%

$19,408

$7

0.14%


 Mortgage-backed securities:








Available-for-sale

216,563

1,454

2.69

241,488

1,540

2.55


 Investment securities:








Available-for-sale

51,597

339

2.63

41,352

165

1.60


 Loans receivable

988,180

10,817

4.38

975,282

11,040

4.53


Stock in FHLB of Indianapolis

14,391

131

3.64

14,391

125

3.47


Total interest-earning assets (2)

1,288,496

12,744

3.96

1,291,921

12,877

3.99


Non-interest earning assets, net of allowance for loan losses and unrealized gain/loss

108,272



110,336




     Total assets

$1,396,768



$1,402,257




















Interest-Bearing Liabilities:








 Demand and NOW accounts

$258,592

144

0.22

$257,114

160

0.25


 Savings deposits

126,685

3

0.01

115,646

3

0.01


 Money market accounts

130,127

83

0.26

94,923

60

0.25


 Certificate accounts

432,618

1,296

1.20

544,038

2,187

1.61


 Total deposits

948,022

1,526

0.64

1,011,721

2,410

0.95


 Borrowings

170,188

660

1.55

100,427

447

1.78


  Total interest-bearing accounts

1,118,210

2,186

0.78

1,112,148

2,857

1.03


Non-interest bearing deposit accounts

146,998



140,211




Other liabilities

13,924



14,208




  Total liabilities

1,279,132



1,266,567




Stockholders' equity

117,636



135,690




    Total liabilities and stockholders' equity

$1,396,768



$1,402,257












Net earning assets

$170,286



$179,773












Net interest income


$10,558



$10,020











Net interest rate spread



3.17%



2.96%










Net yield on average interest-earning assets



3.28%



3.10%










Average interest-earning assets to average interest-bearing liabilities



115.23%



116.16%



























Three Months

Three Months

Three Months


Six Months

Six Months



Ended

Ended

Ended


Ended

Ended



June 30,

March 31,

June 30,


June 30,

June 30,


  Selected Financial Ratios and Other Financial Data (Unaudited):

2014

2014

2013


2014

2013


























Share and per share data:








 Average common shares outstanding








   Basic

7,133,233

7,118,853

7,045,112


7,126,082

7,041,139


   Diluted

7,360,400

7,353,044

7,227,360


7,356,762

7,211,226


 Per common share:








   Basic earnings 

$0.36

$0.28

$0.26


$0.63

$0.49


   Diluted earnings

$0.35

$0.27

$0.25


$0.61

$0.48


   Dividends

$0.08

$0.06

$0.06


$0.14

$0.12










Dividend payout ratio

22.86%

27.27%

24.00%


22.95%

25.00%










Performance Ratios:








Return on average assets (ratio of net income to average total assets)(3)

0.73%

0.57%

0.60%


0.65%

0.58%


Return on average tangible common equity (ratio of net income to average tangible common equity)(3)

8.81%

6.98%

6.59%


7.91%

6.27%


   Interest rate spread information:








    Average during the period(3)

3.17%

3.15%

2.96%


3.16%

2.94%










    Net interest margin(3)(4)

3.28%

3.26%

3.10%


3.27%

3.08%










Efficiency Ratio

70.52%

77.09%

73.46%


73.72%

73.13%










Ratio of average interest-earning assets to average interest-bearing liabilities

115.23%

114.95%

116.16%


115.09%

115.96%










Allowance for loan losses:








       Balance beginning of period

$13,370

$13,412

$15,991


$13,412

$16,038


       Charge offs:








Mortgage first lien

170

80

59


250

442


Mortgage - line of credits and junior liens 

60

233

67


293

313


Commercial real estate

244

0

194


244

265


Consumer loans

291

134

113


425

347


Commercial business loans

0

0

537


0

703


Sub-total

765

447

970


1,212

2,070










        Recoveries:








Mortgage first lien

1

4

2


5

25


Mortgage - line of credits and junior liens 

1

3

6


4

15


Commercial real estate

2

13

14


15

14


Consumer loans

106

32

101


138

170


Commercial business loans

28

3

7


31

9


Sub-total

138

55

130


193

233










Net charge offs

627

392

840


1,019

1,837


Additions charged to operations

500

350

550


850

1,500


Balance end of period

$13,243

$13,370

$15,701


$13,243

$15,701










    Net loan charge-offs to average loans (3)

0.25%

0.16%

0.34%


0.21%

0.37%











June 30,

March 31,

December 31,

June 30,


2014

2014

2013

2013






Total shares outstanding

7,157,979

7,122,249

7,117,179

7,099,779

Tangible book value per share

$16.54

$15.99

$15.46

$15.14

Tangible common equity to tangible assets

8.40%

8.21%

7.92%

7.65%






 Nonperforming assets (000's)





Non-accrual loans





Mortgage first lien

$2,891

$3,743

$4,057

$7,584

Mortgage - line of credits and junior liens 

141

325

421

$1,274

Commercial real estate

1,865

2,088

2,452

7,531

Consumer loans

182

333

361

806

Commercial business loans

683

1,157

1,109

1,452

Total non-accrual loans

5,762

7,646

8,400

18,647

Accruing loans past due 90 days or more

348

206

188

236

Total nonperforming loans

6,110

7,852

8,588

18,883

    Real estate owned

6,719

7,193

8,150

5,603

    Other repossessed assets

379

454

283

456

 Total nonperforming assets

$13,208

$15,499

$17,021

$24,942






Performing restructured loans (5)

$4,368

$4,510

$10,016

$8,126






Asset Quality Ratios:





Non-performing assets to total assets 

0.94%

1.12%

1.22%

1.77%

Non-performing loans to total loans

0.61%

0.80%

0.88%

1.94%

Allowance for loan losses to non-performing loans

216.74%

170.28%

156.15%

83.15%

Allowance for loan losses to loans receivable

1.33%

1.37%

1.37%

1.61%






(1)    Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.






(2)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.






(3)    Ratios for the three and six month periods have been annualized.






(4)    Net interest income divided by average interest earning assets.






(5)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.



CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc., (765) 747-2945