XML 46 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities (Pooled Trust Preferred Collateralized Debt Obligations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
Dec. 31, 2011
Pooled Trust Preferred Securities [Member]
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
Alesco Preferred Funding IX [Member]
entity
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XIII [Member]
entity
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XVIII [Member]
entity
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XXVII [Member]
entity
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding I [Member]
entity
Mar. 31, 2014
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding III [Member]
entity
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Alesco Preferred Funding IX [Member]
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XIII [Member]
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XVIII [Member]
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XXVII [Member]
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding I [Member]
Mar. 31, 2014
Minimum [Member]
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding III [Member]
Class           B+ Ca Ca C Caa1 Ca B2 Ca Ca C Caa1 Ca
Original Par       $ 8,000 $ 10,300 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 3,000 $ 1,000            
Book Value       6,702   908 777 917 710 2,890 500            
Fair Value 269,106   264,348 4,043   559 427 435 390 1,936 296            
Unrealized gain (loss) (5,860)   (8,155) (2,659)   (349) (350) (482) (320) (954) (204)            
Realized losses YTD $ 150 $ 339                              
Number of Banks / Insurance Cos. Currently Performing           41 44 52 33 28 29            
Total Number of Banks and Insurance Cos. In Issuance (Unique)           52 61 72 46 33 37            
Actual Deferrals/Defaults (as a % of original collateral)           14.69% 25.75% 22.51% 22.62% 9.44% 18.01%            
Total Projected Defaults (as a % of performing collateral)           15.78% [1] 20.21% [1] 10.03% [1] 16.29% [1] 8.60% [1] 11.61% [1]            
Excess subordination (after taking into account best estimate of future deferrals/defaults)           54.50% [2] 4.36% [2] 6.43% [2] 10.02% [2] 8.90% [2]              
[1] A 10% recovery is applied to all projected defaults by depository institutions. A 15% recovery is applied to all projected defaults by insurance companies. No recovery is applied to current defaults.
[2] Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.