EX-99.1 3 v375423_ex99-1.htm EXHIBIT 99.1

MutualFirst Announces Increased Earnings Per Share

MUNCIE, Ind., April 22, 2014 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the first quarter ended March 31, 2014 increased to $2.0 million, or $.28 for basic and $.27 for diluted earnings per common share. This compared to net income available to common shareholders during the same period in 2013 of $1.6 million, or $.23 for basic and $.22 for diluted earnings per common share. Annualized return on assets was .57% and return on average tangible common equity was 6.98% for the first quarter of 2014 compared to .56% and 5.95% respectively, for the same period of last year.

"We are pleased with the continued improvement in earnings," said David W. Heeter, President and CEO.

Financial highlights for the first quarter ended March 31, 2014 included:

  • Core transactional deposit accounts increased $16.3 million.  
  • Allowance for loan losses to non-performing loans as of March 31, 2014 was 170.28% compared to 156.15% as of December 31, 2013.  Allowance for loan losses to loans receivable was unchanged at 1.37% as of March 31, 2014 compared to December 31, 2013.
  • Net charge offs on an annualized basis were 0.16% in the first quarter of 2014 compared to 0.41% in the same period in 2013.
  • Net interest margin increased to 3.26% for the first quarter of 2014 compared to 3.07% for the first quarter of 2013.
  • Provision for loan losses decreased $600,000 in the first quarter of 2014 compared to the first quarter of 2013.
  • Non-interest income for the quarter ended March 31, 2014 decreased $764,000 compared to the first quarter of 2013 primarily due to a reduction in gains on sale of loans and investments. 
  • Non-interest expense for the first quarter of 2014 increased $334,000 over the first quarter of 2013.  The increase is primarily due to increased salary and benefit expenses.

Balance Sheet

Assets decreased $2.9 million as of March 31, 2014 compared to December 31, 2013, primarily due to the decrease in gross loans by $1.5 million. The decrease in the gross loan portfolio was primarily due to a $5.1 million decline in the consumer residential loan portfolio as a majority of current mortgage production was sold into the secondary market for interest rate risk mitigation. The commercial loan portfolio increased $1.9 million and the non-real estate consumer loan portfolio increased $1.7 million. The $3.6 million increase in our commercial and non-real estate consumer loan portfolios in the first quarter of 2014 compared favorably to a decline of $3.5 million in the first quarter of 2013.

Deposits decreased by $8.1 million as the Bank allowed wholesale deposits to run off, which was partly responsible for a $24.4 million decline in certificates of deposit. This decrease was partially offset by increases in core transactional accounts, which increased $16.3 million in the first quarter of 2014. Core transactional deposits increased to 60% of the Bank's total deposits as of March 31, 2014 compared to 58% as of December 31, 2013 and 53% as of March 31, 2013.

The allowance for loan losses decreased by $42,000 to $13.4 million as of March 31, 2014 as compared to December 31, 2013. Net charge offs for the first quarter of 2014 were $392,000, or 0.16% of loans on an annualized basis, compared to $997,000, or 0.41% of loans on an annualized basis, for the first quarter of 2013. The allowance for loan losses to non-performing loans as of March 31, 2014 increased to 170.3% compared to 156.2% as of December 31, 2013. The allowance for loan losses to total loans as of March 31, 2014 was 1.37%, the same as of December 31, 2013. "We continue to be pleased with the improvement in our asset quality and we believe that our current allowance for loan losses adequately reflects the risk in our portfolio and the current risk in the economy," Heeter added.

Stockholders' equity was $115.3 million at March 31, 2014, an increase of $3.7 million from December 31, 2013. The increase was a result of net income of $2.0 million and an increase in unrealized gains on the investment portfolio of $2.1 million. This increase was partially offset by dividend payments of $427,000 to common shareholders. The Company's tangible book value per share as of March 31, 2014 increased to $15.99 compared to $15.46 as of December 31, 2013 and tangible common equity ratio was 8.21% as of March 31, 2014 compared to 7.92% as of December 31, 2013. Stockholders' equity declined $24.9 million compared to March 31, 2013 as the Company redeemed all $28.9 million of the preferred shares purchased by the United States Treasury in the Small Business Lending Fund in the second and fourth quarters of 2013. The Company's and the Bank's risk-based capital ratio were well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2014.

Income Statement

Net interest income before the provision for loan losses increased $440,000 for the quarter ended March 31, 2014 compared to the same period in 2013. The increase was a result of an increase in the net interest margin from 3.07% in the first quarter of 2013 to 3.26% in the first quarter of 2014, which was partially offset by a decline in average earning assets of $23.9 million. On a linked quarter basis, net interest income before the provision for loan losses increased $214,000 as net interest margin increased 9 basis points. A decline in average earning assets of $11.9 million partially offset the increase of the net interest margin.

Heeter commented, "The increase in net interest margin is a result of continued deposit repricing, along with our strategic objective to change our balance sheet mix. We have been successful in changing our liability mix and continue to work to change our earning asset mix."

The provision for loan losses for the first quarter of 2014 decreased to $350,000 compared to $950,000 during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses and was impacted by a decrease in net charge offs to $392,000 for the first quarter of 2014 compared to net charge offs of $997,000 in the first quarter of 2013. Non-performing loans to total loans at March 31, 2014 were 0.80% compared to 0.88% at December 31, 2013. Non-performing assets to total assets were 1.12% at March 31, 2014 compared to 1.22% at December 31, 2013.

Non-interest income for the first quarter of 2014 was $2.9 million a decrease of $764,000 compared to the first quarter of 2013. Non-interest income decreased as gains on sales of loans declined by $332,000 as sold loans declined by approximately $21 million in the first quarter of 2014 compared to the first quarter of 2013. Service fee income on deposit accounts decreased by $230,000 primarily due to an annual incentive payment received for card services in 2013 which was not repeated in 2014. Typically this incentive payment is received in the fourth quarter. Gain on sale of investments declined in the first quarter of 2014 compared to the first quarter of 2013 as fewer opportunities exist within the investment portfolio for gains as market rates increased in late 2013. These declines were partially offset by an increase in commission income by $100,000 when comparing the first quarter of 2014 to the first quarter of 2013. Commission income comes from trust, wealth management, and brokerage business lines. On a linked quarter basis, non-interest income declined $308,000 as a result of a decline in service fee income primarily due to seasonality and the reason described above. Gain on sale of loans and net servicing gains also declined as mortgage production slowed which resulted in fewer loans were sold and a mortgage servicing rights recovery in the fourth quarter of 2013 was not repeated in the first quarter of 2014.

Non-interest expense increased $334,000 when comparing the first quarter of 2014 with that of 2013. This increase was a result of an increase in salaries and benefits of $322,000 and professional fees of $102,000. The increase in salaries and benefits was a result of annual salary increases and a reduction of $105,000 on compensation deferred due to fewer loan originations when compared to the first quarter of 2013. The increase in professional fees was primarily a result of a revenue enhancement consulting engagement. On a linked quarter basis, non-interest expense decreased $425,000 primarily due to a reduction in salaries and benefits primarily due to year-end incentive accruals, a reduction in repossessed asset expenses, and a reduction in other operating expenses.

Heeter concluded, "We are pleased with the results and increasing shareholder value is our top priority. We continue to seek ways to become more profitable and increase our franchise value."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including commercial lending, wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

    MUTUALFIRST Financial, Inc.












March 31,

December 31,

March 31,

Balance Sheet (Unaudited):

2014

2013

2013


(000)

(000)

(000)

Assets




Cash and cash equivalents

$22,122

$25,285

$34,396

Investment securities - AFS

269,106

264,348

284,271

Loans held for sale

1,542

1,888

6,765

Loans, gross

977,849

979,378

971,867

Allowance for loan loss

(13,370)

(13,412)

(15,991)

Net loans

964,479

965,966

955,876

Premise and equipment, net 

31,419

31,471

31,878

FHLB of Indianapolis stock

14,391

14,391

14,391

Investment in limited partnerships

1,965

2,092

2,475

Cash value of life insurance

50,110

49,843

48,727

Prepaid FDIC premium

0

0

1,344

Core deposit and other intangibles

1,461

1,629

2,200

Deferred tax asset

15,468

17,002

16,413

Foreclosed real estate

7,647

8,433

6,436

Other assets

8,832

9,057

8,528

Total assets

$1,388,542

1,391,405

$1,413,700





Liabilities and Stockholders' Equity




Deposits

$1,104,961

1,113,084

$1,167,727

FHLB advances

144,128

142,928

81,525

Other borrowings

10,711

10,890

11,427

Other liabilities

13,431

12,861

12,842

Stockholders' equity

115,311

111,642

140,179

Total liabilities and stockholders' equity

$1,388,542

1,391,405

$1,413,700














Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31,

Income Statement (Unaudited):

2014

2013

2013


(000)

(000)

(000)





Total interest income

$12,738

$12,848

$12,901

Total interest expense

2,319

2,643

2,922





   Net interest income

10,419

10,205

9,979

Provision (credit) for loan losses

350

(950)

950

Net interest income after provision




  for loan losses

10,069

11,155

9,029





Non-interest income




Service fee income

1,341

1,607

1,571

Net realized gain on sales of AFS securities

150

0

339

Equity in losses of limited partnerships

(93)

(116)

(126)

Commissions

1,082

1,157

982

Net gain on sale of loans

104

198

436

Net servicing fees (expenses)

(24)

86

(28)

Increase in cash value of life insurance

267

454

317

Net gain (loss) on sale of other real estate and repossessed assets

(62)

(267)

19

Other income 

108

62

127

Total non-interest income

2,873

3,181

3,637





Non-interest expense




Salaries and employee benefits

5,873

6,128

5,551

Occupancy and equipment

1,128

1,076

1,160

ATM and debit card expense

290

325

241

Data processing fees

406

349

384

Professional fees

438

421

336

Advertising and promotion

301

368

270

Deposit insurance

270

254

324

Software subscriptions and maintenance

416

382

369

Intangible amortization

168

174

211

Other real estate and repossessed assets

135

244

173

Other expenses

822

951

894

Total non-interest expense

10,247

10,672

9,913





Income  before taxes

2,695

3,664

2,753

Income tax provision

732

1,023

777

Net income 

1,963

2,641

1,976

Preferred stock dividends and amortization

-

346

362

Net income available to common shareholders

$1,963

$2,295

$1,614





Pre-tax pre-provision earnings (1)

$3,045

$2,368

$3,341





Average Balances, Net Interest Income, Yield Earned and Rates Paid









Three



Three




mos ended



mos ended




3/31/2014



3/31/2013



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$20,711

$4

0.08%

$23,801

$6

0.10%

 Mortgage-backed securities:







Available-for-sale

210,674

1,415

2.69

240,420

1,566

2.61

 Investment securities:







Available-for-sale

54,179

352

2.60

38,617

179

1.85

 Loans receivable

977,656

10,767

4.41

984,325

11,023

4.48

Stock in FHLB of Indianapolis

14,391

200

5.56

14,391

127

3.53

Total interest-earning assets (2)

1,277,611

12,738

3.99

1,301,554

12,901

3.96

Non-interest earning assets, net of allowance 







for loan losses and unrealized gain/loss

111,657



113,380



     Total assets

$1,389,268



$1,414,934

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$257,138

141

0.22

$257,763

169

0.26

 Savings deposits

123,173

3

0.01

114,040

3

0.01

 Money market accounts

121,194

74

0.24

96,187

61

0.25

 Certificate accounts

456,918

1,483

1.30

567,527

2,277

1.60

 Total deposits

958,423

1,701

0.71

1,035,517

2,510

0.97

 Borrowings

153,025

618

1.62

88,887

412

1.85

  Total interest-bearing accounts

1,111,448

2,319

0.83

1,124,404

2,922

1.04

Non-interest bearing deposit accounts

150,014



137,807



Other liabilities

13,672



12,952



  Total liabilities

1,275,134



1,275,163



Stockholders' equity

114,134



139,771



    Total liabilities and stockholders' equity

$1,389,268



$1,414,934










Net earning assets

$166,163



$177,150










Net interest income


$10,419



$9,979









Net interest rate spread



3.15%



2.93%








Net yield on average interest-earning assets



3.26%



3.07%








Average interest-earning assets to







average interest-bearing liabilities



114.95%



115.76%









Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31,

  Selected Financial Ratios and Other Financial Data (Unaudited):

2014

2013

2013













Share and per share data:




 Average common shares outstanding




   Basic

7,118,853

7,107,294

7,037,166

   Diluted

7,353,044

7,314,436

7,195,092

 Per common share:




   Basic earnings 

$0.28

$0.32

$0.23

   Diluted earnings

$0.27

$0.31

$0.22

   Dividends

$0.06

$0.06

$0.06





Dividend payout ratio

22.22%

19.35%

27.27%





Performance Ratios:




   Return on average assets (ratio of net




      income to average total assets)(3)

0.57%

0.75%

0.56%

   Return on average tangible common equity (ratio of net 




      income to average tangible common equity)(3)

6.98%

8.48%

5.95%

   Interest rate spread information:




    Average during the period(3)

3.15%

3.04%

2.93%





    Net interest margin(3)(4)

3.26%

3.17%

3.07%





    Efficiency Ratio

77.09%

79.74%

72.80%





    Ratio of average interest-earning




     assets to average interest-bearing




     liabilities

114.95%

115.80%

115.76%





Allowance for loan losses:




       Balance beginning of period

$13,412

$14,454

$16,038

       Charge offs:




Mortgage first lien

80

170

383

Mortgage - line of credits and junior liens 

233

65

246

Commercial real estate

0

28

71

Consumer loans

160

111

234

Commercial business loans

0

4

166

Sub-total

473

378

1,100





        Recoveries:




Mortgage first lien

4

217

23

Mortgage - line of credits and junior liens 

3

1

9

Commercial real estate

13

0

0

Consumer loans

58

31

69

Commercial business loans

3

37

2

Sub-total

81

286

103





Net charge offs

392

92

997

Additions charged to operations

350

(950)

950

Balance end of period

$13,370

$13,412

$15,991





    Net loan charge-offs to average loans (3)

0.16%

0.04%

0.41%






March 31,

December 31,

March 31,






2014

2013

2013













Total shares outstanding

7,122,249

7,117,179

7,081,327





Tangible book value per share

$15.99

$15.46

$15.40





Tangible common equity to tangible assets

8.21%

7.92%

7.72%













 Nonperforming assets (000's)








  Non-accrual loans








Mortgage first lien

$3,743

$4,057

$11,003





Mortgage - line of credits and junior liens 

325

421

1,556





Commercial real estate

2,088

2,452

8,219





Consumer loans

333

361

1,339





Commercial business loans

1,157

1,109

1,711





Total non-accrual loans

7,646

8,400

23,828





Accruing loans past due 90 days or more

206

188

813





Total nonperforming loans

7,852

8,588

24,641





    Real estate owned

7,193

8,150

6,436





    Other repossessed assets

454

283

681





 Total nonperforming assets

$15,499

$17,021

$31,758













Performing restructured loans (5)

4,510

10,016

6,420













Asset Quality Ratios:








Non-performing assets to total assets 

1.12%

1.22%

2.25%





Non-performing loans to total loans

0.80%

0.88%

2.54%





Allowance for loan losses to non-performing loans

170.28%

156.15%

64.90%





Allowance for loan losses to loans receivable

1.37%

1.37%

1.65%





















(1)   Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.









(2)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.









(3)    Ratios for the three month periods have been annualized.









(4)    Net interest income divided by average interest earning assets.









(5)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are non-accrual are in the nonaccrual loan categories.



CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc., (765) 747-2945