XML 99 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Disclosures About Fair Value of Assets and Liabilities [Abstract]  
Fair Value Measurement of Assets Measured at Fair Value on Recurring Basis

The following table presents the fair value measurement of assets measured at fair value on a recurring basis and the level within the ASC 820 fair value hierarchy used for such fair value measurements:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

114,709 

 

 

$

-

 

 

$

114,709 

 

 

$

-

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

 

121,814 

 

 

 

-

 

 

 

121,814 

 

 

 

-

 

Federal agencies

 

 

4,802 

 

 

 

-

 

 

 

4,802 

 

 

 

-

 

Municipals

 

 

10,502 

 

 

 

-

 

 

 

10,502 

 

 

 

-

 

Small Business Administration

 

 

 

 

 

-

 

 

 

 

 

 

-

 

Corporate obligations

 

 

25,271 

 

 

 

-

 

 

 

22,271 

 

 

 

3,000 

 

Available-for-sale securities

 

$

277,104 

 

 

$

-

 

 

$

274,104 

 

 

$

3,000 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

126,375 

 

 

$

-

 

 

$

126,375 

 

 

$

-

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

 

118,235 

 

 

 

-

 

 

 

118,235 

 

 

 

-

 

Federal agencies

 

 

13,006 

 

 

 

-

 

 

 

13,006 

 

 

 

-

 

Municipals

 

 

3,264 

 

 

 

-

 

 

 

3,264 

 

 

 

-

 

Small Business Administration

 

 

 

 

 

-

 

 

 

 

 

 

-

 

Corporate obligations

 

 

20,309 

 

 

 

-

 

 

 

17,834 

 

 

 

2,475 

 

Available-for-sale securities

 

$

281,197 

 

 

$

-

 

 

$

278,772 

 

 

$

2,475 

 

 

Reconciliation of Recurring Fair Value Measurements Recognized in Balance Sheet using Significant Unobservable (Level Three) Inputs

The following is a reconciliation of the beginning and ending balances for the three months ended June 30, 2013 and 2012 of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,464 

 

 

$

2,465 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains and losses

 

 

 

 

 

 

 

 

Included in net income

 

 

-

 

 

 

-

 

Included in other comprehensive loss

 

 

536 

 

 

 

(201)

 

Purchases, issuances and settlements

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

3,000 

 

 

$

2,264 

 

 

 

 

 

 

 

 

 

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date

 

$

-

 

 

$

-

 

 

The following is a reconciliation of the beginning and ending balances for the six months ended June 30, 2013 and 2012 of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,475 

 

 

$

2,454 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains and losses

 

 

 

 

 

 

 

 

Included in net income

 

 

-

 

 

 

-

 

Included in other comprehensive loss

 

 

525 

 

 

 

(178)

 

Purchases, issuances and settlements

 

 

-

 

 

 

(12)

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

3,000 

 

 

$

2,264 

 

 

 

 

 

 

 

 

 

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date

 

$

-

 

 

$

-

 

 

Fair Value Measurement of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fall:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

$

1,880 

 

 

$

-

 

 

$

-

 

 

$

1,880 

 

Foreclosed real estate

 

 

227 

 

 

 

-

 

 

 

-

 

 

 

227 

 

Mortgage-servicing rights

 

 

1,938 

 

 

 

-

 

 

 

-

 

 

 

1,938 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

$

8,032 

 

 

$

-

 

 

$

-

 

 

$

8,032 

 

Foreclosed real estate

 

 

355 

 

 

 

-

 

 

 

-

 

 

 

355 

 

Mortgage-servicing rights

 

 

1,731 

 

 

 

-

 

 

 

-

 

 

 

1,731 

 

 

 

Quantitative Information about Unobservable Inputs used in Recurring and Nonrecurring Level Three Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 June 30, 2013

Fair Value

Valuation Technique

Unobservable Inputs

Range 

Trust Preferred Securities

$3,000

Discounted cash flow

Discount rate

Constant prepayment rate

Cumulative projected prepayments

Probability of default

Projected cures given deferral

Loss severity

 

9.0% - 16.0%  

2.0%

 

40.0% 

1.6% - 2.4% 

0.0% - 15.0% 

51.5% - 76.2% 

Impaired loans (collateral dependent)

$
1,880 

Third party valuations

Discount to reflect realizable value

 

0% - 40%  

Foreclosed real estate

 

$
227 

Third party valuations

Discount to reflect realizable value less estimated selling costs

 

0% - 25%  

Mortgage servicing rights

 

$
1,938 

 

Third party valuations

 

Prepayment speeds

Discount rates

Servicing fee

 

125%-  700%

10.1%

0.35%

 

 

 

 

 

 

 

 

 

 December 31, 2012

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range 

Trust Preferred Securities

 

$
2,475 

 

Discounted cash flow

 

Discount rate

Constant prepayment rate

Cumulative projected prepayments

Probability of default

Projected cures given deferral

Loss severity

 

 

9.0% - 17.0% 

2.0%

 

40.0% 

1.5%-  2.2% 

0%-  15.0% 

58.0%79.4%

 

Impaired loans (collateral dependent)

 

$
8,032 

 

Third party valuations

 

Discount to reflect realizable value

 

 

0%-  40% 

Foreclosed real estate

 

 

$
355 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

 

0%-  25%  

Mortgage servicing rights

 

$
1,731 

 

Third party valuations

 

Prepayment speeds

Discount rates

Servicing fee

 

100%-  700%

10.1%

0.25%

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated condensed balance sheets as of dates noted below are as follows: 

 

 

 

 

 

 

Fair Value Measurements Using

 

June 30,  2013 

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level  3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,884 

 

 

$

32,884 

 

 

$

-

 

 

$

-

 

Loans held for sale

 

 

8,312 

 

 

 

-

 

 

 

8,590 

 

 

 

-

 

Loans

 

 

958,552 

 

 

 

-

 

 

 

-

 

 

 

974,529 

 

FHLB stock

 

 

14,391 

 

 

 

-

 

 

 

14,391 

 

 

 

-

 

Interest receivable

 

 

3,533 

 

 

 

-

 

 

 

3,533 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,154,426 

 

 

 

559,219 

 

 

 

-

 

 

 

556,070 

 

FHLB advances

 

 

96,749 

 

 

 

-

 

 

 

95,096 

 

 

 

-

 

Other borrowings

 

 

11,248 

 

 

 

-

 

 

 

9,687 

 

 

 

-

 

Interest payable

 

 

289 

 

 

 

-

 

 

 

289 

 

 

 

-

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2012 

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level  3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,778 

 

 

$

32,778 

 

 

$

 

 

$

 

Loans held for sale

 

 

5,106 

 

 

 

 

 

 

5,235 

 

 

 

 

Loans, net

 

 

969,545 

 

 

 

 

 

 

 

 

 

993,539 

 

FHLB stock

 

 

14,391 

 

 

 

 

 

 

14,391 

 

 

 

 

Interest receivable

 

 

3,846 

 

 

 

 

 

 

3,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,184,009 

 

 

 

606,066 

 

 

 

 

 

 

589,759 

 

FHLB advances

 

 

74,675 

 

 

 

 

 

 

75,688 

 

 

 

 

Other borrowings

 

 

11,606 

 

 

 

 

 

 

12,648 

 

 

 

 

Interest payable

 

 

236 

 

 

 

 

 

 

236