XML 13 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
6 Months Ended
Jun. 30, 2013
Investments [Abstract]  
Amortized Cost and Fair Values of Securities

The amortized cost and approximate fair values of securities as of June 30, 2013 and December 31, 2012 are as follows.

 

 

 

June 30, 2013

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

113,687 

 

 

$

2,112 

 

 

$

(1,090)

 

 

$

114,709 

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

 

120,710 

 

 

 

2,185 

 

 

 

(1,081)

 

 

 

121,814 

 

Federal agencies

 

 

5,000 

 

 

 

-

 

 

 

(198)

 

 

 

4,802 

 

Municipals

 

 

10,556 

 

 

 

81 

 

 

 

(135)

 

 

 

10,502 

 

Small Business Administration

 

 

 

 

 

-

 

 

 

-

 

 

 

 

Corporate obligations

 

 

28,902 

 

 

 

194 

 

 

 

(3,825)

 

 

 

25,271 

 

Total

 

$

278,861 

 

 

$

4,572 

 

 

$

(6,329)

 

 

$

277,104 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

121,260

 

 

$

5,115

 

 

$

-

 

 

$

126,375

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

 

114,782

 

 

 

3,463

 

 

 

(10

 

 

118,235

 

Federal agencies

 

 

13,000

 

 

 

8

 

 

 

(2

 

 

13,006

 

Municipals

 

 

3,129

 

 

 

208

 

 

 

(16

)

 

 

3,264

 

Small Business Administration

 

 

8

 

 

 

-

 

 

 

-

 

 

 

8

 

Corporate obligations

 

 

27,488

 

 

 

431

 

 

 

(4,269

)

 

 

20,309

 

Total

 

$

276,326

 

 

$

9,168

 

 

$

(4,297

)

 

$

281,197

 

 

Amortized Cost and Fair Value of Available for Sale Securities by Contractual Maturity

 

 

 

Available for Sale

 

 

 

Amortized

 

 

Fair

 

Description Securities

 

Cost

 

 

Value

 

Security obligations due

 

 

 

 

 

 

One to five years

 

$

13,930 

 

 

$

14,054 

 

Five to ten years

 

 

15,221 

 

 

 

14,985 

 

After ten years

 

 

15,307 

 

 

 

11,536 

 

 

 

 

44,458 

 

 

 

40,575 

 

Mortgage-backed securities

 

 

113,687 

 

 

 

114,709 

 

Collateralized mortgage obligations

 

 

120,710 

 

 

 

121,814 

 

Small Business Administration

 

 

 

 

 

 

Totals

 

$

278,861 

 

 

 

277,104 

 

 

Gross Unrealized Losses and Fair Value in Continuous Unrealized Loss Position

The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2013 and December 31, 2012:

 

 

 

June 30, 2013

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

51,834

 

 

$

(1,090

)

 

$

-

 

 

$

-

 

 

$

51,834

 

 

$

(1,090

)

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

 

45,629

 

 

 

(1,081

)

 

 

-

 

 

 

-

 

 

 

45,629

 

 

 

(1,081

)

Federal agencies

 

 

4,802

 

 

 

(198

)

 

 

-

 

 

 

-

 

 

 

4,802

 

 

 

(198

)

Municipals

 

 

6,060

 

 

 

(104

)

 

 

742

 

 

 

(31

)

 

 

6,802

 

 

 

(135

)

Corporate obligations

 

 

17,847

 

 

 

(80

)

 

 

3,000

 

 

 

(3,745

)

 

 

20,847

 

 

 

(3,825

)

Total temporarily impaired securities

 

$

126,172

 

 

$

(2,553

)

 

$

3,742

 

 

$

(3,776

)

 

$

129,914

 

 

$

(6,329

)

 

 

 

 

December 31, 2012

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

$

4,962

 

 

$

(10

)

 

$

-

 

 

$

-

 

 

$

5,076

 

 

$

(10

)

Federal Agencies

 

 

4,998

 

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

4,998

 

 

 

(2)

 

Municipals

 

 

874

 

 

 

(16

)

 

 

-

 

 

 

-

 

 

 

874

 

 

 

(16

)

Corporate obligations

 

 

-

 

 

 

-

 

 

 

2,475

 

 

 

(4,269

)

 

 

2,475

 

 

 

(4,269

)

Total temporarily impaired securities

 

$

10,834

 

 

$

(28

)

 

$

2,475

 

 

$

(4,269

)

 

$

13,309

 

 

$

(4,297

)

 

Bank's Investment in Trust Preferred Securities

The following table provides additional information related to the Bank’s investment in trust preferred securities as of June 30, 2013:

 

Deal

 

Class

 

Original

Par

 

Book

Value

 

Fair

Value

 

Unrealized

Loss

 

Recognized

Losses 2013

 

Lowest

Rating

 

Number of

Banks/Insurance

Companies Currently

Performing

 

Actual

Deferrals/Defaults (as %

of original collateral)

 

 

Total Projected

Defaults (as a %

of performing

collateral)a

 

 

Excess Subordination

(after taking into

account best estimate of

future

deferrals/defaults)b

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alesco Preferred Funding IX

 

A2A

 

$

1,000 

 

$

905 

 

$

439 

 

$

466 

 

$

-

 

CCC-

 

 

41 

 

 

16.04 

%

 

 

15.02 

%

 

 

48.07 

%

Preferred Term Securities XIII

 

B1

 

 

1,000 

 

 

822 

 

 

382 

 

 

440 

 

 

-

 

Ca

 

 

44 

 

 

25.56 

%

 

 

20.84 

%

 

 

5.30 

%

Preferred Term Securities XVIII

 

C

 

 

1,000 

 

 

917 

 

 

277 

 

 

640 

 

 

-

 

Ca

 

 

48 

 

 

28.69 

%

 

 

14.93 

%

 

 

1.40 

%

Preferred Term Securities XXVII

 

C1

 

 

1,000 

 

 

710 

 

 

252 

 

 

458 

 

 

-

 

Ca

 

 

32 

 

 

25.08 

%

 

 

18.83 

%

 

 

5.99 

%

U.S. Capital Funding I

 

B1

 

 

3,000 

 

 

2,891 

 

 

1,412 

 

 

1,479 

 

 

-

 

Caa1

 

 

29 

 

 

12.92 

%

 

 

9.79 

%

 

 

4.52 

%

U.S. Capital Funding III

 

B1

 

 

1,000 

 

 

500 

 

 

238 

 

 

262 

 

 

-

 

Ca

 

 

28 

 

 

21.94 

%

 

 

14.74 

%

 

 

0.00 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

8,000 

 

6,745 

 

3,000 

 

3,745 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) A  10% recovery is applied to all projected defaults.  A 15% recovery is applied to all projected insurance defaults.  No recovery is applied to current defaults.

(b) Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.

 

Debt Securities for which Credit Loss was Recognized in Income and Other Losses Recorded in Other Comprehensive Income

The following table provides information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income.

 

 

 

Accumulated Credit Losses

Three Months Ended

June 30,

 

 

 

2013

 

 

2012

 

Credit losses on debt securities held

 

 

 

 

 

 

Beginning of period

 

$

1,205 

 

 

$

1,205 

 

Reductions related to actual losses incurred

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

As of June 30,

 

$

1,205 

 

 

$

1,205 

 

 

 

 

 

Accumulated Credit Losses

Six Months Ended

June 30,

 

 

 

2013

 

 

2012

 

Credit losses on debt securities held

 

 

 

 

 

 

Beginning of year

 

$

1,205

 

 

$

3,567

 

Reductions related to actual losses incurred

 

 

-

 

 

 

(2,362

)

 

 

 

 

 

 

 

 

 

As of June 30,

 

$

1,205

 

 

$

1,205