XML 62 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurement of Assets Measured at Fair Value on Recurring Basis

The following table presents the fair value measurement of assets measured at fair value on a recurring basis and the level within the ASC 820 fair value hierarchy used for such fair value measurements:

 

          Fair Value Measurements Using  
    Fair Value     Level 1     Level 2     Level 3  
March 31, 2013                                
Mortgage-backed securities                                
Government sponsored agencies   $ 127,937     $ -     $ 127,937     $ -  
Collateralized mortgage obligations                                
Government sponsored agencies     122,844       -       122,844       -  
Federal agencies     9,992       -       9,992       -  
Municipals     3,191       -       3,191       -  
Small Business Administration     6       -       6       -  
Corporate obligations     20,301       -       17,836       2,465  
Available-for-sale securities   $ 284,271     $ -     $ 281,806     $ 2,465  
                                 
December 31, 2012                                
Mortgage-backed securities                                
Government sponsored agencies   $ 126,375     $ -     $ 126,375     $ -  
Collateralized mortgage obligations                                
Government sponsored agencies     118,235       -       118,235       -  
Federal agencies     13,006       -       13,006       -  
Municipals     3,264       -       3,264       -  
Small Business Administration     8       -       8       -  
Corporate obligations     20,309       -       17,834       2,475  
Available-for-sale securities   $ 281,197     $ -     $ 278,772     $ 2,475  
Reconciliation of Recurring Fair Value Measurements Recognized in Balance Sheet using Significant Unobservable (Level Three) Inputs

The following is a reconciliation of the beginning and ending balances for the three months ended March 31, 2013 and 2012 of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

    2013     2012  
             
Beginning balance   $ 2,475     $ 2,454  
                 
Total realized and unrealized gains and losses                
Included in net income     -       -  
Included in other comprehensive loss     (10 )     11  
Purchases, issuances and settlements     -       -  
                 
Ending balance   $ 2,465     $ 2,465  
                 
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date   $ -     $ -  
Fair Value Measurement of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fall:

 

          Fair Value Measurements Using  
    Fair Value     Level 1     Level 2     Level 3  
March 31, 2013                                
Impaired loans (collateral dependent)   $ 1,015     $ -     $ -     $ 1,015  
Foreclosed real estate     246       -       -       246  
                                 
December 31, 2012                                
Impaired loans (collateral dependent)   $ 8,032     $ -     $ -     $ 8,032  
Foreclosed real estate     355       -       -       355  
Mortgage-servicing rights     1,731       -       -       1,731  
Quantitative Information about Unobservable Inputs used in Recurring and Nonrecurring Level Three Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

March 31, 2013   Fair Value     Valuation Technique   Unobservable Inputs   Range  
Trust Preferred Securities   $ 2,465     Discounted cash flow   Discount rate     9.0% - 17.0 %
                Constant prepayment rate     2.0 %
                Cumulative projected        
                prepayments     40.0 %
                Probability of default     1.5%-2.2 %
                Projected cures given deferral     0%-15.0 %
                Loss severity     58.0% – 79.4 %
                         
Impaired loans (collateral dependent)   $ 1,015     Third party valuations   Discount to reflect realizable value     0%-40 %
                         
Foreclosed real estate   $ 246     Third party valuations   Discount to reflect realizable value less estimated selling costs     0%-25 %

 

December 31, 2012   Fair Value     Valuation Technique   Unobservable Inputs   Range  
Trust Preferred Securities   $ 2,475     Discounted cash flow   Discount rate     9.0% - 17.0%    
                Constant prepayment rate     2.0 %
                Cumulative projected        
                prepayments     40.0 %
                Probability of default     1.5%-2.2%  
                Projected cures given deferral     0%-15.0%  
                Loss severity     58.0% – 79.4%  
                         
Impaired loans (collateral dependent)   $ 8,032     Third party valuations   Discount to reflect realizable value     0%-40%  
                         
Foreclosed real estate   $ 355     Third party valuations   Discount to reflect realizable value less estimated selling costs     0%-25%  
                         
Mortgage servicing rights   $ 1,731     Third party valuations   Prepayment speeds     100%-700%  
                Discount rates     10.1 %
                Servicing fee     0.25 %
Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated condensed balance sheets as of dates noted below are as follows:

 

                Fair Value Measurements Using  
March 31, 2013   Carrying
Amount
    Fair Value     Level 1     Level 2     Level 3  
                               
Assets                              
Cash and cash equivalents   $ 34,396     $ 34,396     $ 34,396     $ -     $ -  
Loans held for sale     6,765       6,883       -       6,883       -  
Loans     955,876       978,047       -       -       978,047  
FHLB stock     14,391       14,391       -       14,391       -  
Interest receivable     3,635       3,635       -       3,635       -  
                                         
Liabilities                                        
Deposits     1,167,727       1,166,770       619,218       -       547,552  
FHLB advances     81,525       82,289       -       82,289       -  
Other borrowings     11,427       12,341       -       12,341       -  
Interest payable     247       247       -       247       -  

 

                Fair Value Measurements Using  
December 31, 2012   Carrying
Amount
    Fair Value     Level 1     Level 2     Level 3  
                               
Assets                                        
Cash and cash equivalents   $ 32,778     $ 32,778     $ 32,778     $     $  
Loans held for sale     5,106       5,235             5,235        
Loans, net     969,545       993,539                   993,539  
FHLB stock     14,391       14,391             14,391        
Interest receivable     3,846       3,846             3,846        
                                         
Liabilities                                        
Deposits     1,184,009       1,195,825       606,066             589,759  
FHLB advances     74,675       75,688             75,688        
Other borrowings     11,606       12,648             12,648        
Interest payable     236       236             236