XML 43 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
3 Months Ended
Mar. 31, 2013
Amortized Cost and Fair Values of Securities

The amortized cost and approximate fair values of securities as of March 31, 2013 and December 31, 2012 are as follows.

 

    March 31, 2013  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Available for Sale Securities                                
Mortgage-backed securities                                
Government-sponsored agencies   $ 123,496     $ 4,441     $ -     $ 127,937  
Collateralized mortgage obligations                                
Government-sponsored agencies     119,739       3,199       (94 )     122,844  
Federal agencies     10,000       -       (8 )     9,992  
Municipals     3,068       136       (13 )     3,191  
Small Business Administration     6       -       -       6  
Corporate obligations     24,380       224       (4,303 )     20,301  
Total   $ 280,689     $ 8,000     $ (4,418 )   $ 284,271  

 

 

    December 31, 2012  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Available for Sale Securities                                
Mortgage-backed securities                                
Government-sponsored agencies   $ 121,260     $ 5,115     $ -     $ 126,375  
Collateralized mortgage obligations                                
Government-sponsored agencies     114,782       3,463       (10 )     118,235  
Federal agencies     13,000       8       (2 )     13,006  
Municipals     3,129       208       (16 )     3,264  
Small Business Administration     8       -       -       8  
Corporate obligations     27,488       431       (4,269 )     20,309  
Total   $ 276,326     $ 9,168     $ (4,297 )   $ 281,197  
Amortized Cost and Fair Value of Available for Sale Securities by Contractual Maturity

The amortized cost and fair value of available-for-sale securities at March 31, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    Available for Sale  
    Amortized     Fair  
Description Securities   Cost     Value  
Security obligations due                
One to five years   $ 18,135     $ 18,342  
Five to ten years     11,386       11,382  
After ten years     7,927       3,760  
      37,448       33,384  
Mortgage-backed securities     123,496       127,937  
Collateralized mortgage obligations     119,739       122,844  
Small Business Administration     6       6  
Totals   $ 280,689     $ 284,271  
Investments Gross Unrealized Losses and Fair Value in Continuous Unrealized Loss Position

The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013 and December 31, 2012:

 

    March 31, 2013  
    Less than 12 months     12 months or more     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Available for Sale                                                
Collateralized mortgage obligations                                                
Government-sponsored agencies   $ 12,849     $ (94 )   $ -     $ -     $ 12,849     $ (94 )
Federal agencies     4,992       (8 )                     4,992       (8 )
Municipals     878       (13 )     -       -       878       (13 )
Corporate obligations     13,397       (24 )     2,465       (4,279 )     15,862       (4,303 )
Total temporarily impaired securities   $ 32,116     $ (139 )   $ 2,465     $ (4,279 )   $ 34,581     $ (4,418 )

 

 

    December 31, 2012  
    Less than 12 months     12 months or more     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Available for Sale                                                
Collateralized mortgage obligations                                                
Government-sponsored agencies   $ 4,962     $ (10 )   $ -     $ -     $ 5,076     $ (10 )
Federal agencies     4,998       (2 )                     4,998       (2 )
Municipals     874       (16 )     -       -       874       (16 )
Corporate obligations     -       -       2,475       (4,269 )     2,475       (4,269 )
Total temporarily impaired securities   $ 10,834     $ (28 )   $ 2,475     $ (4,269 )   $ 13,309     $ (4,297 )
Bank's Investment in Trust Preferred Securities

2013.  The following table provides additional information related to the Bank’s investment in trust preferred securities as of March 31, 2013:

 

Deal   Class   Original
Par
    Book
Value
    Fair
Value
    Unrealized
Loss
    Recognized
Losses 2013
    Lowest
Rating
  Number of
Banks/Insurance
Companies Currently
Performing
    Actual
Deferrals/Defaults (as %
of original collateral)
   

Total Projected

Defaults (as a %

of performing
collateral)a

   

Excess Subordination

(after taking into

account best estimate of

future
deferrals/defaults)b

 
                                                               
Alesco Preferred Funding IX   A2A   $ 1,000     $ 904     $ 379     $ 525     $ -     B+     44       16.64 %     15.38 %     44.11 %
Preferred Term Securities XIII   B1     1,000       823       230       593       -     Ca     40       34.94 %     27.67 %     0.84 %
Preferred Term Securities XVIII   C     1,000       917       219       698       -     Ca     48       29.43 %     16.14 %     1.73 %
Preferred Term Securities XXVII   C1     1,000       710       208       502       -     C     34       26.61 %     22.84 %     6.09 %
U.S. Capital Funding I   B1     3,000       2,890       1,223       1,667       -     Caa1     30       15.90 %     14.84 %     1.55 %
U.S. Capital Funding III   B1     1,000       500       206       294       -     Ca     28       27.94 %     16.86 %     0.00 %
                                                                                 
Total       $ 8,000     $ 6,744     $ 2,465     $ 4,279     $ -                                      

____________________________________________

(a) A 10% recovery is applied to all projected defaults.  A 15% recovery is applied to all projected insurance defaults.  No recovery is applied to current defaults.
   
(b) Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.
Debt Securities for which Credit Loss was Recognized in Income and Other Losses Recorded in Other Comprehensive Income

The following table provides information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income.

 

 

    Accumulated Credit Losses
Three Months Ended
March 31,
 
    2013     2012  
Credit losses on debt securities held                
Beginning of period   $ 1,205     $ 3,567  
Reductions related to actual losses incurred     -       (2,362 )
                 
As of March 31,   $ 1,205     $ 1,205