10-K 1 v336134_10k.htm FORM 10-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2012

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  ___________________  to  ___________________

 

Commission File Number 000-27905

 

MutualFirst Financial, Inc.
(Exact name of registrant as specified in its charter)

 

Maryland   35-2085640
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
110 E. Charles Street, Muncie, Indiana   47305-2419
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (765) 747-2800

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
Common Stock, par value $.01 per share Nasdaq Global Market

 

Securities Registered Pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  ¨     No  x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ¨    No  x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x     No  ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Act.

 

Large accelerated filer  ¨ Accelerated filer  ¨ Non-accelerated filer  ¨ Smaller reporting company  x
    (Do not check if smaller
reporting company)
 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨   No  x

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates, computed by reference to the last sale price of such stock on the Nasdaq Global Market as of June 30, 2012, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $59.1 million. (The exclusion from such amount of the market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is an affiliate of the registrant.)

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date. As of March 19, 2013, there were 7,081,327 shares of the registrant’s common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

PART III of Form 10-K-Portions of registrant’s Proxy Statement for its 2013 Annual Meeting of Stockholders.

 

 
 

 

MutualFirst Financial, Inc.

 

Form 10-K Annual Report for the Year Ended December 31, 2012

 

Table of Contents

 

    Page
     
Part I    
Item 1 Business 1
     
Item 1A Risk Factors 31
     
Item 1B Unresolved Staff Comments 42
     
Item 2 Properties 42
     
Item 3 Legal Proceedings 42
     
Item 4 Mine Safety Proceedings 42
     
Part II    
Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 43
     
Item 6 Selected Financial Data 44
     
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations 47
     
Item 7A Quantitative and Qualitative Disclosures About Market Risk 65
     
Item 8 Financial Statements and Supplementary Data 68
     
Item 9 Changes in and Disagreements With Accountants in Accounting and Financial Disclosure 128
     
Item 9A Controls and Procedures 128
     
Item 9B Other Information 129
     
Part III    
Item 10 Directors, Executive Officers and Corporate Governance 129
     
Item 11 Executive Compensation 131
     
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 131
     
Item 13 Certain Relationships and Related Transactions, and Director Independence 131
     
Item 14 Principal Accountant Fees and Services 132
     
Part IV    
Item 15 Exhibits and Financial Statement Schedules 133
     
SIGNATURES 136
   
EXHIBIT INDEX 137

 

 
 

 

PART I

 

Item 1.Business

 

General

 

MutualFirst Financial, Inc., a Maryland corporation (“MutualFirst” or the “Company”), is the sole owner of MutualBank (“MutualBank” or the “Bank”). On January 1, 2012, the Bank became an Indiana commercial bank regulated by the Indiana Department of Financial Institutions (“IDFI”) and the Federal Deposit Insurance Corporation (“FDIC”). In connection with that conversion, MutualFirst became a bank holding company subject to regulation by the Board of Governors of the Federal Reserve System (“FRB”). Prior to 2012, the Bank was a federal savings bank and the Company was a savings and loan holding company. The words “we,” “our” and “us” in this Form 10-K refer to MutualFirst and MutualBank on a consolidated basis, unless indicated otherwise herein.

 

At December 31, 2012, we had total assets of $1.4 billion, loans of $974.7 million, deposits of $1.2 billion and stockholders’ equity of $139.5 million. Our executive offices are located at 110 E. Charles Street, Muncie, Indiana 47305-2400. Our common stock is traded on the Nasdaq Global Market under the symbol “MFSF.” For more general information about our business, our SBLF participation and other 2012 material transactions and results, see “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operation - Overview and Significant Events in 2012.”

 

Forward-Looking Statements

 

This Form 10-K contains and our future filings with the SEC, Company press releases, other public pronouncements, stockholder communications and oral statements made by or with the approval of an authorized executive officer will contain “forward-looking statements” through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future. These forward-looking statements include, but are not limited to:

 

·statements of our goals, intentions and expectations;

 

·statements regarding our business plans, prospects, growth and operating strategies;

 

·statements regarding the asset quality of our loan and investment portfolios; and

 

·estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

·the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;

 

·changes in general economic conditions, either nationally or in our market areas;

 

·changes in the monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the FRB;

 

1
 

 

·changes in the levels of general interest rates and the relative differences between short- and long-term interest rates, deposit interest rates, our net interest margin and funding sources;

 

·fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas;

 

·decreases in the secondary market for the sale of loans that we originate;

 

·results of examinations of us by the IDFI, FDIC, FRB or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;

 

·legislative or regulatory changes that adversely affect our business including the effect of Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;

 

·the uncertainties arising from our participation in the SBLF or any future redemption of the SBLF shares issued to Treasury;

 

·our ability to attract and retain deposits;

 

·increases in premiums for deposit insurance;

 

·management’s assumptions in determining the adequacy of the allowance for loan losses;

 

·our ability to control operating costs and expenses;

 

·the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;

 

·difficulties in reducing risks associated with the loans on our balance sheet;

 

·staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;

 

·a failure or security breach in the computer systems on which we depend;

 

·our ability to retain members of our senior management team;

 

·costs and effects of litigation, including settlements and judgments;

 

·our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

·increased competitive pressures among financial services companies;

 

·changes in consumer spending, borrowing and savings habits;

 

·the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;

 

·adverse changes in the securities markets;

 

·changes in our ability to access the capital markets;

 

·inability of key third-party providers to perform their obligations to us;

 

·changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and

 

·other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this Form 10-K.

 

2
 

 

Some of these and other factors are discussed in “Item 1A-Risk Factors” and elsewhere in this Form 10-K. Certain of these developments could have an adverse impact on our financial position and results of operations.

 

Any of these forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this Form 10-K or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this Form 10-K might not occur, and you should not put undue reliance on any forward-looking statements.

 

The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.

 

Market Area

 

We are a community-oriented bank offering a variety of financial services to meet the needs of the communities we serve. We are headquartered in Muncie, Indiana and offer our financial services through 31 full service retail financial center offices in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties. MutualBank also has trust offices in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. We originate residential mortgage and commercial loans in the counties contiguous to those counties. We also originate indirect consumer loans throughout Indiana and contiguous states as described in “Lending Activities - Consumer and Other Lending.”

 

The market areas where MutualBank operates in Indiana have experienced an unemployment rate that has exceeded the federal and state unemployment rates, though that difference had decreased in 2012. At the end of 2012, the unemployment rate (not seasonally adjusted) was 7.6% at the federal level and 8.5% at the state level, compared to 8.3% and 8.7% at the end of 2011 at the federal and state level, respectively. Our footprint had an unemployment rate of 9.2% and 9.9% at year-end 2012 and 2011, respectively. Our markets are experiencing new jobs in the railroad and alternative energy technology industries, and jobs in the auto and recreational vehicles industry have improved since the beginning of the recession. Due to national, state and local economic conditions, values for commercial and development real estate in our market area have declined significantly in recent years, which has depressed the market for these properties and for commercial lending. During 2012, improvements in local home values, unemployment and the local economy resulted in increasing levels of home sales and residential mortgage activity. Economic forecasts for 2013 include continuing, but not significant, improvement in unemployment and the overall economy in our footprint markets.

 

Competition

 

We face strong competition from other banks, credit unions, mortgage bankers and finance companies in originating commercial, real estate and other loans and in attracting deposits. Our wealth management division faces strong competition from other banks, brokerage firms, financial advisers and trust companies. We attract deposits primarily through our branch network. Competition for deposits comes principally from local banks and credit unions, but also comes from the availability of other investment opportunities, including mutual funds. We compete for deposits by offering superior service and a variety of deposit accounts at competitive rates.

 

Internet Website and Information

 

The Company maintains a website at www.bankwithmutual.com - “About Us – Investor Relations.” The information contained on that website is not included as part of or incorporated by reference into this Form 10-K. The Company’s filings with the SEC are available on that website and also are available on the SEC website at sec.gov - “Search for Company Filings.”

 

3
 

 

Lending Activities

 

General. Our loans carry either a fixed- or an adjustable-rate of interest. At December 31, 2012, our net loan portfolio totaled $974.7 million, which constituted 68.5% of our total assets. Our loan portfolio increased by 8.1% in 2012, primarily due to increased residential lending as the housing market in our market area improved; however, that increase was slightly offset by a decrease in consumer loans while the commercial portfolio remained flat.

 

Loans up to $600,000 may be approved by certain individual loan officers. Loans in excess of $600,000, but not in excess of $1.2 million, may be approved by one Executive Loan Committee member along with one other loan officer to the total of their combined individual lending authority. Loans up to $3.0 million or to a borrower whose aggregate debt is no more than $5.0 million, may be approved by a majority vote of the Executive Loan Committee. All loans in excess of $3.0 million and loans of any amount to a borrower whose aggregate debt will exceed $5.0 million must be approved by the Board of Directors. The aggregate limit may be increased or decreased by guidance by the Board for a specific borrower.

 

Major loan customers. At December 31, 2012, the maximum amount that we could lend to any one borrower and the borrower’s related entities was approximately $21.6 million. At December 31, 2012, our five largest lending relationships were with commercial borrowers and constituted an aggregate of $25.0 million in loans outstanding and $34.3 million, or 3.4%, of our $995.7 million gross loan portfolio in loans and commitments. As of December 31, 2012, our largest lending relationship to a single borrower or group of related borrowers consisted of three loans with a total commitment of $10.2 million, with $6.5 million outstanding at year-end. All of the loans in this relationship are secured by commercial real estate and other business assets and a guarantee from the business principals. The loans to this group of borrowers were current and performing as of December 31, 2012.

 

Our next four largest relationships consist of $7.0 million in loans and commitments with $6.8 million outstanding which is secured primarily by commercial real estate; $5.8 million in loans and commitments outstanding with $2.0 million outstanding which is unsecured; $5.8 million committed and outstanding which is secured primarily by commercial real estate; and $5.6 million in loans and commitments with $4.0 outstanding which is secured primarily by commercial real estate. As of December 31, 2012, all loans within these relationships were performing as agreed.

 

4
 

 

The following table presents information concerning the composition of our loan portfolio in dollar amounts and in percentages as of the dates indicated.

 

   December 31, 
   2012   2011   2010   2009   2008 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
Real Estate Loans:                                                  
One- to four-family  $507,725(1)   50.99%  $436,417(2)   47.35%  $468,502(3)   46.38%  $480,832(4)   44.60%  $521,364(5)   46.11%
Commercial   203,613    20.45    197,390    21.42    199,517    19.75    206,944    19.20    253,391    22.41 
Construction and development   17,462    1.76    20,831    2.26    49,803    4.93    53,045    4.92    12,232    1.08 
Total real estate loans   728,800    73.20    654,638    71.03    717,822    71.06    740,821    68.72    786,987    69.60 
                                                   
Other Loans:                                                  
Consumer Loans:                                                  
Automobile   15,572    1.56    15,203    1.65    16,047    1.59    18,848    1.75    22,715    2.01 
Residential   100,516    10.10    96,864    10.51    103,566    10.25    107,046    9.93    111,799    9.89 
Boat/RVs   76,416    7.67    83,557    9.07    102,015    10.10    127,244    11.80    126,812    11.22 
Other   6,598    0.66    6,760    0.73    6,157    0.61    6,650    0.62    7,066    0.62 
Total consumer loans   199,102    19.99    202,384    21.96    227,785    22.55    259,788    24.10    268,392    23.74 
                                                   
Commercial business loans   67,773    6.81    64,628    7.01    64,611    6.40    77,384    7.18    75,290    6.66 
Total other loans   266,875    26.80    267,012    28.97    292,396    28.94    337,172    31.28    343,682    30.40 
Total loans receivable, gross   995,675    100.00%   921,650    100.00%   1,010,218    100.00%   1,077,993    100.00%   1,130,669    100.00%
                                                   
Less:                                                  
Undisbursed portion of loans   7,418         5,352         7,212         2,546         4,372      
Deferred loan fees and costs   (2,432)        (2,418)        (2,750)        (3,182)        (3,484)     
Allowance for losses   16,038         16,815         16,372         16,414         15,107      
Total loans receivable, net  $974,651        $901,901        $989,384        $1,062,215        $1,114,674      

 

 

(1)Includes loans held for sale of $5.1 million.
(2)Includes loans held for sale of $1.4 million.
(3)Includes loans held for sale of $10.5 million.
(4)Includes loans held for sale of $2.5 million.
(5)Includes loans held for sale of $1.5 million.

 

5
 

 

The following table shows the composition of our loan portfolio by fixed- and adjustable-rate at the dates indicated. 

 

   December 31, 
   2012   2011   2010   2009   2008 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
Fixed-Rate Loans:                                                  
Real estate:                                                  
One- to four-family  $361,551(1)   36.31%  $258,288(2)   28.02%  $270,782(3)   26.80%  $257,044(4)   23.84%  $261,969(5)   23.17%
Commercial   118,828    11.93    114,615    12.44    114,806    11.36    117,108    10.86    118,323    10.46 
Construction and development   3,673    0.37    2,518    0.27    11,982    1.19    14,528    1.35    9,724    0.86 
Total real estate loans   484,052    48.61    375,421    40.73    397,570    39.35    388,680    36.06    390,016    34.49 
                                                   
Consumer   149,082    14.97    154,717    16.79    180,749    17.89    215,434    19.98    229,326    20.28 
Commercial business   30,321    3.05    24,195    2.63    27,999    2.77    40,025    3.71    37,865    3.35 
Total fixed-rate loans   663,455    66.63    554,333    60.15    606,318    60.02    644,139    59.75    657,207    58.13 
                                                   
Adjustable-Rate Loans:                                                  
Real estate:                                                  
One- to four-family   146,174    14.68    178,129    19.33    197,720    19.57    223,788    20.76    259,395    22.94 
Commercial   84,785    8.52    82,775    8.98    84,711    8.39    89,836    8.33    135,068    11.95 
Construction and development   13,789    1.38    18,313    1.99    37,821    3.74    38,517    3.57    2,508    0.22 
Total real estate loans   244,748    24.58    279,217    30.30    320,252    31.70    352,141    32.67    396,971    35.11 
                                                   
Consumer   50,020    5.02    47,667    5.17    47,036    4.66    44,354    4.11    39,066    3.46 
Commercial business   37,452    3.76    40,433    4.38    36,612    3.62    37,359    3.47    37,425    3.31 
Total adjustable-rate loans   332,220    33.37    367,317    39.85    403,900    39.98    433,854    40.25    473,462    41.87 
Total loans   995,675    100.00%   921,650    100.00%   1,010,218    100.00%   1,077,993    100.00%   1,130,669    100.00%
                                                   
Less:                                                  
Undisbursed portion of loans   7,418         5,352         7,212         2,546         4,372      
Deferred loan fees and costs   (2,432)        (2,418)        (2,750)        (3,182)        (3,484)     
Allowance for losses   16,038         16,815         16,372         16,414         15,107      
Total loans receivable, net  $974,651        $901,901        $989,384        $1,062,215        $1,114,674      

 

 

(1)Includes loans held for sale of $5.1 million.
(2)Includes loans held for sale of $1.4 million.
(3)Includes loans held for sale of $10.5 million.
(4)Includes loans held for sale of $2.5 million.
(5)Includes loans held for sale of $1.5 million.

 

6
 

 

The following schedule illustrates the contractual maturity of our loan portfolio at December 31, 2012. Mortgages that have adjustable or renegotiable interest rates are shown as maturing in the period during which the contract is due. The total amount of loans due after December 31, 2013 that have predetermined interest rates is $628.6 million, and the total amount of loans due after such date which have floating or adjustable interest rates is $276.6 million. The schedule does not reflect the effects of possible prepayments or enforcement of due-on-sale clauses.

 

  

Real Estate

                         
  

One- to Four-

Family(1)

  

Multi-family and

Commercial

  

Construction

and Development

  

Consumer

  

Commercial

Business

  

Total

 
   Amount  

Weighted

Average

Rate

   Amount  

Weighted

Average

Rate

   Amount  

Weighted

Average

Rate

   Amount  

Weighted

Average

Rate

   Amount  

Weighted

Average

Rate

   Amount  

Weighted

Average

Rate

 
   (Dollars in thousands) 
Due During Years Ending December 31,                                                            
2013(2)  $508    6.49%  $31,991    5.38%  $11,551    4.27%  $7,889    6.41%  $33,536    3.73%  $85,475    4.68%
2014   517    5.78    17,983    6.05    1,021    4.15    5,460    6.12    3,140    5.25    28,121    5.90 
2015   1,216    5.97    14,029    6.27    1,246    3.86    7,649    6.56    8,444    3.41    32,584    5.49 
2016 and 2017   5,591    5.26    58,007    5.09    1,056    5.02    22,227    6.27    12,627    5.03    99,508    5.35 
2018 to 2019   16,874    4.47    19,450    5.33    677    4.65    15,754    7.33    5,749    4.22    58,504    5.5 
2020 to 2034   290,111    3.72    57,080    5.20    1,911    5.43    140,123    6.25    4,277    4.91    493,502    4.63 
2035 and following   187,802    4.55    5,073    4.44    -    -    -    -    -    -    192,875    4.55 
Total  $502,619    4.08%  $203,613    5.34%  $17,462    4.42%  $199,102    6.35%  $67,773    4.12%  $990,569    4.81%

 

 

(1)Does not include mortgage loans held for sale.
(2)Includes demand loans, loans having no stated maturity and overdraft loans.

 

7
 

 

One- to Four-Family Residential Real Estate Lending. We originate loans secured by first mortgages on owner-occupied, one- to four-family residences in our market areas for purchase, refinance and construction purposes. At December 31, 2012, these loans totaled $507.7 million, or 51.0% of our gross loan portfolio.

 

We generally underwrite and document our one- to four-family loans based on the loan applicant’s employment and credit history and the appraised value of the subject property, consistent with secondary market standards or other prudent underwriting guidelines. For loans with a loan-to-value ratio in excess of 80%, we generally require private mortgage insurance to reduce our exposure to below 80%. Properties securing our one- to four-family loans are appraised or evaluated consistent with regulatory requirements and prudent lending principles. Origination and servicing practices ensure perfection of our lien position and appropriate monitoring of insurance and tax payments.

 

We originate one- to four-family mortgage loans on either a fixed- or adjustable-rate basis, and, generally maintain a tax or insurance escrow account for these loans. Our pricing strategy for mortgage loans includes setting interest rates that are competitive with the secondary market and other local financial institutions and are consistent with our internal needs. Adjustable-rate mortgage or ARM loans are offered with initial rate terms between one and 10 years. After the initial period, the interest rate for each ARM loan adjusts annually for the remainder of the term of the loan using a margin over the standard one-year treasury index. During fiscal 2012, we originated $16.8 million of one- to four-family ARM loans and $214.5 million of one- to four-family fixed-rate mortgage loans. By way of comparison, during fiscal 2011, we originated $19.5 million of one- to four-family ARM loans and $123.0 million of one- to four-family fixed-rate mortgage loans.

 

Fixed-rate loans secured by one- to four-family residences have contractual maturities of up to 30 years and are generally fully amortizing, with payments due monthly. A majority of loans with fixed-rate maturities in excess of 15 years are sold on the secondary market. Some loans are retained if their terms meet current portfolio needs consistent with balance sheet objectives. These retained loans normally remain outstanding, however, for a substantially shorter period of time because of home sales, refinancing and other prepayments. A significant change in interest rates could alter considerably the average life of a residential loan in our portfolio. Our one- to four-family loans are generally not assumable, do not contain prepayment penalties and do not permit negative amortization of principal. Most are written using underwriting guidelines that make them readily saleable in the secondary market. At December 31, 2012, our fixed-rate one- to four-family mortgage loan portfolio totaled $361.6 million, or 36.3% of our gross loan portfolio.

 

Our one- to four-family residential ARM loans are fully amortizing loans with contractual maturities of up to 30 years, with payments due monthly. Our ARM loans generally provide for specific minimum and maximum interest rates, with a lifetime cap and floor, and a periodic adjustment on the interest rate over the rate in effect on the date of origination. As a consequence of using caps, the interest rates on these loans may not be as rate sensitive as our cost of funds. In order to remain competitive in our market areas, we sometimes originate ARM loans at initial rates below the fully indexed rate. ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates rise, the borrower’s required payments increase, which may increase the potential for default. Our payment history for ARM loans has not been substantially different from fixed rate loans. See “Asset Quality - Non-performing Assets” and “Classified Assets.” At December 31, 2012, our one- to four-family ARM loan portfolio totaled $146.2 million, or 14.7% of our gross loan portfolio.

 

Construction-permanent loans on one- to four-family residential properties are obtained through referral business with builders, from walk-in customers and through referrals from realtors and architects. The applicant must submit complete plans, specifications and costs of the project to be constructed, which, along with an independent appraisal, are used to determine the value of the subject property. Loans are based on the lesser of the current appraised value and/or the cost of construction, including the land and the building. We generally conduct regular inspections of the construction project being financed. Residential construction loans are done with one closing for both the construction period and the long-term financing. Loans are generally granted with a construction period between six and 12 months. During the construction phase, the borrower generally pays interest only on a monthly basis, and the loan is automatically converted to amortizing payments upon completion of the construction. Single family construction loans with loan-to-value ratios over 80% usually require private mortgage insurance.

 

8
 

 

Commercial Real Estate Lending. We offer a variety of multi-family and commercial real estate (CRE) loans for acquisition and renovation. These loans are secured by the real estate and improvements financed, and the collateral ranges from industrial and commercial buildings to churches, office buildings and multi-family housing complexes. We also have a limited amount of farm loans. At December 31, 2012, multi-family and commercial real estate loans totaled $203.6 million, or 20.5% of our gross loan portfolio.

 

Our loans secured by multi-family and commercial real estate are originated with either a fixed or adjustable interest rate. The interest rate on adjustable-rate loans is based on a variety of indices, generally determined through negotiation with the borrower. Loan-to-value ratios on our multi-family and commercial real estate loans typically do not exceed 80% of the current appraised value of the property securing the loan. These loans typically require monthly payments, may not be fully amortizing and generally have maximum maturities of 25 years.

 

Loans secured by multi-family and commercial real estate are underwritten based on the income-producing potential of the property and the financial strength of the borrower. For income-producing properties, net operating income must be sufficient to cover the payments related to the outstanding debt. Owner-occupied CRE loans are underwritten based on the borrower’s ability to generate cash flow sufficient to repay the loan. We may require personal guarantees of the borrowers in addition to the real estate as collateral for such loans. We also generally require an assignment of rents or leases in order to be assured that the cash flow from the real estate can be used to repay the debt. Appraisals on properties securing multi-family and commercial real estate loans are performed by qualified independent appraisers approved by MutualBank’s board of directors, consistent with regulatory requirements. See “Loan Originations, Purchases, Sales and Repayments” in this Item 1. In order to monitor the adequacy of cash flows on CRE loans, the borrower is required to provide periodic financial information.

 

Loans secured by multi-family and commercial real estate are generally larger and involve a greater degree of credit risk than one- to four-family residential mortgage loans. Multi-family and commercial real estate loans typically involve large balances to single borrowers or groups of related borrowers. Because payments on loans secured by multi-family and commercial real estate are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced, or if leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired. See “Asset Quality - Non-performing Assets” in this Item 1.

 

Construction and Development Lending. MutualBank makes a variety of commercial loans for the purpose of construction or development of commercial and residential real estate. At the present time, there is very little new activity in this type of lending, due to economic and housing environments.

 

Existing residential development loans are typically located within our market areas and are granted to developers and builders with previous borrowing experience with MutualBank. Financing of a development may include funding of land acquisition and development costs for lots as well as individual construction loans for speculative or pre-sold homes. We also provide construction-permanent financing for owner-occupied commercial properties for our business customers in our market areas as well as some income-producing property to established borrowers. We have a limited number of commercial real estate development loans. At December 31, 2012, we had $17.5 million in construction and development loans outstanding, representing 1.8% of our gross loan portfolio.

 

Loans financing land development may include funding the acquisition of the land, the infrastructure and lot sales. Development loans are secured by real estate and repaid through proceeds from the sale of lots. The maximum loan amount should not exceed 75% of the appraised value and projected lot sales should show full payout within 24-36 months of each phase being financed. Where the development loan is to be repaid through lot sales to third parties, the loan should be paid in full when no more than 80% of the lots in the phase or development are sold. Release prices should not be less than 85% of the net sales proceeds, or 125% of the original committed amount per lot, whichever is greater.

 

Construction financing must be supported by prints and specs, and an appraisal by an approved appraiser. Construction draws must be supported by a detailed list of work completed, and where appropriate, lien waivers from all contractors. All construction loans should have a maturity date with a written end financing commitment. We also provide end financing to qualified borrowers. Our maximum advance on residential pre-sold and owner occupied commercial loans is 80% of appraised value.

 

9
 

 

Because of the uncertainties inherent in estimating construction and development costs and the market for the project upon completion, it is difficult to evaluate accurately the total loan funds required to complete a project, the related loan-to-value ratios and the likelihood of ultimate success of the project. These loans also involve many of the same risks discussed above regarding multi-family and commercial real estate loans and tend to be more sensitive to general economic conditions than many other types of loans. Current economic conditions in our market areas could cause borrowers to be unable to repay development loans due to reduced ability to market the properties consistent with original pro-forma estimates.

 

Consumer and Other Lending. Consumer loans generally have shorter terms to maturity and carry higher rates of interest than residential mortgage loans. This reduces our exposure to interest rate risk on those loans. In addition, consumer loan products help to expand and create stronger ties to our customer base by increasing the number of customer relationships and providing cross-marketing opportunities. We offer a variety of secured consumer loans, including home equity loans and lines of credit, home improvement loans, auto, boat and recreational vehicle loans, and loans secured by savings deposits. We also offer a limited amount of credit card and unsecured consumer loans. We originate consumer loans both in our market area through our financial centers and throughout Indiana as well as making consumer loans to customers residing in contiguous states through our indirect lending program. We employ credit scoring models for all consumer loan applications. These models evaluate credit and application attributes, with a review of the borrower’s employment and credit history and an assessment of the borrower’s ability to repay the loan. Consumer loans may entail greater risk than one- to four-family residential mortgage loans, especially consumer loans secured by rapidly depreciable assets, such as automobiles, boats and recreational vehicles. In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections are dependent on the borrower’s continuing financial stability and, thus, are more likely to be adversely affected by economic downturn, job loss, divorce, illness or personal bankruptcy. At December 31, 2012, our consumer loan portfolio totaled $199.1 million, or 20.0% of our gross loan portfolio.

 

At December 31, 2012, our consumer loans on residential properties, including home equity lines of credit and home improvement loans, totaled $100.5 million, or 10.1% of our gross loan portfolio. These loans may be originated in amounts, together with the amount of the existing first mortgage, of up to 100% of the value of the property securing the loan. The term to maturity on our home equity and home improvement loans may be up to 15 years. Most home equity lines of credit have a maximum term to maturity of 20 years and require a minimum monthly payment based on the outstanding loan balance per month, which amount may be re-borrowed at any time. A limited number of home equity lines of credit are approved with monthly payments of accrued interest only. Other consumer loan terms vary according to the type of collateral, length of contract and creditworthiness of the borrower.

 

At December 31, 2012, auto loans totaled $15.6 million, or 1.6% of our gross loan portfolio. Auto loans may be written for up to six years and usually have a fixed rate of interest. Loan-to-value ratios are up to 100% of the MSRP or 120% of invoice for new autos and 110% of value on used cars, based on valuation from official used car guides. Loans for boats and recreational vehicles totaled $76.4 million at December 31, 2012, or 7.7% of our gross loan portfolio. Approximately $73.0 million of our auto, boat and recreational vehicle loans at December 31, 2012 had been originated indirectly through dealers and retailers. We generally buy indirect auto loans on a rate basis, paying the dealer a cash payment for loans with an interest rate in excess of the rate we require. This premium is amortized over the remaining life of the loan. As specified in written agreements with these dealers, prepayments or delinquencies are charged to future amounts owed to that dealer, with no dealer reserve or other guarantee of payment if the dealer stops doing business with us.

 

Commercial Business Lending. At December 31, 2012, commercial business loans totaled $67.8 million, or 6.8% of our gross loan portfolio. Most of our commercial business loans have been extended to finance businesses in our market area. Credit accommodations extended include lines of credit for working capital needs, term loans to purchase capital goods and real estate, development lending to foster residential, business and community growth and agricultural lending for inventory and equipment financing.

 

10
 

 

Our commercial business lending policy includes credit file documentation and analysis of the borrower’s background, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of other conditions affecting the borrower. Analysis of the borrower’s past, present and future cash flows also is an important aspect of our credit analysis. We may obtain personal guarantees on our commercial business loans. Nonetheless, these loans are believed to carry higher credit risk than residential loans. Unlike residential mortgage loans, commercial business loans are typically made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may substantially depend on the success of the business itself (which, in turn, often depends in part upon general economic conditions). Our commercial business loans are usually secured by business assets. However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

 

The terms of loans extended on the security of machinery and equipment are based on the projected useful life of the machinery and equipment, generally not to exceed seven years. Lines of credit generally are available to borrowers for up to 13 months, and may be renewed by us after an annual review of current financial information.

 

We issue a few financial-based standby letters of credit which are offered at competitive rates and terms and are generally on a secured basis. We continue to expand our volume of commercial business loans.

 

During 2011, we became a participant in Treasury’s SBLF program by issuing shares of preferred stock to Treasury in exchange for its $28.9 million investment in our Company. The dividend rate on this preferred stock was initially 5%; but it can decrease during the nine quarters following the August 2011 issuance based on increases in our qualifying small business lending. We have sought to increase this lending; however, depressed economic conditions and strong competition have impeded our success. As a result, as we entered 2013, the rate on the SBLF stock remains at 5%. For more information regarding our participation in the SBLF program, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 18 of the Notes to Consolidated Financial Statements contained in Item 8.

 

Loan Originations, Purchases, Sales and Repayments. We originate loans through referrals from real estate brokers and builders, our marketing efforts, and our existing and walk-in customers. Historically, we have originated many of our non-real estate consumer loans through relationships with dealerships. While we originate adjustable-rate and fixed-rate loans, our ability to originate loans depends upon customer demand for loans in our market areas. Demand is affected by local competition and the interest rate environment. During the last several years, due to low market rates of interest, our dollar volume of fixed-rate, one- to four-family loans has exceeded the dollar volume of the same type of adjustable-rate loans. As part of our interest rate risk management efforts, we have from time to time sold our fixed rate, one- to four-family residential loans. We have occasionally purchased adjustable rate one- to four-family residential and commercial real estate loans.

 

In periods of economic uncertainty, the ability of financial institutions, including us, to originate or purchase large dollar volumes of loans may be substantially reduced or restricted, with a resultant decrease in interest income.

 

The Company originates consumer loans in Indiana and contiguous states through our indirect lending program. The indirect lending consumer portfolio consists of loans for autos, boats and recreational vehicles.

 

During the year ended December 31, 2012, we sold $45.3 million of one- to four-family mortgage loans on the secondary market to FHLMC and FNMA. As part of our interest rate risk management, the Company chose to sell these loans and recognized a gain on sale of $1.9 million.

 

11
 

 

The following table shows our loan origination, purchase, sale and repayment activities for the years indicated. There were no loan purchases during the years ended December 31, 2012, 2011 or 2010.

 

   Year Ended December 31, 
   2012   2011   2010 
   (Dollars in thousands) 
Originations by type:               
Adjustable rate:               
Real estate:               
One- to four-family  $16,766   $19,450   $26,059 
Commercial real estate   15,823    5,836    3,391 
Construction and development   1,146    619    336 
Non-real-estate:               
Consumer   312    192    754 
Commercial business   2,964    1,008    620 
Total adjustable-rate   37,011    27,105    31,160 
Fixed rate:               
Real estate:               
One- to four-family   214,478    123,015    157,283 
Commercial real estate   22,215    4,979    11,620 
Construction and development   1,438    488    1,940 
Non-real-estate:               
Consumer   27,765    17,210    12,569 
Commercial business   10,664    5,556    6,380 
Total fixed-rate   276,560    151,248    189,792 
Total loans originated   313,571    178,353    220,952 
                
Sales and Repayments:               
Sales:               
Real estate:               
One- to four-family   45,264    80,226    82,796 
Total loans sold   45,264    80,226    82,796 
Principal repayments   191,541    178,485    217,549 
Total reductions   236,805    258,711    300,345 
Increase (decrease) in other items, net   (7,681)   1,917    (1,400)
Net increase (decrease)  $69,085   $(78,441)  $(80,793)

 

Asset Quality

 

Collection Procedures. When a borrower fails to make a payment on a mortgage loan on or before the default date, a late charge and delinquency notice is mailed. All delinquent accounts are reviewed by a collector, who attempts to cure the delinquency by contacting the borrower once the loan is 30 days past due. If the loan becomes 30 days delinquent, the collector will generally contact the borrower by phone or send a letter to the borrower in order to identify the reason for the delinquency. Once the loan becomes 60 days delinquent, the borrower is asked to pay the delinquent amount in full, or establish an acceptable repayment plan to bring the loan current. Prior to foreclosure, a drive-by inspection is made to determine the condition of the property. If the account becomes 120 days delinquent, and an acceptable repayment plan has not been agreed upon, a collection officer will generally refer the account to legal counsel, with instructions to prepare a notice of intent to foreclose. The notice of intent to foreclose allows the borrower up to 30 days to bring the account current. During this 30-day period, the collector may accept a repayment plan from the borrower that would bring the account current prior to foreclosure. The Bank will suspend foreclosure activities when directed by government-sponsored entities or the Bank’s regulator; however we have received no such requests.

 

12
 

 

For consumer loans, a similar collection process is followed, with the initial written contact being made once the loan is 20 days past due.

 

Commercial loan relationships exceeding $250,000 are reviewed on a regular basis by the commercial credit department.  Larger relationships are monitored through a system of internal and external loan review.  All relationships that are deemed to warrant special attention are monitored at least quarterly.  Individual commercial officers maintain communication with borrowers and recommend action plans to a Loan Quality Review committee which meets monthly to discuss credits graded Special Mention or worse.  The Asset Classification committee meets quarterly and establishes specific allocations for relationships that are deemed to be under-collateralized and at risk of non-payment.  Collection and loss mitigation efforts are a cooperative effort between the Commercial Loan Department and the Risk Management Division.

 

Delinquent Loans. The following table sets forth, as of December 31, 2012, the amounts and categories of delinquent loans that were still accruing interest.

 

   Accruing Loans Delinquent For 
   30 to 59 Days   60 to 89 Days 
   (Dollars in thousands) 
         
Real Estate Loans:          
One- to four-family  $11,753   $2,001 
Commercial   996    991 
Construction and development   192    - 
Consumer   2,869    760 
Commercial business   259    123 
Total  $16,069   $3,875 
Total as a percentage of total loans   1.6%   0.4%

 

13
 

 

Non-performing Assets. The table below sets forth the amounts and categories of non-performing assets in our loan portfolio at the dates indicated. Generally, loans are placed on non-accrual status when the loan becomes more than 90 days delinquent or sooner when collection of interest becomes doubtful. At December 31, 2012, we had troubled debt restructurings totaling $13.6 million, $3.9 million of which were included in non-accruing loans. Troubled debt restructurings involve forgiving a portion of interest or principal or making other adjustments to assist a borrower who is unable to meet the original terms of the loan. These restructurings are included in non-accruing loans until they perform according to the modified terms for six months. Then, if continued payments under the modified terms are deemed probable, they are removed from non-accrual status. Foreclosed assets owned include assets acquired in settlement of loans.

 

   December 31, 
   2012   2011   2010   2009   2008 
   (Dollars in thousands) 
Non-accruing loans(1):                         
One- to four-family  $10,791   $10,080   $12,012   $15,980   $8,024 
Commercial real estate   2,450    7,592    6,040    9,057    7,723 
Construction and development   5,989    9,314    7,399    -    - 
Consumer   2,865    2,565    3,713    3,739    1,851 
Commercial business   1,315    1,160    1,019    1,873    2,693 
Total   23,410    30,711    30,183    30,649    20,291 
                          
Accruing loans delinquent 90 days or more:                         
One- to four-family   177    1,127    1,449    1,861    1,284 
Commercial real estate   -    -    -    -    189 
Consumer   96    -    97    73    - 
Total   273    1,127    1,546    1,934    1,473 
                          
Total nonperforming loans   23,683    31,838    31,729    32,583    21,764 
                          
Foreclosed assets:                         
One- to four-family   5,757    4,426    2,645    3,483    1,786 
Commercial real estate   1,138    2,003    2,288    1,941    1,193 
Construction and development   50    97    97    -    - 
Consumer   755    849    1,078    1,927    1,861 
Commercial business   -    17    19    -    - 
Total   7,700    7,392    6,127    7,351    4,840 
                          
Non-performing investments   -    -    -    100    - 
                          
Total non-performing assets  $31,383   $39,230   $37,856   $40,034   $26,604 
Total as a percentage of total assets   2.21%   2.75%   2.69%   2.86%   1.92%

 

(1) Includes non-performing troubled debt restructurings.

 

For the year ended December 31, 2012, gross interest income that would have been recorded had the non-accruing loans been current in accordance with their original terms amounted to $1.2 million. The amount included in interest income on these loans for the year ended December 31, 2012, was $573,000.

 

14
 

 

See Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operation - Financial Condition at December 31, 2012 Compared to December 31, 2011 - Delinquencies and Non-performing Assets” for more information on our nonperforming assets.

 

Other Loans of Concern. In addition to the non-performing assets set forth in the table above, as of December 31, 2012, there was an aggregate of $8.3 million of loans with respect to which known information about the possible credit problems of the borrowers has caused management to have doubts as to the ability of the borrowers to comply with present loan repayment terms, which may result in the future inclusion of such loans in the non-performing asset categories. Due to stabilized economic conditions, we have seen a decrease in the amount of these loans during 2012, primarily in commercial loans. These loans have been considered in management’s determination of the adequacy of our allowance for loan losses. Management reviews each of these relationships at least quarterly to determine if further downgrades and specific loan allocations are prudent. Included in the $8.3 million above are 21 commercial real estate loans totaling $4.4 million, five construction and development loans totaling $2.1 million, three commercial business loans totaling $1.0 million and two residential mortgage loans totaling $788,000. Loans totaling $3.0 million had corresponding specific loan loss allocations established of $944,000, and the majority of these loans were current as of December 31, 2012.

 

Classified Assets. Our regulators require that we classify loans and other assets, such as debt and equity securities considered to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

 

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances for loan losses in an amount deemed prudent by management and approved by the board of directors. General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount. Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by our regulators, which may order the establishment of additional general or specific loss allowances.

 

In connection with the filing of the Bank’s periodic reports with the FDIC and in accordance with our classification of assets policy, we regularly review the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of management’s review, at December 31, 2012, we had classified $56.3 million of the Bank’s assets as substandard or doubtful; including $6.7 million in substandard investments, $7.7 million in other real estate owned and repossessed assets, $41.1 million in substandard loans, and $800,000 in doubtful loans. The total amount classified represented 40.5% of our stockholders’ equity and 4.0% of our assets at December 31, 2012, compared to 50.1% and 4.7%, respectively, at December 31, 2011.

 

Provision for Loan Losses. We recorded a provision for loan losses during the year ended December 31, 2012 of $6.0 million, compared to $13.1 million for the year ended December 31, 2011 and $7.1 million for the year ended December 31, 2010. The provision for loan losses decreased in 2012 due to decreases in our non-performing or troubled loans, which warranted decreases in our allowance for loan losses. Net charge-offs decreased to $6.8 million in 2012 compared to $12.7 million in 2011. The provision for loan losses is charged to income to bring our allowance for loan losses to a level deemed appropriate by management based on the factors discussed below under “Allowance for Loan Losses.”

 

15
 

 

Allowance for Loan Losses. We maintain an allowance for loan losses to absorb losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated losses inherent in the loan portfolio. Our methodology for assessing the appropriateness of the allowance consists of several key elements, including the general allowance and specific allowances for identified problem loans and portfolio segments. In addition, the allowance incorporates the results of measuring impaired loans as provided in FASB ASC 310, Receivables. These accounting standards prescribe the measurement methods, income recognition and disclosures related to impaired loans. See Note 5 of the Notes to Consolidated Financial Statements contained in Item 8.

 

The general allowance is calculated by applying loss factors to outstanding loans based on the internal risk evaluation of such loans or pools of loans. Changes in risk evaluations of both performing and nonperforming loans affect the amount of the general allowance. Loss factors are based on our historical loss experience as well as on significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the evaluation date.

 

The appropriateness of the allowance is reviewed by management based upon its evaluation of then-existing economic and business conditions affecting our key lending areas and other conditions, such as credit quality trends (including trends in non-performing loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions within portfolio segments and recent loss experience in particular segments of the portfolio that existed as of the balance sheet date and the impact that such conditions were believed to have had on the collectibility of the loan. Senior management reviews these conditions quarterly in discussions with our senior credit officers. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s estimate of the effect of such condition may be reflected as a specific allowance applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s evaluation of the loss related to this condition is reflected in the general allowance for loan losses. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

 

The allowance for loan losses is based on estimates of losses inherent in the loan portfolio. Actual losses can vary significantly from the estimated amounts. Our methodology as described permits adjustments to any loss factor used in the computation of the general allowance in the event that, in management’s judgment, significant factors which affect the collectibility of the portfolio as of the evaluation date are not reflected in the loss factors. By assessing the probable incurred losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon any more recent information that has become available. Due to the loss of numerous manufacturing jobs in the communities we serve during recent years and the increase in higher risk loans, like consumer and commercial loans, as a percentage of total loans, management has concluded that our allowance for loan losses should be greater than historical loss experience and specifically identified losses would otherwise indicate.

 

At December 31, 2012, our allowance for loan losses was $16.0 million, or 1.6% of the total loan portfolio, and approximately 67.7% of total non-performing loans. Our current allowance for loan losses balance has decreased 1.1% over the level at year-end 2011. Assessing the adequacy of the allowance for loan losses is inherently subjective as it requires making material estimates, including the amount and timing of future cash flows expected to be received on impaired loans that are susceptible to significant change. In the opinion of management, the allowance, when taken as a whole, is adequate to absorb reasonable estimated loan losses inherent in our loan portfolio.

 

16
 

 

The following table sets forth an analysis of our allowance for loan losses.

 

   Year Ended December 31, 
   2012   2011   2010   2009   2008 
   (Dollars in thousands) 
Balance at beginning of period  $16,815   $16,372   $16,414   $15,107   $8,352 
                          
Charge-offs:                         
Commercial   4,493    8,260    1,752    1,374    1,778 
Mortgage   1,901    3,432    3,345    1,728    480 
Consumer   1,608    2,126    3,195    3,154    2,174 
Total charge-offs   8,002    13,818    8,292    6,256    4,432 
                          
Recoveries:                         
Commercial   586    146    93    186    615 
Mortgage   239    274    298    110    42 
Consumer   375    741    809    767    556 
Total recoveries   1,200    1,161    1,200    1,063    1,213 
                          
Net charge-offs   6,802    12,657    7,092    5,193    3,219 
Amount acquired in acquisitions   -    -    -    -    2,954 
Provisions charged to operations   6,025    13,100    7,050    6,500    7,020 
Balance at end of period  $16,038   $16,815   $16,372   $16,414   $15,107 
                          
Ratio of net charge-offs during the period to average loans outstanding during the period   0.71%   1.31%   0.69%   0.47%   0.34%
                          
Allowance as a percentage of non-performing loans   67.72%   52.81%   51.60%   50.38%   69.41%
                          
Allowance as a percentage of total loans (end of period)   1.63%   1.83%   1.64%   1.53%   1.34%

 

Investment Activities

 

MutualBank may invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies, including callable agency securities, certain certificates of deposit of insured banks and savings institutions, certain bankers’ acceptances, repurchase agreements and federal funds. It also may invest in investment grade commercial paper and corporate debt securities and certain mutual funds.

 

The Chief Financial Officer is responsible for the management of our investment portfolio, subject to the direction and guidance of the Asset and Liability Management Committee and the Board of Directors. The Chief Financial Officer considers various factors when making decisions, including the marketability, maturity and tax consequences of the proposed investment. The maturity structure of investments will be affected by various market conditions, including the current and anticipated slope of the yield curve, the level of interest rates, the trend of new deposit inflows, and the anticipated demand for funds via deposit withdrawals and loan originations and purchases.

 

17
 

 

The objectives of our investment portfolio are to provide liquidity when loan demand is high, to assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk. See “Item 7A - Quantitative and Qualitative Disclosures About Market Risk”.

 

Our investment securities currently consist of U.S. Agency securities, mortgage-backed securities, collateralized mortgage obligations, municipal securities and corporate obligations. Our mortgage-backed securities portfolio currently consists of securities issued under government-sponsored agency programs. See Note 4 of the Notes to Consolidated Financial Statements contained in Item 8.

 

While mortgage-backed securities carry a reduced credit risk as compared to whole loans, these securities remain subject to the risk that a fluctuating interest rate environment, along with other factors like the geographic distribution of the underlying mortgage loans, may alter the prepayment rate of the mortgage loans and affect both the prepayment speed and value of the securities.

 

In the past, we also have maintained a trading portfolio of U.S. Government securities. We are permitted by the Board of Directors to have a portfolio of up to $5.0 million and to trade up to $2.0 million in these securities at any one time. At December 31, 2012, however, we did not have a trading portfolio. See Note 4 of the Notes to Consolidated Financial Statements contained in Item 8.

 

A majority of MutualBank’s investment portfolio is under the management of its wholly owned subsidiary, Mutual Federal Investment Company. Mutual Federal Investment Company, a Nevada corporation, holds, services, manages and invests that portion of the Bank’s investment portfolio as may be transferred from time to time by the Bank to Mutual Federal Investment Company. Mutual Federal Investment Company’s investment policy, for the most part, mirrors that of the Bank. Mutual Federal Investment Company has hired a third party investment advisor to manage its securities portfolio, subject to the oversight of their Board of Directors. At December 31, 2012, MutualBank had $281.2 million in consolidated investment securities. The portfolio is comprised of available for sale securities. At that date, Mutual Federal Investment Company managed $241.8 million of the total available for sale portfolio.

 

The following table sets forth the composition of our investment and mortgage-related securities portfolio and our other investments at the dates indicated. As of December 31, 2012, our investment securities portfolio did not contain securities of any issuer with an aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States Government or its agencies.

 

   December 31, 
   2012   2011   2010 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 
   (Dollars in thousands) 
Investment securities available-for-sale:                              
Mutual funds  $-   $-   $-   $-   $1,723   $1,702 
Government sponsored entities   13,008    13,014    2,012    2,014    7,941    7,837 
Mortgage-backed securities   121,260    126,375    198,039    202,846    119,017    118,275 
Collateralized mortgage obligations   114,782    118,235    97,098    100,061    112,615    112,224 
Corporate obligations   24,147    20,309    27,488    22,399    6,888    2,645 
Municipal obligations   3,129    3,264    3,364    3,558    2,460    2,482 
Total investment securities held for sale   276,326    281,197    328,001    330,878    250,644    245,165 
                               
Investment in limited partnerships   2,603    N/A    3,113    N/A    3,624    N/A 
Federal Home Loan Bank stock   14,391    N/A    14,391    N/A    16,682    N/A 
Total investments  $293,320   $281,197   $345,505   $330,878   $270,950   $245,165 

 

18
 

 

The following table indicates, as of December 31, 2012, the composition and maturities of our investment securities, excluding Federal Home Loan Bank (“FHLB”) stock.

 

   Due in         
   Less Than
1 Year
   1 to 5
Years
   5 to 10
Years
   Over
10 Years
   Total
Investment Securities
 
   Amortized
Cost
   Amortized
Cost
   Amortized
Cost
   Amortized
Cost
   Amortized
Cost
   Fair
Value
 
   (Dollars in thousands) 
Available-for-sale:                              
Corporate obligations  $-   $17,404   $-   $6,743   $24,147   $20,309 
Government sponsored entities   -    5,000    9,946    1,183    16,129    16,270 
Small business administration   1    -    7    -    8    8 
Mortgage-backed securities   3    37    9,454    226,548    236,042    244,610 
   $4   $22,441   $19,407   $234,474   $276,326   $281,197 
                               
Weighted average yield   4.85%   1.71%   2.75%   2.68%   2.61%     

 

MutualBank routinely conducts reviews to identify and evaluate each investment security to determine if any other-than-temporary impairment (“OTTI”) has occurred. During the year ended December 31, 2012, we did not have any OTTI on our investments compared to the $193,000 OTTI we recorded in 2011 on three pooled trust preferred securities that were deemed to be impaired after analyzing the underlying collateral and determining the amount of additional losses needed in the individual pools to create a shortfall in interest or principal payments. Those securities continue to be deemed impaired as of December 31, 2012. All trust preferred securities were priced using a discounted cash flow analysis as of December 31, 2012.

 

19
 

 

Pooled Trust Preferred Securities. The Company has invested in pooled trust preferred securities. At December 31, 2012, the current par balance of our pooled trust preferred securities was $8.2 million. The original par value of these securities was $10.3 million prior to the OTTI write-downs in 2011 and earlier, based on valuations by a third party. OTTI taken on trust preferred securities prior to 2012 was the result of deterioration in the performance of the underlying collateral. The deterioration was the result of increased defaults and deferrals of dividend payments in the current year, creating credit impairment along with weakening financial performance of performing collateral, increasing the risk of future deferrals of dividends and defaults. No additional OTTI was determined in 2012.

 

The following table provides additional information related to the Bank’s investment in trust preferred securities as of December 31, 2012.

 

Deal    Class   Original
Par
   Book
Value
   Fair
Value
   Unrealized
Loss
   Realized
Losses
2012
     Lowest
Rating
   Number
of Banks/
Insurance
Companies
Currently
Performing
   Actual
Deferrals/
Defaults
(as % of
original
collateral)
   Total
Projected
Defaults
(as a %
of performing
collateral)(1)
   Excess
Subordination
(after taking
into account
best estimate
of future
deferrals/
defaults)(2)
 
   (Dollars in thousands) 
Alesco Preferred Funding IX   A2A   $1,000   $903   $379   $524   $-    B2    43    17.39%   15.56%   44.37%
Preferred Term Securities XIII   B1    1,000    822    233    589    -    Ca    41    34.35%   25.91%   -%
Preferred Term Securities XVIII   C    1,000    918    223    695    -    Ca    49    28.57%   15.69%   3.27%
Preferred Term Securities XXVII   C1    1,000    710    210    500    -    C    32    26.61%   22.29%   6.23%
U.S. Capital Funding I   B1    3,000    2,891    1,224    1,667    -    Caa1    28    15.90%   12.03%   2.64%
U.S. Capital Funding III   B1    1,000    500    206    294    -    Ca    28    24.94%   16.30%   -%
                                                        
Total       $8,000   $6,744   $2,475   $4,269   $-                          

 

 

(1)A 10% recovey is applied to all projected defaults by depository institutions. A 15% recovery is applied to all projected defaults by insurance companies. No recovery is applied to current defaults.
(2)Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.

 

20
 

 

The Bank’s trust preferred securities valuation was prepared by an independent third party. Their approach for determining fair value involved several steps including: (1) a detailed credit and structural evaluation of each piece of collateral in the trust preferred securities; (2) collateral performance projections for each piece of collateral in the trust preferred security; (3) terms of the trust preferred structure, as laid out in the indenture; and (4) discounted cash flow modeling.

 

The Company uses market-based yield indicators as a baseline for determining appropriate discount rates, and then adjusts the resulting discount rates on the basis of its credit and structural analysis of specific trust preferred securities. The primary focus is on the returns a fixed income investor would require in order to allocate capital on a risk adjusted basis. There is currently no active market for pooled trust preferred securities; however, the Company looks principally to market yields for stand-alone trust preferred securities issued by banks, thrifts and insurance companies for which there is an active and liquid market. The next step is to make a series of adjustments to reflect the differences that exist between these products (both credit and structural) and, most importantly, to reflect idiosyncratic credit performance differences (both actual and projected) between these products and the underlying collateral in the specific trust preferred security. Importantly, as part of the analysis described above, MutualFirst considers the fact that structured instruments frequently exhibit leverage not present in stand-alone instruments, and makes adjustments as necessary to reflect this additional risk.

 

The default and recovery probabilities for each piece of collateral were formed based on the evaluation of the collateral credit and a review of historical industry default data and current/near-term operating conditions. For collateral that has already defaulted, the Company assumed no recovery. For collateral that was in deferral, the Company assumed a recovery of 10% of par for banks, thrifts or other depository institutions, and 15% of par for insurance companies. Although the Company conservatively assumed that the majority of the deferring collateral continues to defer and eventually defaults, we also recognize there is a possibility that some deferring collateral may become current at some point in the future.

 

Investments in Limited Partnerships. MutualBank has investments in eight Indiana limited partnerships that were organized to construct, own and operate two multi-unit apartment complexes in the Indianapolis area, one in Findley, Ohio, two in Goshen, Indiana, one in Elkhart, Indiana, and two in Niles, Michigan (the Pedcor Projects). The general partner in each of these Pedcor Projects is Pedcor Investments. All of the Pedcor Projects are operated as multi-family, low and moderate-income housing projects and have been performing as planned for several years.

 

A low-and-moderate income housing project qualifies for certain federal income tax credits if it is a residential rental property, the units are used on a non-transient basis, and at least 20% of the units in the project are occupied by tenants whose incomes are 50% or less of the area median gross income, adjusted for family size, or alternatively, at least 40% of the units in the project are occupied by tenants whose incomes are 60% or less of the area median gross income. Qualified low-income housing projects generally must comply with these and other rules for 15 years, beginning with the first year the project qualified for the tax credit, or some or all of the tax credit together with interest may be recaptured. The tax credit is subject to the limitation for use as a general business credit, but no basis reduction is required for any portion of the tax credit claimed. As of December 31, 2012, at least 86% of the units in the Pedcor Projects were occupied, and all of the tenants met the income test required for the tax credits. Three of the eight projects continue to provide tax credits to the Bank.

 

We received tax credits totaling $283,000 for the year ended December 31, 2012, $445,000 for the year ended December 31, 2011 and $592,000 for the year ended December 31, 2010 from the Pedcor Projects. The Pedcor Projects continue to incur operating losses. We have accounted for our investments in the Pedcor Projects on the equity method. Accordingly, we have recorded our share of these losses as reductions to MutualBank’s investments in the Pedcor Projects. Of the eight investments in Pedcor projects, the Bank has written three projects down to zero.

 

21
 

 

The following summarizes MutualBank’s equity in the Pedcor Projects’ losses and tax credits recognized in our consolidated financial statements.

 

   For the Year Ended December 31, 
   2012   2011   2010 
   (Dollars in thousands) 
     
Investments in Pedcor low income housing projects  $2,603   $3,113   $3,624 
                
Equity in income (losses), net of income tax effect  $(329)  $(253)  $(337)
Tax credit   283    445    592 
Increase (decrease) in after-tax income from Pedcor investments  $(46)  $192   $255 

 

See Note 8 of the Notes to Consolidated Financial Statements contained in Item 8 for additional information regarding our limited partnership investments.

 

Sources of Funds

 

General. Our sources of funds are deposits, borrowings, payment of principal and interest on loans, interest earned on or maturation of other investment securities and funds provided from operations.

 

Deposits. We offer deposit accounts to consumers and businesses having a wide range of interest rates and terms. Our deposits consist of savings deposit accounts, NOW and demand accounts and certificates of deposit. We solicit deposits in our market areas. We primarily rely on competitive pricing policies, marketing and customer service to attract and retain these deposits. Occasionally we will accept brokered deposits from a broker but only if no fee is paid. At December 31, 2012, our brokered deposits totaled $17.5 million, or 1.48% of total deposits, with an average interest rate of 1.57% and a two-year weighted-average maturity.

 

The flow of deposits is influenced significantly by general economic conditions, changes in money market and prevailing interest rates, and competition. The variety of our deposit accounts has allowed us to be competitive in obtaining funds and to respond to changes in consumer demand. We have become more susceptible to short-term fluctuations in deposit flows, as customers have become more interest rate conscious. We try to manage the pricing of our deposits in keeping with our asset/liability management, liquidity and profitability objectives, subject to competitive factors. Based on our experience, we believe that our deposits are relatively stable sources of funds. Our ability to attract and maintain these deposits and the rates paid on those deposits has been and will continue to be affected significantly by economic and market conditions.

 

The FRB requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts, primarily checking, NOW and Super NOW checking accounts. At December 31, 2012, we were in compliance with these reserve requirements.

 

22
 

 

The following table sets forth the dollar amount of savings deposits in the various types of deposit programs we offered at the dates indicated.

 

   December 31 
   2012   2011   2010 
   Amount   Percent
of Total
   Amount   Percent
of Total
   Amount   Percent
of Total
 
   (Dollars in thousands) 
Transactions and savings deposits:                              
Noninterest bearing accounts  $138,269    11.68%  $123,936    10.61%  $113,455    10.12%
Savings accounts   110,211    9.31    98,122    8.40    88,687    7.91 
Interest-bearing NOW and demand accounts   259,220    21.89    218,915    18.74    179,504    16.00 
Money market accounts   98,366    8.31    85,069    7.28    67,987    6.06 
Total non-certificates   606,066    51.19    526,042    45.03    449,633    40.09 
                               
Certificates:                              
   0.00 -1.99%   359,631    30.37    371,929    31.83    285,657    25.47 
   2.00 -3.99%   184,403    15.57    210,060    17.98    313,762    27.98 
   4.00 -5.99%   33,909    2.86    60,316    5.16    72,452    6.46 
   6.00 -7.99%   -    -    10    0.00    65    0.01 
Total certificates   577,943    48.81    642,315    54.97    671,936    59.91 
Total deposits  $1,184,009    100.00%  $1,168,357    100.00%  $1,121,569    100.00%

 

The following table shows rate and maturity information for our certificates of deposit as of December 31, 2012.

 

   0.00-
1.99%
   2.00-
3.99%
   4.00-
5.99%
   6.00-
7.99%
   Total   Percent
of Total
 
   (Dollars in thousands) 
Certificate accounts maturing in quarter ending:                        
March 31, 2013  $52,534   $11,833   $1,341   $-   $65,708    11.37%
June 30, 2013   40,112    8,879    849    -    49,840    8.62%
September 30, 2013   78,203    16,727    1,241    -    96,171    16.64%
December 31, 2013   27,997    20,222    26,832    -    75,051    12.99%
March 31, 2014   9,416    25,658    3,523    -    38,597    6.68%
June 30, 2014   22,382    16,042    10    -    38,434    6.65%
September 30, 2014   7,888    8,140    -    -    16,028    2.77%
December 31, 2014   10,905    7,870    -    -    18,775    3.25%
March 31, 2015   4,411    9,950    -    -    14,361    2.48%
June 30, 2015   10,804    16,179    -    -    26,983    4.67%
September 30, 2015   15,988    16,930    -    -    32,918    5.70%
December 31, 2015   4,151    2,081    -    -    6,232    1.08%
Thereafter   74,840    23,892    113    -    98,845    17.10%
Total  $359,631   $184,403   $33,909   $-   $577,943    100.00%
                               
Percent of total   62.23%   31.91%   5.87%   0.00%   100.00%     

 

23
 

 

The following table indicates, as of December 31, 2012, the amount of our certificates of deposit and other deposits by time remaining until maturity.

 

   Maturity 
   3 Months
or Less
   Over 3 to
6 Months
   Over 6 to
12 Months
   Over
12 Months
   Total 
   (Dollars in thousands) 
Certificates of deposit less than $100,000  $38,641   $36,415   $103,191   $174,712   $352,959 
Certificates of deposit of $100,000 or more   18,982    13,188    63,127    118,355    213,652 
Public funds(1)   5,795    237    5,000    300    11,332 
Total certificates of deposit  $63,418   $49,840   $171,318   $293,367   $577,943 

 

 

(1)    Deposits from governmental and other public entities.

 

Borrowings. We also utilize borrowings as a source of funds, especially when they are less costly than deposits and can be invested at a positive interest rate spread, when we desire additional capacity to fund loan demand or when they meet our asset/liability management goals. Our borrowings historically have consisted of advances from the FHLB of Indianapolis. See Note 11 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K.

 

We may obtain advances from the FHLB of Indianapolis upon the pledging of certain mortgage loans and mortgage-backed securities. These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features. At December 31, 2012 we had $74.7 million in FHLB advances outstanding. Based on current collateral levels, we could borrow an additional $225.8 million from the FHLB at prevailing interest rates. In order to have access to FHLB advances, we are required to own stock in the FHLB of Indianapolis. At December 31, 2012, we had $14.4 million in that stock. We continue to monitor the activities of the FHLB of Indianapolis and believe they have the ability to meet our borrowing needs during this difficult economic environment.

 

In 2009, the Company borrowed $10.0 million from First Tennessee Bank, N.A. to refinance existing long-term debt. As of December 31, 2012, the loan bore a 5.9% interest rate, had a term expiring in December 2014 and was secured by Bank stock. The balance of that loan was $7.6 million at December 31, 2012. This loan was refinanced on January 4, 2013, at a new fixed rate of 3.915% and a term expiring December 2017.

 

We also are authorized to borrow from the Federal Reserve Bank of Chicago’s “discount window.” We have never borrowed from the Federal Reserve Bank and currently do not have any assets pledged to them for borrowing.

 

The Company acquired $5.0 million of issuer trust preferred securities in the 2008 acquisition of another financial institution. The net balance of these securities as of December 31, 2012 was $4.0 million due to the purchase accounting adjustment made at the time of the acquisition. The securities mature 30 years from the date of issuance, July 29, 2005. The securities bore a fixed rate of interest of 6.22% for the first five years, resetting quarterly thereafter at the prevailing three-month LIBOR rate plus 170 basis points. In December 2009, the Company entered into a cash flow hedge with FTN Financial to fix the floating portion of the issued trust preferred security at 5.15% for the next five years starting on September 15, 2010. The Company has had the right to redeem the trust preferred securities, in whole or in part, without penalty, since September 15, 2010. These securities mature on September 15, 2035.

 

24
 

 

The following table sets forth, for the years indicated, the maximum month-end balance and average balance of FHLB advances and other borrowings.

 

   Year Ended December 31, 
   2012   2011   2010 
   (Dollars in thousands) 
Maximum Balance:               
FHLB advances  $136,671   $128,328   $212,111 
Notes payable   -    -    226 
Other borrowings   12,417    13,174    13,895 
                
Average Balance:               
FHLB advances  $107,580   $105,391   $175,601 
Notes payable   -    -    17 
Other borrowings   12,077    12,853    13,586 

 

The following table sets forth certain information as to our borrowings at the dates indicated.

 

   December 31, 
   2012   2011   2010 
   (Dollars in thousands) 
             
FHLB advances  $74,675   $101,451   $128,537 
Other borrowings   11,606    12,410    13,167 
Total borrowings  $86,281   $113,861   $141,704 
                
Weighted average interest rate of FHLB advances   1.30%   2.55%   3.08%
Weighted average interest rate of notes payable(1)   -%   -%   -%
Weighted average interest rate of other borrowings(2)   5.64%   5.66%   5.68%

 

 

(1)Our notes payable are capitalized loans with no current interest expense as of December 31, 2012.
(2)Our other borrowings include a term loan and a subordinated debt as of December 31, 2012.

 

Trust and Financial Services

 

MutualWealth is the wealth management division of the Bank that provides a variety of fee-based financial services, including trust, investment, insurance, broker advisory, retirement plan and private banking services, in our market areas. Trust services are provided to both individual and corporate customers, including personal trust and agency accounts, employee benefit plans and corporate bond trustee accounts. Trust and other financial services provided to our customers provide a significant source of fee income to the Company and in 2012 constituted 17.5% of the Company’s non-interest income.

 

Subsidiary and Other Activities

 

As an Indiana commercial bank, MutualBank is allowed to invest in subsidiaries as authorized by Indiana law and the IDFI. Under FDIC regulations, those subsidiaries generally may only engage in activities as principal that are permissible for national bank subsidiaries, unless the Bank receives FDIC approval to engage in other activities permitted by Indiana law and the IDFI. Activities engaged in as agent, including insurance agency activities, are not subject to this FDIC limitation.

 

25
 

 

The Bank's insurance agency subsidiary, Mishawaka Financial Services, Inc., is engaged in the sale, as agent, of life insurance and credit-life and health insurance to the Bank's customers and the general public.

 

At December 31, 2012, MutualBank had one other active subsidiary, Mutual Federal Investment Company, which is a Nevada corporation that holds and manages a portion of MutualBank’s investment portfolio. As of December 31, 2012, the market value of securities managed was $241.8 million. Mutual Federal Investment Company has one active subsidiary, Mutual Federal REIT, Inc., which is a Maryland corporation holding approximately $52.6 million in one-to four-family mortgage loans.

 

Employees

 

At December 31, 2012, we had a total of 359 full-time and 54 part-time employees. Our employees are not represented by any collective bargaining group. Management considers its employee relations to be good.

 

How We Are Regulated

 

MutualBank is an Indiana commercial bank subject to regulation by the IDFI and the FDIC, and the Company is a bank holding company subject to FRB regulation as. The Dodd Frank Act created the Consumer Financial Protection Bureau (“CFPB”), which has authority to promulgate regulations intended to protect consumers with respect to financial products and services, including those provided by the Bank, and to restrict unfair, deceptive or abusive conduct by providers of consumer financial products and services. As a public company, the Company is subject to the regulation and reporting requirements of the SEC.

 

Set forth below is a brief description of certain laws and regulations that apply to us. This description, as well as other descriptions of laws and regulations contained in this Form 10-K, is not complete and is qualified in its entirety by reference to the applicable laws and regulations.

 

Legislation is introduced from time to time in the United States Congress and the Indiana General Assembly that may affect our operations. In addition, the regulations governing the Company and the Bank may be amended from time to time by the IDFI, the FDIC, CFPB, FRB or the SEC, as appropriate. Any legislative or regulatory changes in the future, including those resulting from the Dodd Frank Act, could adversely affect our operations and financial condition.

 

MutualFirst. MutualFirst is a bank holding company subject to regulatory oversight by the FRB. MutualFirst is required to register and file reports with the FRB and is subject to regulation and examination by the FRB, including regulations requiring that the Company serve as a source of financial and managerial strength for the Bank, particularly if the Bank is in financial distress. In addition, the FRB has enforcement authority over the Company and any of its non-bank subsidiaries. The Company’s direct activities and non-bank subsidiaries are subject to FRB regulation and must be closely related to banking, as determined by the FRB. The Company must obtain FRB approval to acquire substantially all the assets of another bank or bank holding company or to merge with another bank holding company. In addition, the Company must obtain FRB authorization to control more than 5% of the shares of any other bank or bank holding company and may not own more than 5% of any other entity engaged in activities not permitted for the Company. The FRB imposes consolidated capital requirements on the Company. See “- Regulatory Capital Requirements.”

 

The IDFI also has oversight authority over the Company including acquisitions of other Indiana banks or bank holding companies and transactions with the Bank. The IDFI has enforcement authority over the Company and its management and employees.

 

MutualBank. As an Indiana commercial bank, MutualBank is subject to regulation, examination and supervision by the IDFI. Indiana law and the IDFI extensively regulate many aspects of the Bank’s operations including branching, dividends, interest and fees collected, anti-money laundering activities, confidentiality of customer information, credit card operations, corporate governance, mergers and purchase and assumption transactions, insurance activities, securities investments, real estate investments, trust operations, lending activities, subsidiary operations and required capital levels. Under Indiana law, Indiana banks may have parity authority with national banks. The IDFI has enforcement power over the Bank and its management, employees and affiliates.

 

26
 

 

To fund its operations, the IDFI has established a schedule for the assessment of “supervisory fees” for all Indiana financial institutions. These supervisory fees are computed based on the Bank’s total assets and trust assets and increase if the Bank experiences financial distress. The IDFI also charges fees for certain applications and other filings. These total fees to the IDFI are less than what the Bank paid when it was federally chartered.

 

The Bank’s primary federal regulator is the FDIC. See “- FDIC Regulation and Insurance of Accounts.”

 

FDIC Regulation and Insurance of Accounts. As a state-chartered, non-member bank, MutualBank is subject to regulation, examination and supervision by the FDIC. The FDIC does not assess fees for its examination and supervision of the Bank. The FDIC oversees the Bank’s operations under federal law, regulations and policies, including consumer compliance laws, and ensures that the Bank operates in a safe and sound manner. It regulates the Bank’s branching, transactions with affiliates (including the Company) and loans to insiders. Under FDIC regulations, the Bank generally is prohibited from acquiring or owning any equity investments impermissible for national banks and is prohibited from engaging as principal in activities that are not permitted for national banks without FDIC approval. During examinations, the FDIC may require the Bank to establish additional reserves for loan losses, which decreases the Company’s net income. The FDIC has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. Any institution that fails to comply with these standards must submit a compliance plan.

 

The Bank’s deposits are insured up to the applicable limits by the FDIC, and such insurance is backed by the full faith and credit of the United States Government. The basic deposit insurance level is $250,000 per each separately insured depositor, as defined in FDIC regulations. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions. Our deposit insurance premiums for the year ended December 31, 2012 were $1.3 million. Those premiums may increase due to strains on the FDIC deposit insurance fund due to the cost of large bank failures. Also, if the Bank experiences financial distress or operates in an unsafe or unsound manner, these deposit premiums may increase.

 

In accordance with the Dodd Frank Act, the FDIC has issued regulations setting insurance premium assessments based on an institution's total assets minus its Tier 1 capital instead of its deposits. The Bank’s FDIC premiums are based on its assignment under one of four risk categories based on the Bank’s capital, supervisory ratings and other factors. In order to improve the FDIC deposit insurance fund’s reserve ratio (the ratio of the net worth of the deposit insurance fund to estimated insured deposits) and address anticipated strains on the fund, the FDIC required each insured institution to prepay at the end of 2009 the estimated amount of its assessments through the end of 2012. We will begin paying regular deposit insurance premiums in 2013, including an adjustment in early 2013 to the extent the prepaid assessments do not reflect actual amounts due. Collection of the prepayment does not preclude the FDIC from changing assessment rates or revising the risk-based assessment system in the future. The rule includes a process for exemption from the prepayment for institutions whose safety and soundness would be affected adversely. Federal law requires that the reserve ratio of the FDIC deposit insurance fund be at least 1.35% by September 2020, and the FDIC has established a plan to meet that requirement. The FDIC has announced that the reserve ratio was 0.32% at June 30, 2012.

 

The FDIC has broad enforcement power over the Bank and its management, employees and affiliates. It also may prohibit the Bank from engaging in any activity that it determines by regulation or order to pose a serious risk to the deposit insurance fund and may terminate our deposit insurance if it determines that we have engaged in unsafe or unsound practices or are in an unsafe or unsound condition.

 

Regulatory Capital Requirements. Both MutualFirst and MutualBank are required to maintain a minimum level of regulatory capital. The FDIC has established capital standards for the Bank, including a leverage ratio and a risk-based capital requirement, as well as capital standards for purposes of establishing the threshold for taking prompt corrective action against capital deficient institutions. The FDIC also may impose capital requirements in excess of these standards on individual institutions on a case-by-case basis. The FRB has established similar leverage and risk-based capital requirements for the Company. See “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operation - Capital Resources” for information on the Company’s and the Bank’s compliance with these capital requirements.

 

27
 

 

Under the FDIC capital regulations, the Bank must maintain a minimum leverage capital ratio of 4% Tier 1 capital to total adjusted assets, excluding intangibles. The FDIC can require a higher leverage capital ratio on an individualized basis if it determines the Bank is exposed to undue or excessive risk. The Bank also must meet a minimum risk-based capital ratio of at least 8% qualifying total capital (at least 50% Tier 1 capital plus Tier 2 capital, which includes the loan loss allowance, up to 1.25% of risk-weighted assets) to risk-weighted assets (most balance sheet and certain off-balance sheet assets weighted 0% to 100% based on relevant risks of types of assets).

 

Under prompt corrective action standards, the FDIC is authorized and, under certain circumstances, required to take actions against banks that fail to meet their capital requirements. The FDIC is generally required to restrict the activities of an “undercapitalized institution,” which is a bank with less than either a 4% leverage capital ratio, a 4% Tier 1 risked-based capital ratio or an 8.0% risk-based capital ratio. Any such institution must submit a capital restoration plan and, until such plan is approved by the FDIC, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions.

 

Any bank that fails to comply with its capital plan or has Tier 1 risk-based or leverage capital ratio of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered “significantly undercapitalized” must be made subject to one or more additional specified actions and operating restrictions that may cover all aspects of its operations and may include a forced merger or acquisition of the institution. A bank that becomes “critically undercapitalized” because it has a tangible capital ratio of 2.0% or less is subject to further restrictions on its activities in addition to those applicable to significantly undercapitalized institutions. In addition, a receiver or conservator must be appointed, with certain limited exceptions, within 90 days after a bank becoming critically undercapitalized. Any undercapitalized institution is also subject to the general enforcement authority of the FDIC.

 

To be considered well-capitalized under the prompt corrective action standards, a bank must have at least a 5% leverage capital ratio, a 6% Tier 1 risk-based capital ratio and a 10% total risk-based capital ratio and no enforceable individualized capital requirement. Banks that are not well-capitalized are adequately capitalized under these standards until capital ratios fall to the under capitalized level. Once a bank is not well-capitalized it generally may not accept brokered deposits and is subject to limits on the rates it offers on deposits.

 

The FRB has established similar capital ratio requirements and prompt corrective action standards that apply to bank holding companies, including the Company, on a consolidated basis. To be considered well-capitalized a bank holding company must have, on a consolidated basis, at least a Tier 1 risk-based capital ratio of 6% and a total risk-based capital ratio of 10% and not a higher enforceable individualized capital requirement.

 

As a result of the Dodd Frank Act and potential capital requirements being considered by the Basel Committee on Banking Supervision, these capital requirements imposed on the Bank and the Company could increase. In 2012, the federal banking agencies issued proposed rules that would implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to proposals that include significant changes to financial institution and holding company capital, leverage and liquidity requirements. The proposed rules were subject to a comment period that ended on October 22, 2012. Originally, the proposed rules were going to impose higher capital requirements that would be phased in from 2013 to 2019. The federal banking agencies have announced that they are reconsidering a number of provisions in the original proposal and the dates for phasing in any new requirements will begin later than January 2013. The proposal included new risk weights to apply in calculating the risk-based capital requirement, a new common equity Tier 1 capital ratio, higher risk-based capital and leverage ratios and limitations on what qualifies as capital for purposes of meeting these higher requirements. It also would requires additional levels of Tier 1 common equity over the minimum required capital level before a financial institution or holding company can pay dividends, repurchase share repurchases or pay discretionary bonuses to executives.

 

Limitations on Dividends and Other Capital Distributions. The Company’s major source of funds consists of dividends from the Bank. The ability of the Bank to pay dividends depends on its earnings and capital levels and may be limited by FDIC or IDFI directives or orders. In addition, under Indiana law, the Bank may pay dividends from undivided profits; however, it some cases, must obtain IDFI approval of a dividend if the total dividends declared during the current year, including the proposed dividend, exceeds net income for the current year and retained net income for the prior two years, which excludes dividends paid during those years. The approval from IDFI is not required if the Bank meets exemption guidelines that mandate minimums for examination ratings and the Tier 1 leverage capital ratio, and the Bank is not subject to corrective action or supervisory order agreements. Since the Bank became regulated by the IDFI, they have been exempt from the pre-approval requirements but are still required to notify the IDFI of any proposed dividend. It is the Bank’s policy to maintain a strong capital position, so, in times of financial or economic distress, the Bank will be less likely to pay dividends to the Company.

 

28
 

 

The ability of the Company to pay dividends to its stockholders is dependent on the receipt of dividends from the Bank. Under Maryland law, the Company cannot pay cash dividends if it would render the Company unable to pay its debts or would be insolvent (unless they are paid from recent earnings).

 

The FRB has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the FRB’s view that a bank holding company should pay cash dividends only to the extent that its net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company’s capital needs, asset quality and overall financial condition. The FRB also indicated that it would be inappropriate for a company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, a bank holding company may be prohibited from paying any dividends if the holding company’s bank subsidiary is not adequately capitalized.

 

A bank holding company is required to give the FRB prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The FRB may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe or unsound practice or would violate any law, regulation, FRB order, or any condition imposed by, or written agreement with, the FRB. This notification requirement does not apply to any company that meets the well-capitalized standard for bank holding companies, is well-managed, and is not subject to any unresolved supervisory issues.

 

Our ability to pay dividends on or to repurchase our common stock is subject to limits due to our participation in the SBLF program. See “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operation - Overview and Significant Events in 2012” and relevant risk factors in Item 1A.

 

Federal Securities Laws. The common stock of the Company is registered with the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Therefore, the Company is subject to the reporting, information disclosure, proxy solicitation, insider trading limits and other requirements imposed on public companies by the SEC under the Exchange Act. This includes limits on sales of stock by certain insiders and the filing of insider ownership reports with the SEC. The SEC and Nasdaq have adopted regulations under the Sarbanes-Oxley Act of 2002 that apply to the Company as a Nasdaq-traded, public company, which seek to improve corporate governance, provide enhanced penalties for financial reporting improprieties and improve the reliability of disclosures in SEC filings.

 

CFPB. The Dodd Frank Act created the CFPB to regulate how banks and other financial entities provide consumer financial product and services and transferred to it rulemaking authority for consumer finance regulations. The FDIC retains oversight and enforcement authority over the Bank’s compliance with these regulations.

 

Federal Taxation

 

General. We are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to us. MutualBank’s federal income tax returns have been closed without audit by the IRS through its year ended December 31, 2008. MutualFirst and MutualBank will file a consolidated federal income tax return for fiscal year 2012.

 

29
 

 

Taxable Distributions and Recapture. Prior to 1998, bad debt reserves created prior to the year ended December 31, 1997 were subject to recapture into taxable income if MutualBank failed to meet certain thrift asset and definitional tests. Federal legislation eliminated these thrift recapture rules. However, under current law, pre-1988 reserves remain subject to recapture should MutualBank make certain non-dividend distributions or cease to maintain a bank charter.

 

Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. MutualBank is subject to the alternative minimum tax, and has $1.4 million available as credits for carryover.

 

Corporate Dividends-Received Deduction. MutualFirst may eliminate from its income dividends received from MutualBank as a wholly owned subsidiary of MutualFirst if it elects to file a consolidated return with MutualBank. The corporate dividends-received deduction is 100% or 80%, in the case of dividends received from corporations with which a corporate recipient does not file a consolidated tax return, depending on the level of stock ownership of the payer of the dividend. Corporations which own less than 20% of the stock of a corporation distributing a dividend may deduct 70% of dividends received or accrued on their behalf.

 

State Taxation

 

MutualBank is subject to Indiana’s financial institutions tax, which is imposed at a flat rate of 8.5% on “adjusted gross income” apportioned to Indiana. “Adjusted gross income,” for purposes of the financial institutions tax, begins with taxable income as defined by Section 63 of the Internal Revenue Code and incorporates federal tax law to the extent that it affects the computation of taxable income. Federal taxable income is then adjusted by several Indiana modifications including only considering members of the combined group which have Indiana nexus.

 

Other applicable state taxes include generally applicable sales and use taxes plus real and personal property taxes. The Company is also subject to a Michigan business tax on apportioned capital employed in the state of Michigan.

 

Internet Website

 

We maintain a website with the address of www.bankwithmutual.com. The information contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on Form 10-K. This Annual Report on Form 10-K and our other reports, proxy statements and other information, including earnings press releases, filed with the SEC are available on that website through a link to the SEC’s website at “About Us - Investor Relations - SEC Filings.” For more information regarding access to these filings on our website, please contact our Corporate Secretary, MutualFirst Financial, Inc., 110 E. Charles Street, Muncie, Indiana, 47305-2419; telephone number (765) 747-2800.

 

30
 

 

Item 1A. Risk Factors

 

The following are certain risk factors that could impact our business, financial results and results of operations. Investing in our common stock involves risks, including those described below. These risk factors should be considered by prospective and current investors in our common stock when evaluating the disclosures in this Annual Report on Form 10-K (particularly the forward-looking statements). These risk factors could cause actual results and conditions to differ materially from those projected in forward-looking statements. If any of the events in the following risks actually occur, or if additional risks and uncertainties not presently known to us or that we believe are immaterial do materialize, then our business, financial condition or results of operations could be materially adversely impacted. In addition, the trading price of our common stock could decline due to any of the events described in these risks.

 

The recent economic recession has been severe in our primary market area of northern and east central Indiana, which is not a high growth market. If those local economic conditions do not continue to improve, our results of operations and financial condition could be impacted adversely as borrowers’ ability to repay loans declines and the value of the collateral securing loans decreases. A return of recessionary conditions could result in further increases in our level of non-performing loans and/or reduce demand for our products and services, which could have an adverse effect on our results of operations.

 

Our business activities and earnings are affected by general business conditions in the United States and in our local market area. These conditions include short-term and long-term interest rates, inflation, unemployment levels, monetary supply, consumer confidence and spending, fluctuations in both debt and equity capital markets, and the strength of the economy in the United States generally and in our market area in particular. The economy continues to recover from the recent severe recession, which caused high unemployment levels, declining real estate values and eroded consumer confidence. The recession also reduced demand for commercial business and real estate loans in our local market. Declines in real estate values and other effects of the recession impacted household and corporate incomes, impairing the ability of our borrowers to repay their loans in accordance with their terms and increasing our non-performing loans, loan charge-offs, provisions for loan losses and foreclosures.

 

Substantially all of our loans are located in northern and east central Indiana, which was impacted by the recession more severely than the national average. Our primary market area, which consists of Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties in Indiana and Berrien county in Michigan, has experienced limited population growth of 0.64% from 2000 through 2010. This data from the census bureau reflects population increases in our northern region market of 2.02% compared to the reduction in population of our central region of (3.04%). Unemployment levels in our Indiana market area are higher than the national levels. According to data published by the Bureau of Labor Statistics of the United States Department of Labor, the national unemployment rate for the United States at December 31, 2012 was 7.8% (seasonally adjusted) compared to an average rate of 9.2% (not seasonally adjusted) for our market areas in Indiana. See “Item 1 - Business - Market Area.”

 

A return of recessionary conditions and/or continued negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. Further declines in real estate values and sales volumes and continued high unemployment levels may result in higher than expected loan delinquencies and a decline in demand for our products and services. These negative events may cause us to incur losses and may adversely affect our capital, liquidity, and financial condition. Stock prices for financial institution holding companies, including MutualFirst, would be expected to decline substantially, and it would be significantly more difficult to raise capital or borrow in the debt markets.

 

31
 

 

A substantial portion of our assets consist of various types of loans that carry varying levels of credit and interest rate risk and that are sensitive to changes in the local and national economies.

 

Loan Secured by Residential Property. At December 31, 2012, $608.2 million, or 61.1% of our total loan portfolio, was secured by one- to four-family mortgage loans, including loans held for sale and home equity loans (including home equity lines of credit). This type of lending is generally sensitive to regional and local economic conditions that impact the ability of borrowers to meet their loan payment obligations. The decline in residential real estate values as a result of the downturn in the Indiana housing markets has reduced the value of the real estate collateral securing these types of loans and increased the risk that we would incur losses if borrowers default on their loans. In addition, borrowers seeking to sell their homes may find that they cannot sell their properties for an amount equal to or greater than the unpaid principal loan balance. Though the housing market in Indiana experienced some improvement in 2012, a return to declines in real estate sales and the home values coupled with continued high unemployment may result in higher than expected residential loan delinquencies or problem assets, a decline in demand for our products and services, or lack of growth or a decrease in deposits. These potential negative events may cause us to incur losses, adversely affect our capital and liquidity and damage our financial condition and business operations.

 

Commercial Real Estate, Construction and Development and Commercial Business Loans. At December 31, 2012, 29.0% of our total loan portfolio consisted of commercial real estate, construction and development and commercial business loans to small and mid-sized businesses in our primary market areas, which are the types of businesses that have a heightened vulnerability to local economic conditions. Over the last several years, we have increased this type of lending from 19.2% of our portfolio at December 31, 2007, in order to improve the yield on our assets, though the recent recession has slowed that growth since 2008, and we plan to continue to increase this type of lending in the future. At December 31, 2012, our loan portfolio included $17.5 million of commercial construction and development loans, $203.6 million of commercial real estate loans and $67.8 million of commercial business loans compared to $13.6 million, $86.0 million and $56.8 million for construction and development, commercial real estate and business loans, respectively, at December 31, 2007. A large portion of this increase was due to the merger with MFB Financial in 2008. Because of this increased investment and the recent recession, we have experienced an increase in non-performing commercial real estate, construction and development and commercial business loans. See “Item 1 - Business of MutualBank - Asset Quality - Non-Performing Assets.”

 

The credit risk related to these types of loans is considered to be greater than the risk related to one- to four-family residential loans because the repayment of multifamily and commercial real estate loans and commercial business loans typically is dependent on the successful operation and income stream of the borrowers’ business and the real estate securing the loans as collateral, which can be significantly affected by economic conditions. Any delinquent payments or the failure to repay these loans would hurt our earnings. Additionally, commercial loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential real estate loans. Several of our commercial borrowers have more than one commercial real estate or business loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to any one- to four-family residential mortgage loan. Finally, if we foreclose on a commercial real estate loan, our holding period for the collateral, if any, is typically longer than a one- to four-family residential property because there are fewer potential purchasers of the collateral. If loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that we anticipated at the time we originated the loan, which could require us to increase our provision for loan losses and adversely affect our operating results and financial condition.

 

Consumer Loans. At December 31, 2012, $199.1 million, or 20.0% of our total loan portfolio consisted of consumer loans, of which $15.6 million consisted of automobile loans, $76.4 million consisted of boat/RV loans and $100.5 million consisted of home equity loans, including lines of credit. Generally, we consider these types of loans to involve a higher degree of risk compared to mortgage loans on one- to four-family, owner-occupied residential properties, particularly in the case of loans that are secured by rapidly depreciable assets, such as automobiles. In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Because our indirect loans, which totaled $73.1 million at December 31, 2012, were originated through a third party and not directly by us, they present greater risks than other types of lending activities. As a result of this portfolio of consumer loans, it may become necessary to increase the level of our provision for loan losses, which could hurt our profits.

 

Adjustable Rate Loans. At December 31, 2012, $332.2 million, or 33.4% of our total loan portfolio consisted of adjustable rate loans. Borrowers with adjustable rate loans are exposed to increased monthly payments when the related interest rate adjusts upward under the terms of the loan to the rate computed in accordance with the applicable index and margin. Any rise in prevailing market interest rates may result in increased payments for borrowers who have adjustable-rate loans, increasing the possibility of default. Borrowers seeking to avoid these increased monthly payments by refinancing their loans may no longer be able to find available replacement loans at comparably lower interest rates. In addition, declining real estate prices may prevent refinancing or a sale of the property, because borrowers have insufficient equity in the real estate. These events, alone or in combination, may contribute to higher delinquency rates and negatively impact our earnings.

 

32
 

 

If our allowance for loan losses is not sufficient to cover actual loan losses or our non-performing assets increase, our earnings will suffer. Increases in our provision for loan losses adversely impact our earnings and operations.

 

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral. In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience and evaluate current economic conditions. Management recognizes that significant new growth in loan portfolios, new loan products and the refinancing of existing loans can result in portfolios comprised of unseasoned loans that may not perform in a historical or projected manner. If our assumptions are incorrect, our allowance for loan losses may not be sufficient to cover actual losses, resulting in additions to our allowance. Additions to our allowance decrease our net income. Our regulators periodically review our allowance for loan losses and may require us to recognize additions to the allowance based on their judgments about information available to them at the time of their review. These increases in our allowance for loan losses or loan charge-offs may have a material adverse effect on our financial condition and results of operations. Our allowance for loan losses was 1.63% of gross loans and 67.72% of non-performing loans at December 31, 2012, compared to 1.83% of gross loans and 52.81% of non-performing loans at December 31, 2011 and 1.64% of gross loans and 51.60% of non-performing loans at December 31, 2010.

 

At December 31, 2012, our non-performing assets (which consist of non-accrual loans, loans 90 days or more delinquent, non-accrual troubled debt restructurings and foreclosed real estate assets) totaled $31.4 million, which was a decrease of $7.8 million, or 20.0% reduction in non-performing assets at December 31, 2011. This decrease reflects improved economic conditions within our market areas. Our non-performing assets adversely affect our net income in various ways. We do not record interest income on non-accrual loans or real estate owned. We must reserve for estimated credit losses, which are established through a current period charge to the provision for loan losses, and from time to time, if appropriate, we must write down the value of properties in our REO portfolio to reflect changing market values. Additionally, there are legal fees associated with the resolution of problem assets as well as carrying costs including taxes, insurance and maintenance related to our REO. Further, the resolution of non-performing assets requires the active involvement of management, potentially distracting them from the overall supervision of our operations and other income-producing activities.

 

 During the 2012 fiscal year, we recorded a provision for loan losses of $6.0 million compared to $13.1 million for the 2011 fiscal year and $7.1 million for the 2010 fiscal year. We also recorded net loan charge-offs of $6.8 million in 2012, compared to $12.7 million in 2011 and $7.1 million in 2010. During 2012, we experienced less loan delinquencies and credit losses than in 2011 and 2010, due to improved economic conditions. If declining trends in the housing, real estate and local business markets return, we would expect increased levels of delinquencies and credit losses to return, which would adversely impact our financial condition and results of operations.

 

Changes in interest rates could adversely affect our results of operations and financial condition.

 

Our results of operations and financial condition are affected significantly by changes in interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings. Because interest-bearing liabilities generally reprice or mature more quickly than interest-earning assets, an increase in interest rates generally would tend to result in a decrease in net interest income.

 

33
 

  

Changes in interest rates also may affect the average life of loans and mortgage-related securities. Decreases in interest rates or continuing low interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we have been and continue to be subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable-rate loans. Also, increases in interest rates may extend the life of fixed-rate assets, which could limit the funds we have available to reinvest in higher-yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive as a result of the higher interest rates.

 

Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates. At December 31, 2012, the fair value of our portfolio of available-for-sale securities totaled $281.2 million. Gross unrealized gains on these securities totaled $9.2 million, while gross unrealized losses on these securities totaled $4.3 million, resulting in a net unrealized gain of $4.9 million at December 31, 2012.

 

At December 31, 2012, our interest rate risk analysis indicated that our net portfolio value would decrease by 11.6% if there was an instantaneous parallel 200 basis point increase in market interest rates. See the “Management’s Discussion and Analysis of Financial Condition and Results of Operation - Asset/Liability Management.”

 

Our strategies to modify our interest rate risk profile may be difficult to implement.

 

Our asset/liability management strategies are designed to decrease our interest rate risk sensitivity. One such strategy is to increase the amount of adjustable rate and/or short-term assets. The Bank offers adjustable rate loan products as a means to achieve this strategy. The availability of lower rates on fixed-rate loans has generally created a decrease in borrower demand for adjustable rate assets. Additionally, these adjustable-rate assets may prepay. At December 31, 2012, 33.4% of our loan portfolio consisted of adjustable-rate loans, compared to 39.9% at December 31, 2011.

 

We also are managing our liabilities to moderate our interest rate risk sensitivity. Customer demand is primarily for short-term certificates of deposit and transaction accounts. Using short-term liabilities to fund long-term, fixed-rate assets will increase the interest rate sensitivity of any financial institution. When needed we are utilizing FHLB advances and repurchase agreements to mitigate the impact of customer demand by lengthening the maturities of these advances or entering into longer term repurchase agreements, depending on liquidity or investment opportunities.

 

FHLB advances and repurchase agreements are entered into as liquidity is needed or to fund assets that provide for a spread considered sufficient by management. If we are unable to originate adjustable rate assets at favorable rates or fund loan originations or securities purchases with long-term advances or structured borrowings, we may have difficulty executing this asset/liability management strategy and/or it may result in a reduction in profitability.

 

OTTI charges in our investment securities portfolio could result in losses and adversely affect our continuing operations. Our securities portfolio may be negatively impacted by fluctuations in market value and interest rates, which may have an adverse effect on our financial condition.

 

Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings, which may materially adversely affect our stockholders’ equity, regulatory capital and continuing operation. Fluctuations in market value may be caused by decreases in interest rates, lower market prices for securities and limited investor demand, as well as the default rates of specific financial institutions whose securities provide the underlying collateral for these securities and changes in credit risk based on the condition of the issuer. The valuation of our investment securities also is influenced by the implementation of Securities and Exchange Commission and Financial Accounting Standards Board guidance on fair value accounting, which requires us to report our available-for-sale securities at their estimated fair value. We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes. At December 31, 2012, the change in net unrealized gains on securities available for sale from the level at December 31, 2011 was an increase of $2.0 million. The current market environment significantly limits our ability to mitigate our exposure to valuation changes in these securities by selling them.

 

34
 

 

Our securities portfolio is evaluated for OTTI on at least a quarterly basis. If this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to earnings may occur. We did not record any OTTI in 2012; however, during the year ended December 31, 2011, we recognized a $723,000 OTTI charge on available-for-sale securities we hold for investment. During 2011, management concluded that the decline of the estimated fair value below the cost of the security was not a temporary impairment and recorded a credit loss of $193,000 through non-interest income. We determined the remaining decline in value was not related to specific credit deterioration. We do not intend to sell these securities before their maturity; however, we may not recover the remaining amortized cost basis.

 

If our investments in real estate are not properly valued or sufficiently reserved to cover actual losses, or if we are required to increase our valuation reserves, our earnings could be reduced.

 

We obtain updated valuations in the form of appraisals and broker price opinions when a loan has been foreclosed and the property taken in as real estate owned (“REO”), and at certain other times during the assets holding period. Our net book value (“NBV”) in the loan at the time of foreclosure and thereafter is compared to the updated market value of the foreclosed property less estimated selling costs (fair value). A charge-off is recorded for any excess in the asset’s NBV over its fair value. If our valuation process is incorrect, the fair value of our investments in real estate may not be sufficient to recover our NBV in such assets, resulting in the need for additional charge-offs. Additional material charge-offs to our investments in real estate could have a material adverse effect on our financial condition and results of operations. Our regulators periodically review our REO and may require us to recognize further charge-offs. Any increase in our charge-offs, as required by our regulator, may have a material adverse effect on our financial condition and results of operations.

 

We face risks related to covenants in our loan sales to investors and secondary mortgage market conditions.

 

Our agreements with investors to sell our loans generally contain covenants that require us to repurchase loans under certain circumstances, including some delinquencies, or to return premiums paid by those investors if the loans are paid off early. If we are required to repurchase sold loans under these covenants, they may be deemed troubled loans, with the potential for charge-offs and/or loss provision changes, which could impact our earnings and asset quality ratios adversely. The Bank was not required to repurchase any loans from investors during 2011 and three loans in 2012.

 

Our ability to sell loans on the secondary mortgage market is impacted by interest rate changes and investor demand or expected return. If this market becomes less liquid, we may not be able to rely as much on loan sales to reduce our interest rate and credit risk.

 

We use estimates in determining the fair value of certain assets, such as mortgage servicing rights (“MSRs”). If our estimates prove to be incorrect, we may be required to write down the value of these assets which could adversely affect our earnings.

 

We sell a portion of our one- to four-family loans in the secondary market. We generally retain the right to service these loans. At December 31, 2012, our MSRs totaled $1.7 million. We use a financial model that uses, wherever possible, quoted market prices to value our MSRs. This model is complex and also uses assumptions related to interest and discount rates, prepayment speeds, delinquency and foreclosure rates and ancillary fee income. Valuations are highly dependent upon the reasonableness of our assumptions and the predictability of the relationships that drive the results of the model. The primary risk associated with MSRs is that they will lose a substantial portion of their value as a result of higher than anticipated prepayments occasioned by declining interest rates. Conversely, these assets generally increase in value in a rising interest rate environment to the extent that prepayments are slower than anticipated. If prepayment speeds increase more than estimated or delinquency and default levels are higher than anticipated we may be required to write down the value of our MSRs which could have a material adverse effect on our net income and capital levels.

 

 

35
 

 

Declining economic conditions may adversely impact the fees generated by our asset management and trust business.

 

To the extent our asset management and trust clients and their assets become adversely impacted by weak economic and stock market conditions, they may choose to withdraw the assets managed by us and the value of their assets may decline. Our asset management revenues are based on the value of the assets we manage. If our clients withdraw assets or the value of their assets decline, our revenues from these activities may be adversely affected. These fees totaled $2.7 million in 2012 and 2011.

 

We face significant operational and reputational risks. As a community bank, maintaining our reputation in our market area is critical to the success of our business, and the failure to do so may materially adversely affect our performance. Our business may be adversely affected by an increasing prevalence of fraud and other financial crimes impacting the banking industry.

 

We are a community bank, and our reputation is one of the most valuable components of our business.  A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our current market and contiguous areas.  As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates.  We operate in many different financial service businesses and rely on the ability of our employees and systems to process a significant number of transactions. Operational risk is the risk of loss from operations, including fraud by employees or outside persons, employees’ execution of incorrect or unauthorized transactions, data processing and technology errors or hacking and breaches of internal control systems. If our reputation is negatively affected, by the actions of our employees, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and, therefore, our operating results may be materially adversely affected. Our loans to businesses and individuals and our deposit relationships and related transactions are subject to exposure to the risk of loss due to fraud and other financial crimes. Nationally, reported incidents of fraud and other financial crimes have increased. We have experienced an increase in losses due to apparent fraud and other financial crimes. Our policies and procedures designed to prevent such losses may not prevent all such losses.

 

Strong competition within our market area may limit our growth and profitability.

 

Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors have national name recognition, resources and lending limits than we do and may offer certain services or prices for services that we do not or cannot provide. Our profitability depends upon our continued ability to successfully compete in our market.

 

The financial services industry could become even more competitive as a result of new legislative, regulatory and technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.

 

36
 

 

A tightening of credit markets and liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

 

Liquidity is essential to our business. A tightening of the credit markets and the inability to obtain adequate funding to replace deposits and fund continued loan growth may affect asset growth, our earnings capability and capital levels negatively. We rely on a number of different sources in order to meet our potential liquidity demands. Our primary sources of liquidity are increases in deposit accounts, including brokered deposits, as well as cash flows from loan payments and our securities portfolio. Borrowings, especially from the FHLB and repurchase agreements, also provide us with a source of funds to meet liquidity demands. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities or on terms that are acceptable to us could be impaired by factors that affect us specifically, or the financial services industry or economy in general. Factors that could detrimentally impact our access to liquidity sources include adverse regulatory action against us or a decrease in the level of our business activity as a result of a downturn in the markets in which our loans are concentrated. Our ability to borrow also could be impaired by factors that are not specific to us, such as a disruption in the financial markets, negative views and expectations about the prospects for the financial services industry in light of the recent turmoil faced by banking organizations or continued deterioration in credit markets.

 

Our core deposit premium could be deemed partially or fully impaired in the future, which would reduce our earnings and the values of that intangible asset.

 

At December 31, 2012, we had a core deposit premium of $2.1 million, due mainly to our 2008 acquisition of another financial institution. Under GAAP, we are required to periodically assess the value of this intangible asset based on a number of factors to determine if there is partial or full impairment. The factors taken into consideration include the market price of our stock, the net present value of our assets and liabilities and valuation information for similar financial institutions. This evaluation involves a substantial amount of judgment. If actual conditions underlying the factors differ from our assessment, the core deposit intangible could be subjected to faster amortization or partial or complete impairment, which would reduce the value of this asset and reduce our earnings, perhaps materially.

 

We currently hold a significant amount of bank-owned life insurance.

 

At December 31, 2012, we held $94.9 million of bank-owned life insurance or BOLI on key employees and executives, with a cash surrender value of $48.4 million. These policies are maintained to fund amounts owed under executive supplemental retirement plans. The eventual repayment of the cash surrender value is subject to the ability of the various insurance companies to pay death benefits or to return the cash surrender value to us if needed for liquidity purposes. We continually monitor the financial strength of the various companies with whom we carry these policies. However, any one of these companies could experience a decline in financial strength, which could impair its ability to pay benefits or return our cash surrender value. If we need to liquidate these policies for liquidity purposes, we would be subject to taxation on the increase in cash surrender value and penalties for early termination, both of which would adversely impact earnings.

 

We may not be able to fully realize our deferred tax asset.

 

At December 31, 2012, we had a $15.9 million deferred income tax benefit based on differences between the financial statement amounts and tax bases of assets and liabilities and reflecting mainly an allowance for loan loss timing difference and business tax and AMT carryover. The value of our deferred income tax benefit is reviewed regularly under various forecasts and assumptions, including anticipated levels of taxable net income, to determine the likelihood of realizing the benefit. If actual results or subsequent forecasts differ from our current judgments, so to the extent that it becomes more likely than not that this benefit will not be fully realized, we would have to write down this asset, which would negatively impact results of operations and reduce our asset size.

 

If our investment in the FHLB of Indianapolis becomes impaired, our earnings and stockholders’ equity could decrease.

 

At December 31, 2012, we owned $14.4 million in FHLB of Indianapolis stock. We are required to own this stock to be a member of and to obtain advances from our FHLB. This stock is not marketable and can only be redeemed by our FHLB. The most recent stock buyback initiated by FHLB was in 2011 to repurchase some excess member stock, and we reduced our holdings by $2.3 million. Our FHLB’s financial condition is linked, in part, to the eleven other members of the FHLB System and to accounting rules and asset quality risks that could materially lower their capital, which would cause our FHLB stock to be deemed impaired, resulting in a decrease in our earnings and assets.

 

37
 

 

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income.

 

The Bank and the Company are subject to extensive regulation, supervision and examination by federal and state regulators, which has extensive discretion in connection with its supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine the level of deposit insurance premiums assessed. Because our business is highly regulated, the laws and applicable regulations are subject to frequent change. Any change in these regulations and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have a material impact on our operations. See “Item 1 - How We Are Regulated.”

 

In response to the recent financial crisis, Congress took actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the FDIC has taken actions to increase insurance coverage on deposit accounts. The Dodd-Frank Act provides for the creation of the CFPB that has broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions that, over time, could result in higher regulatory capital requirements and loan loss provisions for the Company and the Bank and may increase interest expense due to the ability to pay interest on all demand deposits.

 

In this recent economic downturn, federal and state banking regulators have been active in responding to concerns and trends identified in examinations and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements. The FDIC and IDFI govern the activities in which the Bank may engage, primarily for the protection of depositors and not for the protection or benefit of stockholders. In addition, new laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations. New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability. Recent regulatory changes regarding card interchange fee income does not currently apply to us but could change in the future. Prior year changes in overdraft protection programs decrease the amount of fees we received for those services. During 2012, overdraft protection and nonsufficient fund fees totaled $2.5 million. Further, legislative proposals limiting our rights as a creditor could result in credit losses or increased expense in pursuing our remedies as a creditor.

 

Increases in deposit insurance premiums and special FDIC assessments will negatively impact our earnings.

 

The Dodd-Frank Act established 1.35% of total insured deposits as the minimum reserve ratio for the FDIC Deposit Insurance Fund effective September 30, 2020. The FDIC has adopted a plan under which it will meet this ratio by the statutory deadline and anticipates reaching a 1.15% ratio by 2018. Once the 1.15% ratio is reached, which was the minimum ratio prior to the Dodd-Frank Act, the FDIC is required to offset the effect of the increase in the minimum reserve ratio to 1.35% on institutions with assets less than $10 billion. The FDIC has not announced how it will implement this offset. In addition to the statutory minimum ratio, the FDIC must set a designated reserve ratio or DRR, which may exceed the statutory minimum. The FDIC has set 2.0% as the DRR.

 

As required by the Dodd-Frank Act, the FDIC has adopted final regulations under which insurance premiums are based on an institution's total assets minus its tangible equity instead of its deposits. The cost of our deposit insurance was $1.3 million in 2012, compared to $1.5 million in 2011, primarily due to changes in the premium computation methods. Our future deposit insurance premiums may increase if the FDIC determines that it will not meet the required or anticipated minimum reserve rations discussed, which could have a negative impact on our earnings.

 

38
 

 

Our accounting policies and methods impact how we report our financial condition and results of operations. Application of these policies and methods may require management to make estimates about matters that are uncertain.

 

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations.  Our management must exercise judgment in selecting and applying many of these accounting policies and methods so they comply with generally accepted accounting principles and reflect management’s judgment of the most appropriate manner to report our financial condition and results of operations.  In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances yet might result in our reporting materially different amounts than would have been reported under a different alternative.  These accounting policies are critical to presenting our financial condition and results of operations. They may require management to make difficult, subjective or complex judgments about matters that are uncertain.  Materially different amounts could be reported under different conditions or using different assumptions.

 

Our controls and procedures may be ineffective.

 

We regularly review and update our internal controls, disclosure controls and procedures and corporate governance policies and procedures. As a result, we may incur increased costs to maintain and improve our controls and procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of our controls or procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, results of operations or financial condition.

 

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

 

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing and other disruptions could jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and cause existing and potential customers to refrain from doing business with us. Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, there can be no assurance that these security measures will be successful. Though the third party vendors providing key components of our business infrastructure have been carefully chosen by us, we cannot control their actions, and their failures may impact the Bank’s ability to provide services to its customers and cause us to incur significant expense. In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of such security measures could have a material adverse effect on our reputation, financial condition and results of operations.

 

The SBLF securities purchase agreement between us and Treasury limits our ability to pay dividends on and repurchase our common stock.

 

The SBLF securities purchase agreement between us and Treasury imposes limits on our ability to pay dividends and repurchase shares of common stock. Under the terms of the SBLF preferred stock, no repurchases may be effected, and no dividends may be declared or paid on preferred shares ranking pari passu with the SBLF preferred stock, junior preferred shares or other junior securities (including the common stock) during the current quarter and for the next three quarters following the failure to declare and pay dividends on the SBLF preferred stock, except that, in any such quarter in which the dividend is paid, dividend payments on shares ranking pari passu may be paid to the extent necessary to avoid any resulting material covenant breach.

 

In addition, under the SBLF agreement, the Company may only declare and pay a dividend on the common stock or other stock junior to the SBLF preferred stock, or repurchase shares of any such class or series of stock, if, after payment of such dividend, the dollar amount of the Company’s Tier 1 Capital would be at least 90% of the Signing Date Tier 1 Capital, as set forth in the Certificate of Designation relating to the SBLF preferred stock, excluding any subsequent net charge-offs and any redemption of the SBLF preferred stock (the “Tier 1 Dividend Threshold”). The Tier 1 Dividend Threshold is subject to reduction, beginning on the second anniversary of issuance and ending on the tenth anniversary, by 10% for each one percent increase in small business lending that qualifies under the SBLF program over the baseline level.

 

39
 

 

Our SBLF preferred stock impacts net income available to our common stockholders and earnings per common share.

 

The dividends declared on our SBLF preferred stock reduce the net income available to common stockholders and our earnings per common share.  The SBLF preferred stock receives preferential treatment in the event of liquidation, dissolution or winding up of the Company.  The dividend rate on the SBLF preferred stock can fluctuate initially from 1% to 5% based on our level of “Qualified Small Business Lending,” or “QSBL,” as compared to our “baseline” level. Because our QBSL has not increased sufficiently the rate has remained 5% and may increase to 7% in 2014, unless our QBSL increases enough by September 30, 2013. This cost will increase to 9% if we have not redeemed the SBLF preferred stock before the fourth anniversary of the SBLF transaction. Depending on our financial condition and operations at the time, these increases in the dividend rate could have a material negative effect on our liquidity and net income.

 

We may elect or be compelled to seek additional capital in the future, but that capital may not be available when it is needed.

 

We are required by federal regulatory authorities to maintain adequate levels of capital to support our operations. In addition, we may elect to raise additional capital to repay our SBLF funds, support our business or to finance acquisitions, if any, or we may otherwise elect or be required to raise additional capital. In that regard, a number of financial institutions have recently raised considerable amounts of capital in response to a deterioration in their results of operations and financial condition arising from the turmoil in the mortgage loan market, deteriorating economic conditions, declines in real estate values and other factors. Should we be required by regulatory authorities to raise additional capital, we may seek to do so through the issuance of, among other things, our common stock or preferred stock. The issuance of additional shares of common stock or convertible securities to new stockholders would be dilutive to our current stockholders.

 

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions and a number of other factors, many of which are outside our control, and on our financial performance. Accordingly, we cannot assure you of our ability to raise additional capital if needed or on terms acceptable to us. If we cannot raise additional capital when needed, or if the terms of such a capital raise are not advantageous, it may have a material adverse effect on our financial condition, results of operations and prospects.

 

There may be future sales of additional common stock or preferred stock or other dilution of our equity, which may adversely affect the market price of our common stock.

 

We are not restricted from issuing additional common stock or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The market value of our common stock could decline as a result of sales by us of a large number of shares of common stock or preferred stock or similar securities in the market or the perception that such sales could occur.

 

Our board of directors is authorized to allow us to issue additional common stock, as well as classes or series of preferred stock, generally without any action on the part of the stockholders. In addition, the board has the power, generally without stockholder approval, to set the terms of any such classes or series of preferred stock that may be issued, including voting rights, dividend rights and preferences over the common stock with respect to dividends or upon the liquidation, dissolution or winding-up of our business and other terms. If we issue additional preferred stock in the future that has a preference over the common stock with respect to the payment of dividends or upon liquidation, dissolution or winding-up, or if we issue additional preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market value of the common stock could be adversely affected.

 

40
 

 

Anti-takeover provisions could negatively impact our stockholders.

 

Provisions in our charter and bylaws, the corporate law of the State of Maryland and federal regulations could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or otherwise adversely affect the market price of any class of our equity securities, including our common stock. These provisions include: a prohibition on voting shares of common stock beneficially owned in excess of 10% of total shares outstanding, supermajority voting requirements for certain business combinations with any person who beneficially owns more than 10% of our outstanding common stock; the election of directors to staggered terms of three years; advance notice requirements for nominations for election to our board of directors and for proposing matters that stockholders may act on at stockholder meetings, a requirement that only directors may fill a vacancy in our board of directors, supermajority voting requirements to remove any of our directors and the other provisions of our charter. Our charter also authorizes our board of directors to issue preferred stock, and preferred stock could be issued as a defensive measure in response to a takeover proposal. In addition, pursuant to federal and state laws and regulations, as a general matter, no person or company, acting individually or in concert with others, may acquire more than 10% of our common stock without prior approval from our regulators.

 

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a premium over market price or adversely affect the market price of, and the voting and other rights of the holders of, our common stock. These provisions could also discourage proxy contests and make it more difficult for holders of our common stock to elect directors other than the candidates nominated by our board of directors.

 

The voting limitation provision in our charter could limit your voting rights as a holder of our common stock.

 

Our charter provides that any person or group who acquires beneficial ownership of our common stock in excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to the common stock will not be commensurate with your economic interest in our company.

 

We rely on dividends from MutualBank for substantially all of the Company’s revenue.

 

MutualFirst’s primary source of revenue is dividends from the Bank. The IDFI must be notified of dividends made from the Bank to the Company and may choose to limit Bank dividends. If the Bank is unable to pay dividends, MutualFirst may not be able to service its debt, pay its other obligations or pay dividends on the Company’s SBLF preferred stock and common stock, which could have a material adverse impact on our financial condition or the value of your investment in our common stock.

 

Our common stock trading volume may not provide adequate liquidity for investors.

 

Our common stock is listed on the Nasdaq Global Market. However, the average daily trading volume in our common stock is less than that of many larger financial services companies. A public trading market having the desired depth, liquidity and orderliness depends on the presence of a sufficient number of willing buyers and sellers for our common stock at any given time. This presence is impacted by general economic and market conditions and investors’ views of our Company. Because our trading volume is limited, any significant sales of our shares could cause a decline in the price of our common stock.

 

41
 

 

Our directors and executive officers have the ability to influence stockholder actions in a manner that may be adverse to the personal investment objectives of our stockholders.

 

As of December 31, 2012, our directors and executive officers as a group beneficially owned 1,268,782 shares, or 18.0%, of our common stock (including immediately exercisable options for 588,922 shares). In addition, our employee stock ownership plan and charitable foundation controlled, respectively, 6.5% and 3.2% of our common stock on that date. In addition, as of December 31, 2012, 62,003 shares were reserved under various stock benefit plans for future awards for our directors, officers and employees. Due to this significant collective ownership of or control over our common stock, our directors and executive officers may be able to influence the outcome of director elections or block significant transactions, such as a merger or acquisition, or any other matter that might otherwise be favored by other stockholders and could prevent any stockholder action requiring a supermajority vote under our articles of incorporation.

 

Item 1B. Unresolved Staff Comments

 

Not applicable.

 

Item 2. Properties

 

At December 31, 2012 we had 31 full service offices. Our offices are located within east central and northern Indiana and southwest Michigan. At December 31, 2012, we owned our home office in Muncie, Indiana and all but one of our financial center offices. The net book value of our investment in premises and leaseholds was approximately $29.5 million at December 31, 2012. We believe that our current facilities are adequate to meet our present and immediately foreseeable needs.

 

Item 3. Legal Proceedings

 

From time to time, we are involved as plaintiff or defendant in various legal actions arising in the normal course of business. We do not anticipate incurring any material liability as a result of such litigation. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

 

Item 4. Mine Safety Disclosure

 

Not applicable.

 

42
 

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

The common stock of MutualFirst Financial, Inc. is traded under the symbol “MFSF” on the Nasdaq Global Market. The table below shows the high and low closing prices for our common stock for the periods indicated. This information was provided by the Nasdaq.

 

   Stock Price   Dividends
per
 
   High   Low   Share 
2012 Quarters:               
First Quarter (ended 03/31/12)  $9.95   $7.15   $0.06 
Second Quarter (ended 06/30/12)  $11.40   $9.80   $0.06 
Third Quarter (ended 09/30/12)  $11.58   $10.36   $0.06 
Fourth Quarter (ended 12/31/12)  $12.55   $11.29   $0.06 
                
2011 Quarters:               
First Quarter (ended 03/31/11)  $10.40   $8.95   $0.06 
Second Quarter (ended 06/30/11)  $9.35   $7.62   $0.06 
Third Quarter (ended 09/30/11)  $9.47   $6.90   $0.06 
Fourth Quarter (ended 12/31/11)  $7.70   $6.66   $0.06 

 

At December 31, 2012, there were 7,055,502 shares of common stock outstanding and approximately 1,300 common stockholders of record. At that date, we also had 28,923 shares of SBLF preferred stock outstanding and issued to Treasury.

 

Our common stock cash dividend payout policy is continually reviewed by management and the Board of Directors. During 2012, the Company paid annual common stock dividends of $0.24. The Company intends to continue its policy of paying quarterly dividends and hopes to continue to pay dividends at least at the same level as in 2012. However, future common stock dividend payments will depend upon a number of factors, including capital requirements, regulatory limitations, dividend payments on our SBLF stock, the Company’s financial condition, results of operations and the Bank’s ability to pay dividends to the Company. The Company relies significantly upon dividends from the Bank to accumulate earnings for payment of cash dividends to Treasury and our common stockholders. Our SBLF agreement limits our ability to pay dividends to common stockholders if dividends on the SBLF preferred shares are not paid in full to date. In addition, increases in SBLF dividends scheduled to occur in 2014 and 2016 could impact our ability to pay dividends on our common stock.

 

Dividends on our shares of SBLF preferred stock are currently 5%. Unless MutualBank can make enough qualifying small business loans before the end of September 2013, the dividend rate will increase to 7% in 2014. The dividend rate on the SBLF preferred stock will become 9% in April 2016. The Company hopes to avoid the increase in the dividend rate to 7% and hopes to redeem all our SBLF shares before 2016. The board of directors will review the Company’s capital levels annually to consider whether additional SBLF redemptions are warranted. All future SBLF redemptions are subject to the approval of the Company’s primary regulator.

 

The Company did not adopt any common stock repurchase plan in 2012 and currently has no common stock repurchase plan in place for 2013.

 

Information regarding our equity compensation plans is included in Item 12 of this Form 10-K.

 

 

43
 

 

Item 6. Selected Financial Data

 

 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

The following information is only a summary and you should read it in conjunction with our consolidated financial statements and accompanying notes contained in Item 8 of this Form 10-K.

 

   At or For the Year Ended December 31, 
   2012   2011   2010   2009   2008 
   (Dollars in thousands) 
Selected Financial Condition Data:                         
Total assets  $1,422,458   $1,427,193   $1,406,902   $1,400,885   $1,388,827 
Cash and cash equivalents   32,778    55,223    26,821    46,341    39,703 
Loans, net   969,545    900,460    978,901    1,059,694    1,113,132 
Investment securities:                         
Available-for-sale, at fair value   281,197    330,878    245,165    130,914    77,255 
Held to maturity   -    -    -    8,147    9,676 
Total deposits   1,184,009    1,168,357    1,121,569    1,045,196    962,514 
Total borrowings   86,281    113,861    141,705    212,074    279,104 
Total stockholders’ equity   139,493    132,627    131,140    129,727    130,515 
                          
Selected Operations Data:                         
Total interest income  $55,348   $61,353   $67,398   $71,852   $65,179 
Total interest expense   14,704    20,034    25,195    30,624    31,639 
Net interest income   40,644    41,319    42,203    41,228    33,540 
Provision for loan losses   6,025    13,100    7,050    6,500    7,020 
Net interest income after provision for loan losses   34,619    28,219    35,153    34,728    26,520 
                          
Service fee income   6,492    6,987    7,229    7,458    6,257 
Gain (loss) on sale of loans and investment securities   4,701    4,771    2,222    3,132    (927)
Other-than-temporary impairment, securities   -    (193)   (841)   (2,555)   (1,350)
Other non-interest income   4,331    4,445    4,469    3,937    2,297 
Total non-interest income   15,524    16,010    13,079    11,972    6,277 
                          
Salaries and employee benefits   21,335    21,690    21,078    23,047    19,118 
Other expenses   18,930    18,726    18,927    20,279    44,263 
Total non-interest expense   40,265    40,416    40,005    43,326    63,381 
Income (loss) before taxes   9,878    3,813    8,227    3,374    (30,584)
Income tax expense (benefit)   2,632    329    1,676    211    (8,485)
Net income (loss)   7,246    3,484    6,551    3,163    (22,099)
Preferred stock dividends and accretion   1,446    2,115    1,803    1,803    31 
Net income (loss) available to common  stockholders  $5,800   $1,369   $4,748   $1,360   $(22,130)

 

 

44
 

 

Quarter

Ended

 

Interest

Income

  

Interest

Expense

  

Net

Interest

Income

  

Provision

for

Loan

Losses

  

Net

Income

(Loss)

  

Net

Income

(Loss)

Available to

Common

Shareholders

  

Basic

Earnings

Per

Common

Share

  

Diluted

Earnings

Per

Common

Share

 
                                 
2012                                        
March 31  $13,909   $4,041   $9,868   $1,350   $1,426   $1,066   $0.16   $0.15 
June 30   14,100    3,750    10,350    1,850    1,644    1,282    0.18    0.18 
September 30   13,908    3,593    10,315    1,475    2,173    1,811    0.26    0.26 
December 31   13,431    3,320    10,111    1,350    2,003    1,641    0.23    0.23 
                                         
Total  $55,348   $14,704   $40,644   $6,025   $7,246   $5,800    0.83    0.82 
                                         
2011                                        
March 31  $15,683   $5,368   $10,315   $4,200   $(693)  $(1,144)  $(0.17)  $(0.17)
June 30   15,807    5,253    10,554    1,700    1,681    1,230    0.18    0.18 
September 30   15,249    4,854    10,395    3,200    1,448    596    0.09    0.09 
December 31   14,614    4,559    10,055    4,000    1,048    687    0.10    0.10 
                                         
Total  $61,353   $20,034   $41,319   $13,100   $3,484   $1,369    0.20    0.20 
                                         
2010                                        
March 31  $17,245   $6,757   $10,488   $1,525   $1,343   $893   $0.13   $0.13 
June 30   17,403    6,525    10,878    1,525    1,775    1,324    0.19    0.19 
September 30   16,725    6,110    10,615    2,225    1,621    1,170    0.17    0.17 
December 31   16,025    5,803    10,222    1,775    1,813    1,362    0.20    0.20 
                                         
Total  $67,398   $25,195   $42,203   $7,050   $6,552   $4,749    0.69    0.69 

 

45
 

 

   At or For the Year Ended December 31, 
   2012   2011   2010   2009   2008 
Selected Financial Ratios and Other Financial Data:                         
                          
Performance Ratios:                         
Return on average assets (ratio of net income to average total assets)   0.50%   0.24%   0.45%   0.23%   -1.91%
Return on average tangible equity (ratio of net income to average tangible equity)   5.47%   1.39%   4.96%   1.49%   -28.04%
Interest rate spread information:                         
Average during the period   2.89%   2.97%   2.97%   2.98%   3.01%
Net interest margin(1)   3.05%   3.16%   3.19%   3.22%   3.22%
Ratio of operating expense to average  total assets   2.78%   2.83%   2.76%   3.17%   5.49%
Ratio of average interest-earning assets to average interest-bearing liabilities   114.33%   112.66%   111.25%   110.67%   107.14%
Efficiency ratio(2)   71.69%   70.50%   72.86%   81.84%   158.81%
                          
Asset Quality Ratios:(3)                         
Non-performing assets to total assets   2.21%   2.75%   2.69%   2.86%   1.92%
Non-performing loans to total loans   2.40%   3.47%   3.19%   3.03%   1.93%
Allowance for loan losses to non- performing loans   67.72%   52.81%   51.60%   50.38%   69.41%
Allowance for loan losses to loans receivable, net   1.63%   1.83%   1.64%   1.53%   1.34%
                          
Capital Ratios:                         
Equity to total assets(3)   9.81%   9.29%   9.32%   9.27%   9.40%
Average equity to average assets   9.64%   9.34%   9.24%   9.29%   8.89%
                          
Share and Per Share Data:                         
Average common shares outstanding:                         
Basic   6,951,727    6,907,015    6,873,508    6,840,659    5,249,135 
Diluted   7,055,684    6,976,634    6,896,107    6,840,748    5,249,135 
Per share:                         
Basic earnings available to common stockholders  $0.83   $0.20   $0.69   $0.20   $(4.22)
Diluted earnings available to common stockholders  $0.82   $0.20   $0.69   $0.20   $(4.22)
Dividends-common stock  $0.24   $0.24   $0.24   $0.42   $0.64 
Dividend payout ratio(4)   29.27%   120.00%   34.78%   210.00%   -15.20%
                          
Other Data:                         
Number of full-service offices   31    32    33    33    33 

 

 

(1)Net interest income divided by average interest earning assets.
(2)Total non-interest expense divided by net interest income plus total non-interest income.
(3)At the end of the period.
(4)Dividends per share divided by diluted earnings per share.

 

46
 

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

Overview and Significant Events in 2012

 

MutualFirst is a Maryland corporation and a bank holding company headquartered in Muncie, Indiana, with operations in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties in Indiana. It owns MutualBank, an Indiana commercial bank with 31 bank branches in Indiana, trust offices in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. The Company is subject to regulation, supervision and regulation by the FRB, and the Bank is subject to regulation, supervision and examination by the IDFI and the FDIC.

 

Prior to 2012, the Bank was a federal savings bank required to maintain a certain portion of its assets in residential housing-related loans and investments, and the Company was a savings and loan holding company. In 2012, the Bank converted into an Indiana commercial bank regulated by the IDFI and the FDIC prior to its application being approved. As a result, the Bank was no longer subject to regulations requiring it to have a certain level of residential housing-related assets or limiting its level of consumer and commercial loans. In connection with that conversion, the Company was became a bank holding company regulated by the FRB, which subjected it to regulatory capital requirements similar to those imposed on the Bank.

 

At December 31, 2012, we had $1.4 billion in assets, $974.7 million in loans, $1.2 billion in deposits and $139.5 million in stockholders’ equity. The Company’s total risk-based capital ratio at December 31, 2012 was 14.4%, exceeding the 10.00% requirement for a well-capitalized institution. The ratio of tangible common equity increased to 7.62% as of year-end 2012 compared to 7.05% at year-end 2011. For the year ended December 31, 2012, net income available to common shareholders was $5.8 million, or $0.83 per basic and $0.82 per diluted share, compared with net income available to common shareholders of $1.4 million, or $0.20 per basic and diluted share for 2011. The details of our 2012 performance are below and in our Consolidated Audited Financial Statements contained in Item 8 of this Form 10-K.

 

Key aspects of our 2012 operations include:

 

·Return on assets of 0.50% in 2012 compared to 0.24% in 2011.

 

·Return on average tangible common equity of 5.47% in 2012 compared to 1.39% in 2011.

 

·A $7.8 million, or 20.0%, decrease in non-performing assets and a $13.0 million, or 18.8%, decrease in classified assets.

 

·Net charge-offs to total loans of 0.71% in 2012 compared to 1.31% in 2011.

 

·A $6.0 million provision for loan losses in 2012 compared to $13.1 million in 2011.

  

Our principal business consists of attracting retail deposits from the general public, including some brokered deposits, and investing those funds primarily in loans secured by first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, loans secured by commercial and multi-family real estate and commercial business loans. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities. We also obtain funds from FHLB advances and other borrowings.

 

MutualWealth is the wealth management division of the Bank providing a variety of fee-based financial services, including trust, investment, insurance, broker advisory, retirement plan and private banking services, in the Bank’s market area. MutualWealth produces non-interest income for the Bank that is tied primarily to the market value of the portfolios being managed. As of December 31, 2012, MutualWealth had $325.7 million of assets under management and generated $2.7 million in commission income. Decreases in market value could have a negative impact on the non-interest income generated by this division of the Bank.

 

MutualFinancial Services is the brokerage division of the Bank providing a variety of fee-based financial services related to securities and investment transactions. MutualFinancial Services produces non-interest income for the Bank that is tied primarily to the volume of the transactions being processed. As of December 31, 2012, MutualFinancial Services generated $1.0 million in commission income.

 

47
 

 

Our results of operations depend primarily on the level of our net interest income, which is the difference between interest income on interest-earning assets, such as loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, primarily deposits and borrowings. The structure of our interest-earning assets versus the structure of interest-bearing liabilities, along with the shape of the yield curve, has a direct impact on our net interest income. Historically, our interest-earning assets have been longer term in nature (i.e., fixed-rate mortgage loans) and interest-bearing liabilities have been shorter term (i.e., certificates of deposit, regular savings accounts, etc.). This structure would impact net interest income favorably in a decreasing rate environment, assuming a normally shaped yield curve, as the rates on interest-bearing liabilities would decrease more rapidly than rates on the interest-earning assets. Conversely, in an increasing rate environment, assuming a normally shaped yield curve, net interest income would be impacted unfavorably as rates on interest-earning assets would increase at a slower rate than rates on interest-bearing liabilities.

 

The Federal Funds rate set by the FRB decreased to a range of 0 to 25 basis points as of December 31, 2008 and was the same as of December 31, 2012. The Federal Funds rate remaining at this level decreases the ability to reprice deposits lower in future months due to the extended time of low interest rates. Certificates of deposit and borrowings may, however, still reprice to lower rates at their maturities in future time periods, which could reduce the amount of interest expense assuming rates stay low. Interest income is expected to decrease without any changes in the current rate environment primarily due to the rates on newly originated interest-earning assets being lower than the rates on maturing interest-earning assets.

 

The Company continues to reduce the impact of interest rate changes on its net interest income by shortening the term of its interest-earning assets to better match the terms of our interest-bearing liabilities and by selling long-term fixed rate loans and increasing the term of certain liabilities. See “Item 7A - Quantitative and Qualitative Disclosures About Market Risk - Asset and Liability Management and Market Risk” in this Form 10-K. It has been the Company’s strategic objective to change the repricing structure of its interest-earning assets from longer term to shorter term to better match the structure of our interest-bearing liabilities and therefore reduce the impact interest rate changes have on our net interest income. Strategies employed to accomplish this objective have been to increase the originations of variable rate commercial loans and shorter term consumer loans and to sell longer term mortgage loans. The percentage of consumer and commercial loans to total loans has increased from 47.0% at the end of 2007 to 49.0% as of December 31, 2012. The current economic conditions within our market area have reduced the growth kept growth in commercial lending flat and has been a hindrance in achieving this objective. As we continue to increase our investment in business-related loans, which are considered to entail greater risks than one- to four-family residential loans, in order to help offset the pressure on our net interest margin, our provision for loan losses has increased to reflect these increased risks. On the liability side of the balance sheet, the Company is employing strategies intended to increase the balance of core deposit accounts, such as low cost checking and money market accounts. The percentage of core deposits to total deposits was 51.2% at December 31, 2012 compared to 35.7% at the end of 2007. The remaining total deposits are mostly retail certificates of deposit, which continue to provide stable funding for the Company. These are ongoing strategies that are dependent on current market conditions and competition. The Company lengthens the term to maturity of FHLB advances when advantageous to lengthen repricing of the liability side of the balance sheet in order to reduce interest rate risk exposure.

 

During 2012, in keeping with our strategic objective to reduce interest rate risk exposure, the Company also sold $45.3 million of long-term fixed rate loans that had been held for sale including $3.5 million in loans transferred to held for sale, which reduced potential earning assets and therefore had a negative impact on net interest income. This was offset, in the short term, by recognizing a gain on the sale of these loans of $1.9 million. The Company also made the decision to sell investment securities to prepay $27.8 million in FHLB advances with a prepayment penalty of $804,000 to remove negative spread off the balance sheet

 

48
 

 

Results of operations also are dependent upon the level of the Company’s non-interest income, including fee income and service charges, and the level of its non-interest expense, including general and administrative expenses. Regulatory changes continued to have an impact on non-interest income in 2012 as the Company saw a decrease in overdraft fee income due to regulatory changes implemented in 2010. New regulatory requirements regarding interchange income could have an impact on the Company in the future; however, at this time these requirements are limited to larger institutions. During 2012, we experienced increased gains on the sale of securities as the decision was made to sell over $95.5 million in securities to reduce risks associated with rising prepayment speeds and decreased losses on the sale of other real estate and repossessed assets, which offset the decrease in service fee income.

 

Another factor that may lead to changes in net interest income is the level of non-performing assets. An increase in non-performing assets (i.e., loans, repossessed assets, or securities) would also decrease interest income and may decrease overall net interest income without additional decreases in interest-bearing liabilities. The recent recession, had a negative impact on our financial condition, operations, net income and stock price. We have begun to see some recovery; however, there is still slow economic growth in our market footprint and current troubled loans and securities may continue to incur losses during this recovery.

 

In 2011, the Company became a participant in the Small Business Lending Fund (“SBLF”) of the United States Department of the Treasury (“Treasury”), which was created to encourage lending to small businesses by providing capital to qualified community banks. As part of that process, the Company adopted Articles Supplementary to the Company’s Charter to provide for Senior Non-Cumulative Perpetual Preferred Stock, Series A that was subject to terms and conditions mandated by the Treasury (the “SBLF Preferred Stock”). On August 25, MutualFirst entered into a Small Business Lending Fund-Securities Purchase Agreement (“Purchase Agreement”) with Treasury, pursuant to which it sold 28,923 shares of the SBLF Preferred Stock to Treasury for $28,923,000. The SBLF Preferred Stock qualifies as Tier 1 capital and is entitled to receive non-cumulative dividends, payable quarterly, on each January 1, April 1, July 1 and October 1.  The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the level of “Qualified Small Business Lending” or “QBSL” (as defined in the Purchase Agreement) by the Bank. The initial dividend rate of 5% has remained in place based on the Bank’s level of QBSL over the baseline level calculated under the terms of the Purchase Agreement. We do not anticipate that the rate will fall below 5%, and the rate is expected to increase to 7% in 2014 and 9% in 2016.

 

The terms of the SBLF Preferred Stock impose limits on the ability of the Company to pay dividends on and repurchase shares of its common stock.  Under the terms of the SBLF Preferred Stock, no repurchases may be effected, and no dividends may be declared or paid on preferred shares ranking pari passu with the SBLF Preferred Stock, junior preferred shares, or other junior securities (including the common stock) during the current quarter and for the next three quarters following the failure to declare and pay dividends on the SBLF Preferred Stock, except that, in any such quarter in which the dividend is paid, dividend payments on shares ranking pari passu may be paid to the extent necessary to avoid any resulting material covenant breach. In addition, the Company may only declare and pay a dividend on the common stock or other stock junior to the SBLF Preferred Stock, or repurchase shares of any such class or series of stock, if, after payment of such dividend, the dollar amount of the Company’s Tier 1 Capital would be at least 90% of the Signing Date Tier 1 Capital, which was $88,712,387, excluding any subsequent net charge-offs and any redemption of the SBLF Preferred Stock (the “Tier 1 Dividend Threshold”).  The Tier 1 Dividend Threshold is subject to reduction, beginning on the second anniversary of issuance and ending on the tenth anniversary, by 10% for each one percent increase in QSBL over the baseline level.

 

Recent Accounting Standards

 

For discussion of recent accounting standards, please see Item 8 - Note 2: Impact of Accounting Pronouncements to our Consolidated Financial Statements in Item 8 of this Form 10-K.

 

Critical Accounting Policies

 

The Notes to the Consolidated Financial Statements in Item 8 of this Form 10-K contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management believes that its critical accounting policies include determining the allowance for loan losses, the valuation of foreclosed assets, mortgage servicing rights and real estate held for development, and the valuation of intangible assets and securities.

 

49
 

 

The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. A worsening or protracted economic decline would increase the likelihood of additional losses due to credit and market risk and could create the need for additional loss reserves.

 

Allowance for Loan Losses. The allowance for loan losses is a significant estimate that can and does change based on management’s assumptions about specific borrowers and current general economic and business conditions, among other factors. Management reviews the adequacy of the allowance for loan losses on at least a quarterly basis. The evaluation by management includes consideration of past loss experience, changes in the composition of the loan portfolio, the current condition and amount of loans outstanding, identified problem loans and the probability of collecting all amounts due.

 

Foreclosed Assets. Foreclosed assets are carried at the lower of cost or fair value less estimated selling costs. Management estimates the fair value of the properties based on current appraisal information. Fair value estimates are particularly susceptible to significant changes in the economic environment, market conditions, and real estate market. A worsening or protracted economic decline would increase the likelihood of a decline in property values and could create the need to write down the properties through current operations.

 

Mortgage Servicing Rights. Mortgage servicing rights (“MSRs”) associated with loans originated and sold, where servicing is retained, are capitalized and included in other assets in the consolidated balance sheet. The value of the capitalized servicing rights represents the fair value of the right to service loans in the portfolio. Critical accounting policies for MSRs relate to the initial valuation and subsequent impairment tests. The methodology used to determine the valuation of MSRs requires the development and use of a number of estimates, including anticipated principal amortization and prepayments of that principal balance. Events that may significantly affect the estimates used are changes in interest rates, mortgage loan prepayment speeds and the payment performance of the underlying loans. The carrying value of the MSRs is periodically reviewed for impairment based on a determination of fair value. For purposes of measuring impairment, the servicing rights are compared to a valuation prepared based on a discounted cash flow methodology, utilizing current prepayment speeds and discount rates. Impairment, if any, is recognized through a valuation allowance and is recorded as a reduction in loan servicing fee income.

 

Intangible Assets. MutualFirst periodically assesses the impairment of its core deposit intangible. Impairment is the condition that exists when the carrying amount exceeds its implied fair value. If actual external conditions and future operating results differ from MutualFirst’s judgments, impairment and/or increased amortization charges may be necessary to reduce the carrying value of these assets to the appropriate value.

 

Securities. Under FASB Codification Topic 320 (ASC 320), Investments-Debt and Equity Securities, investment securities must be classified as held-to-maturity, available-for-sale or trading. Management determines the appropriate classification at the time of purchase. The classification of securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and the Company has the ability to hold the securities to maturity. Securities not classified as held-to-maturity are classified as available-for-sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported in other comprehensive income and do not affect earnings until realized.

 

The fair values of the Company’s securities are generally determined by reference to quoted prices from reliable independent sources utilizing observable inputs. Certain of the Company’s fair values of securities are determined using models whose significant value drivers or assumptions are unobservable and are significant to the fair value of the securities. These models are utilized when quoted prices are not available for certain securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and are not provided by third party pricing services, management judgment is necessary to determine fair value. As such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation of prepayment characteristics and implied volatilities.

 

50
 

 

The Company evaluates all securities on a quarterly basis, and more frequently when economic conditions warrant additional evaluations, for determining if an other-than-temporary impairment (“OTTI”) exists pursuant to guidelines established in ASC 320. In evaluating the possible impairment of securities, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the ability and intent of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

 

If management determines that an investment experienced an OTTI, management must then determine the amount of the OTTI to be recognized in earnings. If management does not intend to sell the security and it is more likely than not that the Company will not be required to sell the security before recovery of its amortized cost basis less any current period loss, the OTTI will be separated into the amount representing the credit loss and the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the OTTI related to other factors will be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment. If management intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Any recoveries related to the value of these securities are recorded as an unrealized gain (as other comprehensive income (loss) in stockholders’ equity) and not recognized in income until the security is ultimately sold.

 

The Company from time to time may dispose of an impaired security in response to asset/liability management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested at a rate of return that is expected to recover the loss within a reasonable period of time.

 

Deferred Tax Asset. The Company has evaluated its deferred tax asset to determine if it is more likely than not that the asset will be utilized in the future. The Company’s most recent evaluation indicated that it is more likely than not that the asset will be fully utilized. The Company has generated average positive pre-tax pre-provision earnings of $12.7 million, or 0.90% of pre-tax pre-provision ROA over the previous five years, after excluding the goodwill impairment in 2008. Over the last five years, the Company has grown and at its current asset size, the pre-tax pre-provision earnings would be approximately $12.8 million using the same historical pre-tax pre-provision ROA. These earnings would be sufficient to utilize the net operating losses, tax credit carryforwards and temporary tax differences over the allowable periods. The valuation allowances established from 2008 through 2012 were the result of capital losses sustained in those years with no tax benefit recorded. The analysis supports no additional valuation allowance is necessary.

 

At the end of 2012, the Company had $557,000 in capital losses, a decrease from $832,000 in capital losses in 2011 as capital gains from the sale of available for sale securities were generated. The Company has avoided and will continue to avoid taking any book tax benefit on future capital losses without capital gains to offset the current capital losses. See Note 14 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K.

 

Income Tax Accounting. We file a consolidated federal income tax return. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.

 

51
 

 

Management Strategy

 

Our strategy is to operate as an independent, retail-oriented financial institution dedicated to serving customers in our market areas. Our commitment is to provide a broad range of products and services to meet the needs of our customers. As part of this commitment, we are looking to increase our emphasis on commercial business products and services. We also operate a fully interactive transactional website that also allows consumers to open accounts. In addition, we are continually looking at cost-effective ways to expand our market area. Financial highlights of our strategy have included:

 

Continuing as a Diversified Lender. We have been successful in diversifying our loan portfolio to reduce our reliance on any one type of loan. Approximately 47.0% of our loan portfolio consisted of loans other than one- to four-family real estate loans at the end of 2007. At the end of 2012, that percentage has increased to 49.0%. Our conversion to an Indiana commercial bank charter eliminated legal requirements restricting our levels of consumer and commercial loans and mandating specific levels of investment in residential-related assets.

 

Continuing as a Leading One- to Four-Family Lender in Indiana. We are one of the largest originators of one- to four-family residential loans in our market area. During 2012, we originated $231.2 million of one- to four-family residential loans. While the current economic environment has decreased real estate values, refinancing activity has still been steady.

 

Continuing To Focus On Asset Quality. Non-performing assets to total assets was 2.21% at December 31, 2012 compared to 2.75% at December 31, 2011. Though we have experienced some improvement, this continued high level of nonperforming assets reflects downward forces in our local economy and in other parts of the United States in which the Company has purchased loans. While the levels of non-performing assets are currently higher than we desire, we believe that our current underwriting standards will provide for a quality loan portfolio once economic activity and unemployment return to more normal levels.

 

Increasing Market Share and Mix of Deposits. We continue to be successful in the growth of core deposits. Over the last five years, we have increased core deposits by 15.5%, from 35.7% at the end of in 2007 to 51.2% at the end of 2012. This includes an increase in non-interest bearing deposits of 193.1% during the same time period.

 

Continuing Our Strong Capital Position. As a result of our consistent operating profitability, we historically have maintained a strong capital position. At December 31, 2012, our ratio of stockholders’ equity to total assets was 9.8%, compared to 9.3% at December 31, 2011. The Bank increased total risk-based capital to 15.1% at year-end 2012 from 14.3% at year-end 2011.

 

Decreasing Interest Rate Risk. It has been the Company’s strategic objective to change the repricing structure of its interest-earning assets from longer term to shorter term to better match the structure of our interest-bearing liabilities and therefore reduce the impact interest rate changes have on our net interest income. Strategies employed to accomplish this objective have been to increase the originations of variable rate commercial loans and shorter term consumer loans and to sell longer term mortgage loans. When possible, extending liabilities may also be utilized to decrease interest rate risk.

 

Financial Condition at December 31, 2012 Compared to December 31, 2011

 

General. Total assets at year-end 2012 were $1.4 billion, reflecting a $4.7 million decrease during the year, primarily as a result of a 15.0% decrease in investment securities and a 40.6% decrease in our cash and cash-equivalents, which was partially offset by a 7.7 % increase in gross loans, excluding loans held for sale. Average interest-earning assets increased $25.7 million, or 2.0%, to $1.33 billion at December 31, 2012 from $1.30 billion at December 31, 2011. Average interest-bearing liabilities increased by $5.5 million, or 0.5% to $1.17 billion at year-end 2012 from $1.16 billion at year-end 2011 reflecting an increase in FHLB advances. Average stockholders’ equity increased by $4.3 million or 3.3% during 2012.

 

Cash and Securities. Although our cash and securities (including our bank deposits) decreased from $387.5 million at year-end 2011 compared to $314.0 million at year-end 2012 we still maintained a high liquidity position. The details of our cash and securities are as follows:

 

52
 

 

   At December 31   Amount   Percent 
   2012   2011   Change   Change 
   (Dollars in thousands) 
Cash  $8,899   $7,710   $1,189    15.42%
Interest-bearing demand deposits   23,879    47,513    (23,634)   -49.74 
Interest-bearing deposits   -    1,415    (1,415)   -100.00 
Securities available for sale (fair value)   281,197    330,878    (49,681)   -15.01 
Total  $313,975   $387,516   $(73,541)   -18.98%

 

As of December 31, 2011 we were holding an increased level of bank deposits in money market funds that were invested shortly after the new year, primarily in mortgage-backed securities. The decrease in investment securities reflects the decision to sell lower yielding available for sale securities to pay off higher rate FHLB advances as well as reinvest in higher yielding new loan growth.

 

At December 31, 2012, our securities portfolio consisted of $244.6 million in government-sponsored agency mortgage-backed securities and collateralized mortgage obligations, $13.0 million in federal agency and Small Business Administration securities, $3.3 million in municipal securities and $20.3 million in corporate obligations. At December 31, 2012, all these securities, except for the corporate obligations, had aggregate unrealized gains of $8.7 million, and the corporate obligations had unrealized losses of $3.8 million, primarily due to unrealized losses on trust preferred securities of $4.3 million. We have the ability to hold the trust preferred securities until maturity and believe that we will be able to collect the adjusted amortized cost basis of the securities. See Note 4 of the Notes to Consolidated Financial Statements in Item 8 for additional information about our investment securities.

 

We expect to maintain this high level of liquid assets in 2013. We believe it is prudent to maintain higher liquidity while our local markets continue to experience uncertain economic times. In addition, until loan demand increases in our market, we expect to have more securities investments.

 

Loans. Our gross loan portfolio, excluding loans held for sale, increased $70.4 million or 7.7% to $990.6 million at year-end 2012 from $920.2 million at year-end 2011. The following table reflects the changes in the gross amount of loans, excluding loans held for sale, by type during 2012:

 

   At December 31   Amount   Percent 
   2012   2011   Change   Change 
   (Dollars in thousands) 
Commercial Loans:                    
Real Estate  $203,613   $197,390   $6,223    3.2%
Construction and Development   17,462    20,831    (3,369)   (16.2)
Other   67,773    64,628    3,145    4.9 
Total Commercial   288,848    282,849    5,999    2.1 
                     
Residential Mortgages   502,619    434,976    67,643    15.6 
                     
Consumer Loans:                    
Home Equity Lines   100,516    96,864    3,652    3.8 
Auto   15,572    15,203    369    2.4 
Boat/RV   76,416    83,557    (7,141)   (8.6)
Other   6,598    6,760    (162)   (2.4)
Total Consumer   199,102    202,384    (3,282)   (1.6)
Total Loans  $990,569   $920,209   $70,360    7.7%

 

53
 

 

Although the Bank has an overall strategy to increase commercial and consumer loans it has been hindered by depressed economic conditions in Indiana as a result of the slow recovery from the recent recession. Due to higher unemployment and decreased real estate values, loan demand, especially for business loans, has remained relatively flat. We are seeking opportunities to provide refinancing opportunities to sound commercial borrowers currently served by other financial institutions. The decrease in the consumer portfolios was offset by the increase in the commercial and residential mortgage lending portfolios during the period. Lower rates have allowed consumers to refinance their mortgage loans, and the Bank continues to see this business as strong with less credit risk. The Bank continues to sell 30-year fixed-rate mortgage loans to reduce related interest rate.

 

Delinquencies and Non-performing Assets. As of December 31, 2012, our total loans delinquent 30-to-89 days was $22.2 million or 2.2% of total loans, compared to $26.2 million or 2.8% of total loans at the end of 2011.

 

At December 31, 2012, our non-performing assets totaled $31.4 million or 2.21% of total assets, compared to $39.2 million or 2.75% of total assets at December 31, 2011. This $7.8 million, or 20.0% decrease was primarily the result of the decrease in non-performing commercial real estate. The table below sets forth the amounts and categories of non-performing assets in our loan portfolio at the dates indicated.

 

   At December 31   Amount   Percent 
   2012   2011   Change   Change 
   (Dollars in thousands) 
Non-accruing loans  $23,410   $30,711   $(7,301)   (23.8)%
Accruing loans delinquent 90 days or more   273    1,127    (854)   (75.8)
Foreclosed assets   7,700    7,392    308    4.2 
Total  $31,383   $39,230   $(7,847)   (20.0)%

 

Our non-performing assets decreased in 2012 as local economic conditions improved. The pace of non-performing assets has slowed and optimistically it has peaked. The Bank is diligently monitoring and writing down loans that appear to have irreversible weakness. The Bank works to ensure possible problem loans have been identified and steps have been taken to reduce loss by restructuring loans to improve cash flow or by increasing collateral. In addition to the decrease in non-performing assets, the Company has seen significant improvement during the year in total classified assets. Total classified assets decreased by 18.8% from $69.4 million at December 31, 2011 to $56.4 million at December 31, 2012.

 

At December 31, 2011, foreclosed commercial real estate totaled $2.2 million and consisted of 12 commercial buildings in our existing lending footprint. Due to improvements in our local economy and our sales efforts, at December 31, 2012, foreclosed commercial real estate totaled $1.1 million and consisted of eight commercial buildings or real estate for development; two in Kosciusko County, one in Grant County and five in Elkhart and St. Joseph Counties. At December 31, 2012, the Bank had 51 residential properties with a book value of $5.8 million. All foreclosed real estate is currently for sale. At the end of 2012, the Bank also held $755,000 in other repossessed assets, such as autos, boats, RVs and horse trailers.

 

Non-accruing commercial real estate loans, including construction and development loans, decreased from $16.9 million at December 31, 2011, to $8.4 million at December 31, 2012. Non-accruing commercial business loans as well as one- to four-family loans increased slightly from $1.2 million and $10.1 million, respectively, at the end of 2011 to $1.3 million and $10.8 million, respectively, at the end of 2012. Management continues to monitor these non-accruing loans aggressively and it is management’s opinion that the non-accruing loans are sufficiently reserved as of December 31, 2012.

 

In addition to the non-performing assets set forth in the table above, as of December 31, 2012, there was an aggregate of $8.3 million in loans with respect to which known information about the possible credit problems of the borrowers have caused management to have doubts as to the ability of the borrowers to comply with present loan repayment terms and which may result in the future inclusion of such items in the non-performing asset categories. Due to improving economic conditions, we have seen a decrease in the amount of these loans during 2012. These loans have been considered in management’s determination of the adequacy of our allowance for loan losses. Management reviews each of these relationships at least quarterly to determine if further downgrades and specific loan allocations are prudent.

 

54
 

 

Allowance for Loan Loss. Allowance for loan losses decreased $800,000 from $16.8 million at December 31, 2011 to $16.0 million December 31, 2012 as reflected below:

 

   Year Ended
December 31,
 
   2012   2011 
   (Dollars in thousands) 
         
Balance at beginning of period  $16,815   $16,372 
Charge-offs   8,002    13,818 
Recoveries:   1,200    1,161 
Net charge-offs   6,802    12,657 
Provisions charged to operations   6,025    13,100 
Balance at end of period  $16,038   $16,815 
           
Ratio of net charge-offs during the period to average loans outstanding during the period   0.71%   1.31%
           
Allowance as a percentage of non-performing loans   67.72%   52.81%
Allowance as a percentage of total loans (end of period)   1.63%   1.83%

 

Specific loan loss allocation related to loans that have been individually evaluated for impairment decreased $852,000, while general loan loss reserves have remained approximately the same even with increased loan balances. Net charge offs for the year 2012 were $6.8 million, or 0.71% of average loans on an annualized basis, compared to $12.7 million, or 1.31% of average loans for 2011. The decrease was primarily due to management’s ongoing evaluation of the loan portfolio conditions in our market areas. As of December 31, 2012, the allowance for loan losses as a percentage of loans receivable and non-performing loans was 1.63% and 67.72%, respectively, compared to 1.83% and 52.81%, respectively, at December 31, 2011. Allowance for loan losses as a percentage of loans receivable decreased primarily due to an increase in the net loan portfolio of $68.3 million. Allowance for loan losses as a percentage of non-performing loans increased due to the decrease in non-performing loans in the 2012.

 

Our non-accrual loans include five commercial loan relationships totaling $6.6 million, or 28.3% of the non-accrual loan total. These loans are primarily construction and development loans. These loans had a specific allocation of $599,000.

 

Other Assets. Other material changes in our assets during 2012 include: a reduction of $1.2 million in prepaid FDIC premiums; a $1.4 million increase in cash surrender value of BOLI; a $962,000 reduction in our core deposit and other intangible assets reflecting current amortization; and an aggregate $2.8 million reduction in deferred income tax benefit and income tax receivable reflecting lower taxable income and reduced low income housing tax credits.

 

55
 

 

Deposits. Total deposits increased $15.7 million to $1.18 billion at year-end 2012 compared to $1.17 billion at year-end 2011, primarily due to increased activity in new and existing core deposit relationships, as reflected in the table below, with corresponding weighted average rates partially offset by a decrease in certificates of deposit. The increase in non-interest bearing deposits reflects an increase in business checking. These changes are consistent with the Bank strategy to grow and strengthen core deposit relationships.

 

   At December 31, 
   2012   2011 
   Amount   Weighted
Average
Rate
   Amount   Weighted
Average
Rate
 
   (Dollars in thousands) 
Type of Account:                    
Non-interest Checking  $138,269    0.00%  $123,936    0.00%
Interest-bearing NOW   259,220    0.27    218,915    0.49 
Savings   110,211    0.01    98,122    0.05 
Money Market   98,366    0.23    85,069    0.65 
Certificates of Deposit   577,943    1.66    642,315    1.91 
Total  $1,184,009    0.89%  $1,168,357    1.22%

 

Borrowings. Total borrowings decreased $27.6 million, or 24.2%, to $86.3 million at year-end 2012 primarily due to a $26.8 million decrease in FHLB advances due to a $27.8 million prepayment in 2012. Other borrowings, consisting of a bank loan and trust preferred securities, decreased $804,000 to $11.6 million at year-end 2012 due to regular loan payments.

 

In 2009, the Company borrowed $10.0 million from First Tennessee Bank, N.A. to refinance existing long-term debt. At December 31, 2012, the loan bore a 5.9% interest rate, had a term expiring in December 2014 and was secured by Bank stock. The balance of that loan was $7.6 million at December 31, 2012. This loan was refinanced on January 4, 2013 with a new rate of 3.915% and a term expiring December 2017.

 

The Company acquired $5.0 million of issuer trust preferred securities in a 2008 acquisition of another financial institution, which had a net balance of $4.0 million December 31, 2012 due to the purchase accounting adjustment in the acquisition. These securities mature 30 years from the date of issuance or September 15, 2035. The securities bore a fixed rate of interest of 6.22% through July 2010 and thereafter were to reset quarterly at the prevailing three-month LIBOR rate plus 170 basis points. In December 2009, the Company entered into a cash flow hedge with FTN Financial to fix the floating portion of the issued trust preferred security at 5.15% for the next five years starting on September 15, 2010. The Company has had the right to redeem the trust preferred securities, in whole or in part, without penalty, since establishing the cash flow hedge; however, it does not expect to redeem these securities before it redeemed all of its SBLF preferred stock.

 

Stockholders’ Equity. Stockholders’ equity was $139.5 million at December 31, 2012, an increase of $6.9 million, or 5.2% from the equity of $132.6 million at December 31, 2011. The increase was a result of net income of $7.2 million, $1.6 million in other comprehensive income, $329,000 in ESOP shares earned and $804,000 in share-based compensation. These increases were partially offset by dividend payments of $1.4 million to preferred stockholders and $1.7 million to common stockholders. The Company’s tangible book value per share as of December 31, 2012 increased to $15.33 compared to $14.38 as of December 31, 2011 and the tangible common equity ratio was 7.62% as of December 31, 2012 compared to 7.05% as of December 31, 2011.

 

56
 

 

Average Balances, Net Interest Income, Yields Earned and Rates Paid

 

The following table presents for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. No tax equivalent adjustments were made. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.

 

   Year ended December 31, 
   2012   2011   2010 
   Average
Outstanding
Balance
   Interest
Earned/
Paid
   Average
Yield/
Rate
   Average
Outstanding
Balance
   Interest
Earned/
Paid
   Average
Yield/
Rate
   Average
Outstanding
Balance
   Interest
Earned/
Paid
   Average
Yield/
Rate
 
   (Dollars in thousands) 
Interest-Earning Assets                                             
Interest -bearing deposits  $21,115   $52    0.25%  $37,894   $91    0.24%  $72,919   $185    0.25%
Mortgage-backed securities available-for sale(1)   296,877    7,929    2.67    263,298    7,475    2.84    179,901    5,923    3.29 
Investment securities available-for-sale(1)   36,591    822    2.25    26,480    653    2.47    24,103    664    2.75 
Investment securities held-to-maturity   -    -         -    -    -    3,570    325    9.10 
Loans(2)   963,215    46,095    4.79    963,947    52,728    5.47    1,026,199    59,952    5.84 
Stock in FHLB of Indianapolis   14,391    450    3.13    14,897    406    2.73    18,177    349    1.66 
Total interest-earning assets   1,332,189    55,348    4.15    1,306,516    61,353    4.70    1,324,869    67,398    5.09 
                                              
Non-Interest Earning Assets (net of allowance for loan losses and  unrealized gain/loss)   117,086              120,554              122,163           
Total assets  $1,449,275             $1,427,070             $1,447,032           
                                              
Interest-Bearing Liabilities:                                             
Demand and NOW accounts  $251,999    879    0.35   $214,062    1,177    0.55   $186,792    961    0.51 
Savings deposits   107,207    45    0.04    96,847    111    0.11    89,622    139    0.16 
Money market accounts   91,561    396    0.43    74,594    504    0.68    70,358    598    0.85 
Certificate accounts   595,810    10,480    1.76    663,453    14,223    2.14    668,061    16,591    2.48 
Total deposits   1,046,577    11,800    1.13    1,048,956    16,015    1.53    1,014,833    18,289    1.80 
Borrowings   118,626    2,904    2.45    110,740    4,019    3.63    176,029    6,906    3.92 
Total interest-bearing accounts   1,165,203    14,704    1.26    1,159,696    20,034    1.73    1,190,862    25,195    2.12 
Non-Interest Bearing Accounts   131,115              121,623              108,316           
Other Liabilities   15,296              12,432              14,196           
Total Liabilities   1,311,614              1,293,751              1,313,374           
Stockholders’ Equity   137,661              133,319              133,658           
Total liabilities and stockholders’ equity  $1,449,275             $1,447,070             $1,447,032           
Net Earning Assets  $166,986             $146,820             $134,007           
Net Interest Income       $40,644             $41,319             $42,203      
Net Interest Rate Spread(3)             2.89%             2.97%             2.97%
Net Yield on Average Interest-Earning Assets(4)             3.05%             3.16%             3.19%
Average Interest-Earning Assets to Average Interest-Bearing Liabilities   114.33%             112.66%             111.25%          

 

 
(1)Average balances were calculated using amortized cost, which excludes FASB 115 valuation allowances.
(2)Calculated net of deferred loan fees, loan discounts and loans in process.
(3)Interest rate spread is calculated by subtracting weighted average interest rate cost from weighted average interest rate yield for the period indicated.
(4)The net yield on weighted average interest-earning assets is calculated by dividing net interest income by weighted average interest-earning assets for the period indicated.

 

57
 

 

Rate/Volume Analysis

 

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to changes in volume, which are changes in volume multiplied by the old rate, and changes in rate, which is a change in rate multiplied by the old volume. Changes attributable to both rate and volume, which cannot be segregated, are allocated proportionately to the change due to volume and the change due to rate.

 

   Year Ended December 31, 
   2012 vs. 2011   2011 vs. 2010 
   Increase       Increase     
   (Decrease)   Total   (Decrease)   Total 
   Due to   Increase   Due to   Increase 
   Volume   Rate   (Decrease)   Volume   Rate   (Decrease) 
   (Dollars in thousands) 
Interest-earning assets:                              
Interest-bearing deposits  $(41)   2    (39)  $(85)  $(9)  $(94)
Investment securities available-for-sale   1,146    (524)   622    2,413    (1,197)   1,216 
Loans receivable   (40)   (6,593)   (6,633)   (3,524)   (3,700)   (7,224)
Stock in FHLB of Indianapolis   (14)   59    45    (71)   128    57 
                               
Total interest-earning assets  $1,051    (7,056)   (6,005)  $(1,267)  $(4,778)  $(6,045)
                               
Interest-bearing liabilities:                              
Savings deposits  $184    (484)   (300)  $147   $69   $216 
Money market accounts   11    (77)   (66)   11    (39)   (28)
Demand and NOW accounts   99    (207)   (108)   34    (128)   (94)
Certificate accounts   (1,356)   (2,387)   (3,743)   (114)   (2,254)   (2,368)
Borrowings   269    (1,382)   (1,113)   (2,402)   (485)   (2,887)
                               
Total interest-bearing liabilities  $(793)   (4,537)   (5,330)  $(2,324)  $(2,837)  $(5,161)
                               
Change in net interest income            $(675)            $(884)

 

58
 

 

Comparison of Results of Operations for the Years Ended December 31, 2012 and 2011.

 

General. Net income available to common shareholders for the year ended December 31, 2012 was $5.8 million or $0.83 and $0.82 basic and diluted earnings per common share, respectively, compared to net income available to common shareholders of $1.4 million, or $0.20 basic and diluted earnings per common share for the year ended December 31, 2011. The primary reason for this increase was a $7.1 million reduction in the provision for loan losses compared to the level in 2011 due to credit stabilization in the loan portfolio. Our return on assets and on average tangible equity was 0.50% and 5.47%, respectively, in 2012 compared to 0.24% and 1.39% in 2011.

 

Interest Income. Total interest income decreased $6.0 million, or 9.8%, to $55.3 million during the year ended December 31, 2012 from $61.4 million during the year ended December 31, 2011, reflecting a decline in the net interest yield on interest-earning assets of 55 basis points, partially offset by an increase in average earning assets of $25.7 million comparing 2012 with 2011. The decline in yield was primarily due to the decline in national and local prevailing interest rates. Interest income on loans in 2012 was $46.1 million compared to $52.7 million in 2011, reflecting a 68 basis point decrease in the weighted average yield on loans in 2012 to 4.79%, compared to 5.47% in 2011. Interest income on investment securities in 2012 was $9.2 million compared to $8.5 million in 2011, reflecting a $667,000 increase in our average investment securities portfolio to $347.9 million in 2012.

 

Interest Expense. Interest expense decreased $5.3 million, or 26.6%, to $14.7 million during the year ended December 31, 2012 compared to $20.0 million during the year ended December 31, 2011. The primary reason for this decrease was a decline of 47 basis points in the average cost of interest-bearing liabilities from 1.73% during 2011 to 1.26% during 2012, which was primarily due to continued re-pricing of deposit accounts. Interest expense on deposits decreased $4.2 million, due to a 40 basis point decline in average rates paid. Interest expense on borrowings decreased $1.1 million as a result of a 118 basis point decline in average rates partially offset by a $7.9 million increase in average borrowings during 2012, to $118.6 million.

 

Net Interest Income. Net interest income decreased by $675,000 in 2012 to $40.6 million in 2012 compared to $41.3 million in 2011, primarily due to reduced earning assets and the impact of interest-earning assets re-pricing sooner than interest-bearing liabilities. For more information on our asset/liability management, especially as it relates to interest rate risk, see “Item 7A - Quantitative and Qualitative Disclosures About Market Risk” in this Form 10-K.

 

Provision for Loan Losses. Our provision for loan losses decreased significantly in 2012 from $13.1 million for 2011 to $6.0 million for 2012. The decrease was based on management’s ongoing evaluation of the adequacy of the allowance for loan losses, which was partially attributable to net charge offs decreasing $5.9 million, to $6.8 million, or 0.71% of loans during 2012 compared to net charge-offs of $12.7 million, or 1.31% of loans during 2011. Net charge-offs exceeded the provision primarily due to charge-offs related to previously identified loans for which specific allocations had been previously established. Non-performing loans to total loans at December 31, 2012 were 2.40% compared to 3.47% at December 31, 2011. Non-performing assets to total assets were 2.21% at December 31, 2012 compared to 2.75% at December 31, 2011. This $7.8 million decrease in non-performing assets reflects the stabilization of the local economies in which we serve.

 

59
 

 

Other Income. Other (non-interest) income decreased from 2012 compared to the levels earned in 2011 by $486,000, or 3.0%, to $15.5 million in 2012 compared to $16.0 million in 2011 as reflected below:

 

   Year Ended   Amount   Percent 
   12/31/2012   12/31/2011   Change   Change 
   (Dollars in thousands) 
Non-Interest Income:                    
Service fee income  $6,492   $6,987   $(495)   (7.08)%
Net realized gain (loss) on sale of securities   2,831    2,048    783    38.16%
Equity in losses of limited partnerships   (498)   (384)   (114)   (29.69)%
Commissions   3,894    3,691    203    5.50%
Net gains on sales of loans   1,870    2,723    (853)   (31.33)%
Net servicing fees   (203)   (73)   (130)   (178.08)%
Increase in cash surrender value of life insurance   1,351    1,420    (69)   (4.86)%
Loss on sale of other real estate and repossessed assets   (564)   (426)   (138)   (32.39)%
Net other-than-temporary losses on securities   -    (193)   193    100.00%
Other income   351    217    134    62.50%
Total  $15,524   $16,010   $(486)   (3.04)%

 

The decrease in non-interest income was primarily due to a reduction in gain on sale of loans and related servicing by $983,000 primarily due to a $45 million mortgage loan sale that occurred in 2011 that was not repeated in 2012, as well as decreases in service fee income on deposits of $495,000, primarily related to reduced overdraft fee income. These decreases were partially offset by increases in gain on sale of investments of $783,000.

 

Other Expense. Other (non-interest) expense decreased in 2012 by $253,000 to $40.3 million, reflecting our continued efforts to control operating expenses.

 

   Year Ended   Amount   Percent 
   12/31/2012   12/31/2011   Change   Change 
   (Dollars in thousands) 
Non-Interest Expense:                    
Salaries and employee benefits  $21,335   $21,690   $(355)   (1.64)%
Net occupancy expenses   2,339    2,385    (46)   (1.93)%
Equipment expenses   1,846    1,889    (43)   (2.28)%
Data processing fees   1,539    1,529    10    0.65%
Automated teller machine   977    1,014    (37)   (3.65)%
Deposit insurance   1,260    1,491    (231)   (15.49)%
Professional fees   1,616    1,641    (25)   (1.52)%
Advertising and promotion   1,602    1,458    144    9.88%
Software subscriptions and publications   1,471    1,301    170    13.07%
Intangible amortization   962    1,160    (198)   (17.07)%
Other real estate and repossessed assets   881    942    (61)   (6.48)%
Other expenses   4,437    3,916    521    13.30%
Total  $40,265   $40,416   $(151)   (0.37)%

 

60
 

 

The decrease in non-interest expenses were primarily a result of the decreased salaries and benefits due to changes in employee health insurance and decreased deposit insurance expense of $231,000 due to the change in FDIC computation method. The increases were partially decreased by an increase in other expenses due to an $804,000 prepayment penalty for FHLB advances, increases in software subscriptions and maintenance of $170,000 and increases in marketing expense of $144,000.

 

Income Tax Expense. Income tax expense in 2012 increased $2.3 million compared to 2011. The Company’s effective tax rate increased to 26.64% in 2012 from 8.63% in 2011, because of increased pre-tax income and decreased low income housing credits as a percentage of net income.

 

Comparison of Results of Operations for the Years Ended December 31, 2011 and 2010.

 

General. Net income available to common shareholders for the year ended December 31, 2011 was $1.4 million or $0.20 basic and diluted earnings per common share compared to net income available to common shareholders of $4.7 million, or $0.69 basic and diluted earnings per common share for the year ended December 31, 2010. The primary reason for this decrease is an increase in the provision for loan losses, lower net interest income and increased preferred stock dividends and accretion, which were partially offset by increased non-interest income. Our return on assets and on average tangible equity was 0.24% and 1.39%, respectively in 2011 compared to 0.45% and 4.96% in 2010.

 

Interest Income. Total interest income decreased $6.0 million, or 9.0%, to $61.4 million during the year ended December 31, 2011 from $67.4 million during the year ended December 31, 2010, reflecting the $18.4 million decline in interest-earning assets to $1.3 billion at year end 2011, primarily due to the decreases in our loan portfolio. In addition, our average yield on interest-earning assets decreased 39 basis points to 4.70% in 2011 compared to 5.09% in 2010 as national and local prevailing interest rates continued to decline and the mix of interest earning assets shifted towards lower yielding investment securities. Interest income on loans in 2011 was $52.7 million compared to $60.0 million in 2010, reflecting a $62.3 million decrease in the average loan portfolio to $963.9 million in 2011 and a 37 basis point decrease in the weighted average yield on loans in 2011 to 5.47%. Interest income on investment securities in 2011 was $8.5 million compared to $7.3 million in 2010, reflecting a $78.9 million increase in our average investment securities portfolio to $304.7 million in 2011 offset by a 42 basis point decrease in the weighted average yield on investment securities in 2011 to 2.80%.

 

Interest Expense. Interest expense decreased $5.2 million, or 20.5%, to $20.0 million during the year ended December 31, 2011 compared to $25.2 million during the year ended December 31, 2010. The primary reason for this decrease was a decline of 39 basis points on interest-bearing liabilities from 2.12% during 2010 to 1.73% during 2011, which was primarily due to continued re-pricing of deposit accounts. Interest expense on deposits decreased $2.3 million, due to a 27 basis point decline in average rates paid even with a $34.1 million increase in average interest-bearing deposits. Interest expense on borrowings decreased $2.9 million as a result of a 29 basis point decline in average rates and a $65.3 million decrease in average borrowing during 2011, as excess cash from deposits and proceeds from loan repayments was used to pay off maturing FHLB advances.

 

Net Interest Income. Net interest income before the provision for loan losses decreased by $884,000 in 2011 to $41.3 million in 2011 compared to $42.2 million in 2010, primarily due to reduced earning assets and the impact of interest earning assets re-pricing sooner than interest bearing liabilities. For more information on our asset/liability management especially as it relates to interest rate risk, see “Item 7A - Quantitative and Qualitative Disclosures About Market Risk” in this Form 10-K.

 

Provision for Loan Losses. Our provision for loan losses increased significantly in 2011 due to a slight increase in non-performing loans and an increase in net charge-offs from $7.1 million for 2010 to $12.7 million for 2011. The change in net charge-offs reflects the decline in current real estate values, primarily impacting the construction and development portfolio. In addition, non-performing loans at December 31, 2011 totaled $39.2 million, or 3.47% of total loans and 2.75% of total assets, compared to $37.9 million, or 3.19% of total loans and 2.69% of total assets at the end of 2010. This $1.3 million increase in non-performing assets reflects a $1.5 million increase in foreclosed real estate, partially offset by a $230,000 decline in other repossessed assets.

 

61
 

 

Other Income. Other (non-interest) income increased in 2011 over the levels earned in 2010 primarily as a result of increased realized gains on the sale of securities, decreased OTTI, real estate sales and equity partnership losses offset by decreased service fee income and lower increases in our BOLI cash surrender value as follows:

 

   Year Ended   Amount   Percent 
   12/31/2011   12/31/2010   Change   Change 
   (Dollars in thousands) 
Non-Interest Income:                    
Service fee income  $6,987   $7,229   $(242)   (3.3)%
Net realized gain (loss) on sale of securities   2,049    (53)   2,102    (3966.0)%
Equity in losses of limited partnerships   (384)   (510)   126    (24.7)%
Commissions   3,691    3,845    (154)   (4.0)%
Net gains on sales of loans   2,723    2,275    448    19.7%
Net servicing fees   (73)   139    (212)   (152.5)%
Increase in cash surrender value of life insurance   1,420    1,556    (136)   (8.7)%
Loss on sale of other real estate and repossessed assets   (426)   (1,012)   586    (57.9)%
Net other-than-temporary losses on securities   (193)   (841)   648    (77.0)%
Other income   216    451    (235)   (52.1)%
Total  $16,010   $13,079   $2,931    22.4%

 

The increases in gains on sales of securities reflects our increased sales activities in 2011, and the decrease in OTTI losses reflecting the stabilization in the values of our trust preferred securities. The reduction in service fees is primarily due to regulatory changes governing overdraft charges on ATM and debit cards. The increase in gains on loan sales reflects a bulk loan sale of seasoned loans in the amount of $44.5 million, which was partially offset by lower loan production due to depressed demand in our market area. The decrease in net servicing fees was primarily due to an impairment charge of $150,000 based on the current independent valuation of mortgage servicing rights.

 

Other Expense. Other (non-interest) expense slightly increased in 2011 by $400,000 to $40.4 million in 2011, reflecting our continued efforts to control operating expenses.

 

   Year Ended   Amount   Percent 
   12/31/2011   12/31/2010   Change   Change 
   (Dollars in thousands) 
Non-Interest Expense:                    
Salaries and employee benefits  $21,690   $21,078   $612    2.9%
Net occupancy expenses   2,385    2,503    (118)   (4.7)%
Equipment expenses   1,889    1,903    (14)   (0.7)%
Data processing fees   1,529    1,569    (40)   (2.5)%
Automated teller machine   1,014    1,169    (155)   (13.3)%
Deposit insurance   1,491    1,831    (340)   (18.6)%
Professional fees   1,641    1,141    500    43.8%
Advertising and promotion   1,458    1,224    234    19.1%
Software subscriptions and publications   1,301    1,554    (253)   (16.3)%
Intangible amortization   1,160    1,348    (188)   (13.9)%
Other real estate and repossessed assets   942    924    18    1.9%
Other expenses   3,916    3,761    155    4.1%
Total  $40,416   $40,005   $411    1.0%

 

62
 

 

Salaries and employee benefits expenses increased due to less deferred compensation because of decreased loan production, increased benefit expenses on stock option grants and significant increases in Indiana’s unemployment tax. FDIC deposit insurance expense decreased in 2011 due to the FDIC’s new fee structure. Professional fees increased due to increased legal costs related to non-performing loans and one-time fees associated with the corporate charter change.

 

Income Tax Expense. Income tax expense in 2011 decreased $1.3 million compared to 2010. The Company’s effective tax rate decreased to 8.63% in 2011 from 20.37% in 2010 because of the decrease in pre-tax income and the increased low income housing credits as a percentage of net income.

 

Liquidity

 

We are required to have enough cash and investments that qualify as liquid assets in order to maintain sufficient liquidity to ensure safe and sound operation. Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Historically, we have maintained liquid assets above levels believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained. During 2012 and 2011, we maintained higher levels of liquidity as we grew our deposits and marketable equity securities and received paydowns within our loan portfolio.

 

Liquidity management involves the matching of cash flow requirements of customers, who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs and the ability of the Company to manage those requirements. The Company strives to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance it has in short-term investments at any given time will cover adequately any reasonably anticipated, immediate need for funds. Additionally, the Bank maintains relationships with correspondent banks, which could provide funds on short-term notice if needed. Our liquidity, represented by cash and cash-equivalents and investment securities, is a product of our operating, investing and financing activities.

 

Liquidity management is both a daily and long-term function of the management of the Company and the Bank. It is overseen by the Asset and Liability Management Committee. The Board of Directors required the Bank to maintain a minimum liquidity ratio of 10% of deposits. At December 31, 2012, our ratio was 25.0%. The Company is currently in excess of the minimum liquidity ratio set by the Board due to a larger than historical investment portfolio. Management continues to seek to utilize liquidity off of the investment portfolio to fund loan growth over the new few years as demand for loans increases. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities. The Bank uses its sources of funds primarily to meet its ongoing commitments, pay maturing deposits, fund deposit withdrawals and fund loan commitments.

 

We maintain cash and investments that qualify as liquid assets to maintain adequate liquidity to ensure safe and sound operation and meet demands for funds (particularly withdrawals of deposits). At December 31, 2012, on a consolidated basis, the Company had $314.0 million in cash and investment securities available for sale and $5.1 million in loans held for sale generally available for its cash needs. We can also generate funds from borrowings, primarily FHLB advances, and, to a lesser degree, third party loans. At December 31, 2012, the Bank had the ability to borrow an additional $225.8 million in FHLB advances. In addition, we have historically sold 30-year fixed-rate mortgage loans in the secondary market in order to reduce interest rate risk and to create another source of liquidity. The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its own operating expenses (many of which are paid to the Bank), the Company is responsible for paying SBLF dividends to the Treasury, amounts owed on its trust preferred securities, any dividends declared to its common stockholders, and interest and principal on outstanding debt. The Company’s primary source of funds is Bank dividends, the payment of which is subject to regulatory limits. At December 31, 2012, the Company, on an unconsolidated basis, had $2.0 million in cash, interest-bearing deposits and liquid investments generally available for its cash needs.

 

63
 

 

Our liquidity, represented by cash and cash equivalents and investment securities, is a product of our operating, investing and financing activities. Our primary sources of funds are deposits, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other short-term investments and funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. In addition, we invest excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. We also generate cash through borrowings. We utilize FHLB advances to leverage our capital base and provide funds for our lending and investment activities, and to enhance our interest rate risk management.

 

We use our sources of funds primarily to meet ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At December 31, 2012, the approved outstanding loan commitments, including unused lines of credit, amounted to $159.6 million. Certificates of deposit scheduled to mature in one year or less at December 31, 2012, totaled $286.8 million. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Bank.

 

Except as set forth above, management is not aware of any trends, events, or uncertainties that will have, or that are reasonably likely to have a material impact on liquidity, capital resources or operations. Further, management is not aware of any current recommendations by regulatory agencies, which, if they were to be implemented, would have this effect.

 

Off-Balance Sheet Activities

 

In the normal course of operations, the Bank engages in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. We also have off-balance sheet obligations to repay borrowings and deposits. For the year ended December 31, 2012, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2012, the Bank had $67.1 million in commitments to make loans, $8.7 million in undisbursed portions of closed loans, $80.5 million in unused lines of credit and $3.3 million in standby letters of credit. In addition, on a consolidated basis, at December 31, 2012, the Company had $86.3 million in outstanding non-deposit borrowings, of which $14.1 million is due during 2013.

 

Capital Resources

 

The Bank is subject to minimum capital requirements imposed by the FDIC. See ‘Item 1 - Business- How We Are Regulated - Regulatory Capital Requirements.” The FDIC may require the Bank to have additional capital above the specific regulatory levels if it believes the Bank is subject to increased risk due to asset problems, high interest rate risk and other risks. The Company is subject to minimum capital requirements imposed by the FRB, which are substantially similar to those imposed on the Bank, including guidelines for bank holding companies to be considered well-capitalized. The FDIC and FRB have issued proposals to revise these capital requirements, which would increase the levels required particularly if the Bank and the Company want to continue paying dividends or executive bonuses.

 

During 2011, the Company redeemed $32.4 million in preferred shares issued to Treasury in the TARP and repurchased the related TARP warrant for 625,135 shares of common stock for $900,000. Contemporaneous with the redemption of the TARP preferred shares, the Company received $28.9 million from Treasury in exchange for 28,923 shares of preferred stock in the SBLF program, which was established to encourage community banks to lend to small businesses. The Company did not repurchase any common stock in 2012. The Company may begin to redeem its SBLF Preferred Stock in 2013 to decrease the impact of the scheduled dividend increases.

 

At December 31, 2012, the Bank’s regulatory capital exceeded the FDIC regulatory requirements, and the Bank was well-capitalized under regulatory prompt corrective action standards. In addition, at December 31, 2012, the Company’s capital levels exceeded the FRB’s requirements, and the Company was considered well-capitalized under FRB guidelines. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain well-capitalized status. 

 

64
 

 

Our capital ratios at December 31, 2012 are reflected below:

 

   Actual
Capital Levels
   Minimum
Regulatory
Capital Levels
   Minimum
Required
To be Considered
Well-Capitalized
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
                         
Leverage Capital Level(1):                              
MutualFirst Consolidated  $125,770    8.8%  $57,137    4.0%  $N/A    N/A 
MutualBank   132,254    9.3    57,121    4.0    71,401    5.0 
Tier 1 Risk-Based Capital Level (2) :                              
MutualFirst Consolidated  $125,770    13.2%  $38,248    4.0%  $57,372    6.0%
MutualBank   132,254    13.8    38,217    4.0    57,326    6.0 
Total Risk-Based Capital Level (3) :                              
MutualFirst Consolidated  $137,764    14.4%  $76,496    8.0%  $95,620    10.0%
MutualBank   144,247    15.1    76,434    8.0    95,543    10.0 

 

 

(1)Tier 1 Capital to Average Total Assets of $1.4 billion for the Bank and $1.4 billion for the Company at December 31, 2012
(2)Tier 1 Capital to Risk-Weighted Assets of $955.5 million for the Bank and $956.2 million for the Company at December 31, 2012.
(3)Total Capital to Risk-Weighted Assets.

 

Impact of Inflation

 

The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the economic value of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the consumer price index (“CPI”) coincides with changes in interest rates. For example, the price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

Asset and Liability Management and Market Risk

 

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally is established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is one of our most significant market risks.

 

Management continues to evaluate options to mitigate interest rate risk in an increasing interest rate environment during this cycle of extremely low interest rates. This includes shortening assets and lengthening liabilities when possible.

 

65
 

 

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates, we monitor our interest rate risk. In monitoring interest rate risk, we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and their sensitivity to actual or potential changes in market interest rates. In order to minimize the potential for adverse effects of material and prolonged changes in interest rates on our results of operations, the Bank’s board of directors establishes asset and liability management policies to better match the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities.

 

These asset and liability policies are implemented by the Asset and Liability Management Committee, which is chaired by the Chief Financial Officer and is comprised of members of our senior management team. The purpose of the Asset and Liability Management Committee is to communicate, coordinate and control asset/liability management issues consistent with our business plan and board-approved policies. The committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objective of these actions is to manage assets and funding sources consistent with liquidity, capital adequacy, growth, risk and profitability goals. The Asset and Liability Management Committee generally meets monthly to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to a net present value of portfolio equity analysis and income simulations. At each meeting, the Asset and Liability Management Committee recommends appropriate strategy changes based on this review. The Chief Financial Officer is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors, at least quarterly.

 

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have sought to:

 

·originate and purchase adjustable rate mortgage loans and commercial business loans;

 

·originate shorter-duration consumer loans,

 

·manage our deposits to establish stable deposit relationships,

 

·acquire longer-term borrowings at fixed rates, when appropriate, to offset the negative impact of longer-term fixed rate loans in our loan portfolio, and

 

·limit the percentage of long-term fixed-rate loans in our portfolio.

 

Depending on the level of general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, the Asset and Liability Management Committee may increase our interest rate risk position somewhat in order to maintain our net interest margin and improve earnings. We will continue to increase our emphasis on the origination of relatively short-term and/or adjustable rate loans. In addition, in an effort to avoid an increase in the percentage of long-term, fixed-rate loans in our portfolio, during 2012 we sold in the secondary market $45.3 million of fixed rate, one- to four-family mortgage loans with a term to maturity of over 15 years, which was 21.1% of all such loans originated by the Bank during the year.

 

66
 

 

In 2012, due to changes in applicable regulatory standards, we formulated a new interest rate risk measurement process that measures both earnings and capital risk in accordance with the FDIC guidance on managing interest rate risk. Prior to 2012, we utilized a net portfolio value interest rate risk model formulated by our former regulator through the end of 2011, as well as our own internal model. The following chart reflects the Bank’s percentage change in net income and capital assuming the most severe movement in interest rates as an immediate parallel rate shock in a range from down 100 basis points to up 400 basis points as of December 31, 2012.

 

   Percentage Change in 
   Net Interest Income   Capital 
Rate Shock:          
Up 400 basis points   (30.4)%   (29.2)%
Up 300 basis points   (21.2)%   (20.0)%
Up 200 basis points   (13.7)%   (11.4)%
Up 100 basis points   (6.4)%   (4.0)%
Down 100 basis points   (6.2)%   (22.5)%

 

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the chart. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the tables. Therefore, the Company also considers potential interest rate shocks that are not immediate parallel shocks in various rate scenarios. Management currently believes that interest rate risk is managed appropriately in more practical rate shock scenarios than those in the chart above.

 

67
 

 

Item 8. Financial Statements and Supplementary Data

 

MutualFirst Financial, Inc.

 

Accountants’ Report and Consolidated Financial Statements

 

December 31, 2012, 2011 and 2010

 

68
 

 

 

Report of Independent Registered Public Accounting Firm

 

 

Audit Committee, Board of Directors and Stockholders

MutualFirst Financial, Inc.

Muncie, Indiana

 

 

We have audited the accompanying consolidated balance sheets of MutualFirst Financial, Inc. as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2012. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. Our audits also included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MutualFirst Financial, Inc. as of December 31, 2012 and 2011, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.

 

 

 

/s/ BKD, LLP

 

Indianapolis, Indiana

March 22, 2013

 

 

69
 

 

MutualFirst Financial, Inc.

Consolidated Balance Sheets
December 31, 2012 and 2011

(In Thousands, Except Share and Per Share Data)

 

   2012   2011 
Assets          
           
Cash and due from banks  $8,899   $7,710 
Interest-bearing demand deposits   23,879    47,513 
Cash and cash equivalents   32,778    55,223 
Interest-bearing deposits       1,415 
Investment securities available for sale   281,197    330,878 
Loans held for sale   5,106    1,441 
Loans, net of allowance for loan losses of $16,038 and $16,815, at December 31, 2012 and 2011, respectively   969,545    900,460 
Premises and equipment, net   32,240    32,025 
Federal Home Loan Bank stock   14,391    14,391 
Investment in limited partnerships   2,603    3,113 
Deferred tax asset   15,913    17,386 
Income taxes receivable       1,344 
Cash value of life insurance   48,410    47,023 
Prepaid FDIC premiums   1,647    2,821 
Core deposit and other intangibles   2,411    3,373 
Other assets   16,217    16,300 
           
Total assets  $1,422,458   $1,427,193 
           
Liabilities and Stockholders’ Equity          
           
Liabilities          
Deposits          
Noninterest-bearing  $138,269   $123,935 
Interest-bearing   1,045,740    1,044,422 
Total deposits   1,184,009    1,168,357 
Federal Home Loan Bank advances   74,675    101,451 
Other borrowings   11,606    12,410 
Other liabilities   12,675    12,348 
Total liabilities   1,282,965    1,294,566 
           
Commitments and Contingencies          
           
Stockholders’ Equity          
Preferred stock, $.01 par value          
Authorized - 5,000,000 shares          
Issued and outstanding – 28,923 shares;
liquidation preference $1,000 per share
   1    1 
Common stock, $.01 par value          
Authorized - 20,000,000 shares          
Issued and outstanding – 7,055,502 and 6,987,586 shares   71    70 
Additional paid-in capital - preferred stock   28,923    28,923 
Additional paid-in capital - common stock   72,610    71,796 
Retained earnings   35,403    31,270 
Accumulated other comprehensive income   2,803    1,203 
Unearned benefit plan shares   (318)   (636)
Total stockholders’ equity   139,493    132,627 
Total liabilities and stockholders’ equity  $1,422,458   $1,427,193 

 

See Notes to Consolidated Financial Statements

 

70
 

 

MutualFirst Financial, Inc.

Consolidated Statements of Income
Years Ended December 31, 2012, 2011 and 2010

(In Thousands, Except Share and Per Share Data)

 

   2012   2011   2010 
Interest and Dividend Income               
Loans receivable  $46,095   $52,728   $59,952 
Investment securities   8,751    8,127    6,912 
Federal Home Loan Bank stock   450    406    349 
Deposits with financial institutions   52    92    185 
Total interest and dividend income   55,348    61,353    67,398 
                
Interest Expense               
Deposits   11,800    16,015    18,289 
Federal Home Loan Bank advances   2,119    3,186    5,986 
Other interest expense   785    833    920 
Total interest expense   14,704    20,034    25,195 
                
Net Interest Income   40,644    41,319    42,203 
Provision for loan losses   6,025    13,100    7,050 
Net Interest Income After Provision for Loan Losses   34,619    28,219    35,153 
                
Other Income               
Service fee income   6,492    6,987    7,229 
Net realized gain (loss) on sales of available-for-sale securities   2,831    2,048    (53)
Commissions   3,894    3,691    3,845 
Equity in losses of limited partnerships   (498)   (384)   (510)
Net gains on sales of loans   1,870    2,723    2,275 
Net servicing fees (expenses)   (203)   (73)   139 
Increase in cash value of life insurance   1,351    1,420    1,556 
Loss on sale of other real estate and repossessed assets   (564)   (426)   (1,012)
Other-than-temporary losses on securities               
Total other-than-temporary losses       (723)   (2,078)
Portion of loss recognized in other comprehensive income (before taxes)       530    1,237 
Net impairment losses recognized in earnings       (193)   (841)
Other income   351    217    451 
Total other income   15,524    16,010    13,079 
                
Other Expenses               
Salaries and employee benefits   21,335    21,690    21,078 
Net occupancy expenses   2,339    2,385    2,503 
Equipment expenses   1,846    1,889    1,903 
Data processing fees   1,539    1,529    1,567 
Advertising and promotion   1,602    1,458    1,224 
Automated teller machine expense   977    1,014    1,169 
Deposit insurance   1,260    1,491    1,831 
Professional fees   1,616    1,641    1,141 
Software subscriptions and maintenance   1,471    1,301    1,554 
Other real estate and repossessed assets   881    942    924 
Other expenses   5,399    5,076    5,110 
Total other expenses   40,265    40,416    40,004 
                
Income Before Income Tax   9,878    3,813    8,228 
Income tax expense   2,632    329    1,676 
                
Net Income   7,246    3,484    6,552 
Preferred stock dividends and accretion   1,446    2,115    1,803 
                
Net Income Available to Common Shareholders  $5,800   $1,369   $4,749 
                
Earnings Per Share               
Basic  $0.83   $0.20   $0.69 
Diluted   0.82    0.20    0.69 

 

See Notes to Consolidated Financial Statements

 

71
 

 

MutualFirst Financial, Inc.

Consolidated Statements of Comprehensive Income
Years Ended December 31, 2012, 2011 and 2010

(In Thousands)

 

   2012   2011   2010 
             
Net income  $7,246   $3,484   $6,552 
                
Other comprehensive income:               
                
Net unrealized holding gain (loss) on securities available-for-sale   4,782    10,267    (2,600)
                
Net unrealized gain (loss) on securities available-for-sale for which a portion of an other-than-temporary impairment has been recognized in income   43    (56)   (1,307)
                
Less:   Reclassification adjustment for realized (gains) losses included in net income   (2,831)   (1,855)   894 
                
Net unrealized gain (loss) on derivative used for cash flow hedges   56    (133)   (383)
                
Net unrealized gain (loss) relating to defined benefit plan   399    (197)   186 
    2,449    8,026    (3,210)
Income tax (expense) benefit related to other comprehensive income   (849)   (2,835)   1,079 
                
Other comprehensive income (loss)   1,600    5,191    (2,131)
                
Comprehensive income  $8,846   $8,675   $4,421 

 

See Notes to Consolidated Financial Statements

 

72
 

 

MutualFirst Financial, Inc.

Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2012, 2011 and 2010

(In Thousands, Except Share and Per Share Data)

 

                   Accumulated         
                   Other   Unearned     
       Paid-in       Paid-in       Comprehensive   Benefit     
   Preferred   Capital   Common   Capital   Retained   Income   Plan     
   Stock   Preferred   Stock   Common   Earnings   (Loss)   Shares   Total 
                                 
Balances January 1, 2010  $1   $31,646   $70   $72,485   $28,654   $(1,857)  $(1,272)  $129,727 
Net income                       6,552              6,552 
Other comprehensive income, net of taxes                            (2,131)        (2,131)
Stock options, vested                  24                   24 
Cash dividends, common stock ($.24 per share)                       (1,646)             (1,646)
Cash dividends, preferred stock (5%)                       (1,619)             (1,619)
ESOP shares earned                  (85)             318    233 
Accretion of discount on preferred stock        184              (184)               
                                         
Balances December 31, 2010   1    31,830    70    72,424    31,757    (3,988)   (954)   131,140 
Net income                       3,484              3,484 
Other comprehensive income, net of taxes                            5,191         5,191 
Stock options, exercised                  17                   17 
Stock options, vested                  305                   305 
Preferred stock issued        28,923                             28,923 
Stock and warrants repurchased and retired        (32,382)        (900)                  (33,282)
Cash dividends, common stock ($.24 per share)                       (1,654)             (1,654)
Cash dividends, preferred stock (5%)                       (1,765)             (1,765)
ESOP shares earned                  (50)             318    268 
Accretion of discount on preferred stock        552              (552)               
                                         
Balances December 31, 2011   1    28,923    70    71,796    31,270    1,203    (636)   132,627 
Net income                       7,246              7,246 
Other comprehensive income, net of taxes                            1,600         1,600 
Stock options, exercised             1    550                   551 
Stock options, vested                  253                   253 
Cash dividends, common stock ($.24 per share)                       (1,667)             (1,667)
Cash dividends, preferred stock (5%)                       (1,446)             (1,446)
ESOP shares earned                  11              318    329 
                                         
Balances December 31, 2012  $1   $28,923   $71   $72,610   $35,403   $2,803   $(318)  $139,493 

 

See Notes to Consolidated Financial Statements

 

73
 

 

MutualFirst Financial, Inc.

Consolidated Statements of Cash Flows
Years Ended December 31, 2012, 2011 and 2010

(In Thousands, Except Share and Per Share Data)

 

   2012   2011   2010 
Operating Activities               
Net income  $7,246   $3,484   $6,552 
Items not requiring (providing) cash               
Provision for loan losses   6,025    13,100    7,050 
Depreciation and amortization   5,737    6,142    5,823 
Deferred income tax   582    (88)   429 
Loans originated for sale   (42,060)   (27,091)   (90,759)
Proceeds from sales of loans held for sale   43,171    36,048    84,215 
Gain on sale of loans held for sale   (1,576)   (2,293)   (1,593)
(Gain) loss on sale of securities - available for sale   (2,831)   (2,048)   53 
Loss on sale of other real estate and repossessed assets   564    426    1,012 
Loss on impairment of securities       193    841 
Loss on sale of premises and equipment   26    44    1 
Prepaid FDIC premium   1,174    1,387    1,700 
Change in               
Interest receivable and other assets   1,943    1,728    4,217 
Interest payable and other liabilities   726    1,325    (1,327)
Cash value of life insurance   (1,351)   (1,420)   (1,556)
Other equity adjustments   624    335    233 
Other adjustments   498    655    163 
Net cash provided by operating activities   20,498    31,927    17,054 
                
Investing Activities               
Net change in interest earning deposits   1,415    2,008    (3,423)
Purchases of securities               
Available for sale   (114,448)   (201,578)   (254,021)
Proceeds from maturities and paydowns of securities               
Available for sale   68,847    47,574    55,705 
Held to maturity           1,534 
Proceeds from sales of securities - available for sale   98,326    76,547    85,585 
Redemption of Federal Home Loan Bank stock       2,292    1,949 
Net change in loans   (88,639)   13,698    65,481 
Proceeds from sales of loans transferred to held for sale   3,669    46,471     
Proceeds from sale of premises and equipment   15        1 
Purchases of premises and equipment   (2,139)   (1,117)   (648)
Proceeds from real estate owned sales   4,524    4,426    4,465 
Other investing activities   (37)   (37)   262 
Net cash used in investing activities   (28,467)   (9,716)   (43,110)
                
Financing Activities               
Net change in               
Noninterest-bearing, interest-bearing demand and savings deposits   79,986    74,542    52,022 
Certificates of deposit   (64,334)   (29,474)   24,351 
Proceeds from FHLB advances   496,650    76,000    26,500 
Repayment of FHLB advances   (523,369)   (102,933)   (95,433)
Repayment of other borrowings   (847)   (800)   (989)
Proceeds from issuance of preferred stock       28,923     
Redemption of preferred stock       (33,282)    
Cash dividends   (3,113)   (3,419)   (3,265)
Other financing activities   551    57    (73)
Net cash provided by (used in) financing activities   (14,476)   9,614    3,113 
                
Net Change in Cash and Cash Equivalents   (22,445)   31,825    (22,943)
                
Cash and Cash Equivalents, Beginning of Year   55,223    23,398    46,341 
                
Cash and Cash Equivalents, End of Year  $32,778   $55,223   $23,398 
                
Additional Cash Flows Information               
Interest paid  $14,808   $19,380   $24,997 
Income tax paid   600    450    450 
Transfers from loans to foreclosed real estate   5,254    6,107    7,211 
Mortgage servicing rights capitalized   294    430    682 

 

See Notes to Consolidated Financial Statements

 

74
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 1:Nature of Operations and Summary of Significant Accounting Policies

 

The accounting and reporting policies of MutualFirst Financial, Inc. (Company) and its wholly owned subsidiary, MutualBank (Bank) and the Bank’s wholly owned subsidiaries, Mishawaka Financial Services, Mutual Federal Investment Company and the wholly owned subsidiary of Mutual Federal Investment Company, Mutual Federal REIT, Inc., conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry. The more significant of the policies are described below.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, loan servicing rights, valuation of deferred tax assets, other-than-temporary impairments (OTTI) and fair value of financial instruments.

 

The Bank generates mortgage, consumer and commercial loans and receives deposits from customers located primarily in North and Central Indiana. The Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Mutual Federal Investment Company invests in various investment securities and loans through Mutual Federal REIT, Inc.

 

Consolidation - The consolidated financial statements include the accounts of the Company, the Bank, and the Bank’s subsidiaries, after elimination of all material intercompany transactions.

 

Cash Equivalents - The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2012 and 2011, cash equivalents consisted primarily of money market accounts with brokers and checking accounts with government sponsored entities.

 

At December 31, 2012, the Company’s cash accounts exceeded federally insured limits by approximately $11,510,000. Included in this amount are uninsured accounts of approximately $2,328,000 at the Federal Reserve Bank of Chicago and Federal Home Loan Bank of Indianapolis. The majority of the funds, $8,300,000, were held in a money market account for investment purchases.

 

Pursuant to legislation enacted in 2010, the FDIC fully insured all noninterest-bearing transaction accounts through December 31, 2012 at all FDIC insured institutions. This legislation expired on December 31, 2012.  Beginning January 1, 2013, noninterest-bearing transaction accounts are subject to the $250,000 limit on FDIC insurance per covered institution.

 

75
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Investment Securities - Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. At December 31, 2012 and 2011, no securities were classified as held to maturity. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. When the Company does not intend to sell a debt security, and it is more likely than not that, the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

 

The Company’s consolidated statement of income reflects the full impairment (that is, the differences between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale and held-to-maturity debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

 

For equity securities, when the Company has decided to sell an impaired available-for-sale security and does not expect the fair value of the security to fully recover before the expected time of sale, the security is deemed other-than-temporarily impaired in the period in which the decision to sell is made. The Company recognizes an impairment loss when the impairment is deemed other than temporary even if a decision to sell has not been made.

 

Declines in the fair value of securities below their cost that are other-than-temporary are reflected as realized losses. In estimating other-than-temporary losses, management considers the length of time and extent that fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

 

Loans held for sale are carried at the lower of aggregate cost or market. Market is determined using the aggregate method. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income based on the difference between estimated sales proceeds and aggregate cost.

 

76
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

 

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.

 

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Discounts and premiums on purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments. Discounts and premiums on purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.

 

Allowance for loan losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the inability to collect a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

We maintain an allowance for loan losses to absorb losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated losses inherent in the loan portfolio. Our methodology for assessing the appropriateness of the allowance consists of several key elements, including the general allowance and specific allowances for identified problem loans and portfolio segments. In addition, the allowance incorporates the results of measuring impaired loans as provided in ASC 310, Receivables. These accounting standards prescribe the measurement methods, income recognition and disclosures related to impaired loans.

 

The general allowance is calculated by applying loss factors to outstanding loans based on the internal risk evaluation of such loans or pools of loans. Changes in risk evaluations of both performing and nonperforming loans affect the amount of the general allowance. Loss factors are based on our historical loss experience as well as on significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior three years. Management believes the three year historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed.

 

77
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The appropriateness of the allowance is reviewed by management based upon its evaluation of then-existing economic and business conditions affecting our key lending areas and other conditions, such as credit quality trends (including trends in non-performing loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions within portfolio segments and recent loss experience in particular segments of the portfolio that existed as of the balance sheet date and the impact that such conditions were believed to have had on the collectability of the loan. Senior management reviews these conditions quarterly in discussions with our senior credit officers. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s estimate of the effect of such condition may be reflected as a specific allowance applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s evaluation of the loss related to this condition is reflected in the general allowance for loan losses. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

 

The allowance for loan losses is based on estimates of losses inherent in the loan portfolio. Actual losses can vary significantly from the estimated amounts. Our methodology as described permits adjustments to any loss factor used in the computation of the general allowance in the event that, in management’s judgment, significant factors which affect the collectability of the portfolio as of the evaluation date are not reflected in the loss factors. By assessing the probable incurred losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon any more recent information that has become available. Although employment began to stabilize in the prior year, the impact of job losses over the recent years combined with the decline in real estate values and the increase in higher risk loans, like consumer and commercial loans, as a percentage of total loans, management has concluded that our allowance for loan losses should be greater than historical loss experience and specifically identified losses would otherwise indicate.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the ability to collect the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

 

78
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

Premises and equipment are carried at cost net of accumulated depreciation. Depreciation is computed using the straight-line method based principally on the estimated useful lives of the assets which range from 3 to 50 years. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in current operations.

 

Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank (FHLB) system. The required investment in the common stock is based on a predetermined formula, carried at cost and is evaluated for impairment.

 

Mortgage-servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value at each reporting date.

 

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income.

 

79
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with net servicing fees on the income statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.

 

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.

 

Investment in limited partnerships is recorded primarily on the equity method of accounting. Losses due to impairment are recorded when it is determined that the investment no longer has the ability to recover its carrying amount. The benefits of low income housing tax credits associated with the investment are accrued when earned.

 

Intangible assets are being amortized on an accelerated basis over periods ranging from five to 11 years. Such assets are periodically evaluated as to the recoverability of their carrying value.

 

Income taxes are accounted for in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the balance sheet method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred tax assets are evaluated on a quarterly basis for recoverability based on all available evidence. This process involves significant management judgment about assumptions that are subject to change from period to period based on changes in tax laws or variances between our future projected operating performance and our actual results. We are required to establish a valuation allowance for deferred tax assets if we determine, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets will not be realized. In determining the more-likely-than-not criterion, we evaluate all positive and negative available evidence as of the end of each reporting period. Future adjustments to the deferred tax asset valuation allowance, if any, will be determined based upon changes in the expected realization of the net deferred tax assets. The realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income in either the carry back or carry forward periods under applicable tax laws. Due to significant estimates utilized in establishing the valuation allowance and the potential for changes in facts and circumstances, it is reasonably possible that we will be required to record adjustments to the valuation allowance in the near term if estimates of future taxable income during the carry forward period are reduced. Such a charge could have a material adverse effect on our results of operations, financial condition, and capital position.

 

80
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries.

 

Earnings per share is computed based upon the weighted-average common and common equivalent shares outstanding during each year. Unearned ESOP shares that have not vested have been excluded from the computation of average shares outstanding.

 

Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized gains (losses) on available-for-sale securities, unrealized gains (losses) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, unrealized and realized gains and losses in derivative financial instruments and changes in the funded status of defined benefit pension plans.

 

Reclassifications of certain amounts in the 2011 and 2010 consolidated financial statements have been made to conform to the 2012 presentation.

 

Stock options are accounted for in accordance with ASC 718, Stock Compensation. The Company has stock-based employee compensation plans, which are described more fully in Note 21.

 

Current Economic Conditions. The current protracted economic decline continues to present financial institutions with circumstances and challenges, which in some cases have resulted in large and unanticipated declines in the fair values of investments and other assets, constraints on liquidity and capital and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans.

 

Due to national, state and local economic conditions, values for commercial and development real estate have declined significantly, and the market for these properties is depressed.

 

The accompanying financial statements have been prepared using values and information currently available to the Company.

 

81
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Given the volatility of current economic conditions, the values of assets and liabilities recorded in the financial statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses and capital that could negatively impact the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity. Furthermore, the Company’s regulators could require material adjustments to asset values or the allowance for loan losses for regulatory capital purposes that could affect the Company’s measurement of regulatory capital and compliance with the capital adequacy guidelines under the regulatory framework for prompt corrective action.

 

Note 2:Impact of Accounting Pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs.

 

The amendments to the FASB Accounting Standards Codification (Codification) in this ASU are to be applied prospectively. For public entities, the amendments were effective during interim and annual periods beginning after December 15, 2011, and did not have a material impact on the Company’s financial statements.

 

The FASB has issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amendment allows an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments to the Codification in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-05 is to be applied retrospectively. For public entities, the amendments were effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of ASU No. 2011-05 did not have a material impact on the Company’s financial statements.

 

82
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.  This ASU defers the effective date of the requirement to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income for all periods presented. The ASU does not change the other requirements of FASB ASU No. 2011-05, Presentation of Comprehensive Income. Entities are still required to present reclassification adjustments within other comprehensive income either on the face of the statement that reports other comprehensive income or in the notes to the financial statements. The requirement to present comprehensive income in either a single continuous statement or two consecutive condensed statements remains for both annual and interim reporting. The deferral of the requirement for the presentation of reclassification adjustments is intended to be temporary until the FASB reconsiders the operational concerns and needs of financial statement users.

 

The Company adopted the amendments in this Update at the same time as ASU 2011-05, which became effective beginning in the interim period ended March 31, 2012. As the Company had no reclassifications adjustments within other comprehensive income, ASU No. 2011-12 had no impact on its financial statements.

 

The FASB issued ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. This ASU amends Topic 210 to require an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement. ASU 2011-11 is effective for annual and interim periods beginning on January 1, 2013, and is not expected to have a significant impact on the Company’s financial statements.

 

On July 27, 2012, FASB released ASU 2012-02 (Topic 350), Intangibles – Goodwill and Other. The amendments in this Update will allow an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test.

 

Under these amendments, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on qualitative assessment, that it is not more likely than not, the indefinite-lived intangible asset is impaired. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment.

 

The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after December 15, 2012. Early adoption is permitted, including for annual and interim impairment tests performed as of a date before July 27, 2012, if a public entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. The Company has adopted the methodologies prescribed by this ASU by the date required, and the ASU did not have a material effect on its financial position or results of operations.

 

On August 27, 2012, FASB released ASU 2012-03, Technical Amendments and Corrections to SEC. This Accounting Standards Update amends various SEC paragraphs pursuant to SAB 114, SEC Release No. 33-9250, and ASU 2010-22, which amend or rescind portions of certain SAB Topics. These amendments are presented in two sections – Amendments to the FASB Accounting Standards Codification and Amendments to the XBRL Taxonomy. The Company has adopted the methodologies prescribed by this ASU, and the ASU did not have a material effect on its financial position or results of operations.

 

83
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

On October 1, 2012, FASB released ASU 2012-04, Technical Corrections and Improvements. The amendments in this Update make technical corrections, clarifications, and limited-scope improvements to various topics throughout the Codification. These amendments are presented in two sections—Technical Corrections and Improvements and Conforming Amendments Related to Fair Value Measurements. The amendments in this update that will not have transition guidance will be effective upon issuance for both public entities and nonpublic entities. For public entities, the amendments that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2012. The Company has adopted the methodologies prescribed by this ASU for the period ended December 31, 2012, and the ASU did not have a material effect on its financial position or results of operations.

 

Note 3:Restriction on Cash

 

The Bank is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank of Chicago. The reserve required at December 31, 2012 was $1,677,000.

 

84
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 4:          Investment Securities

 

The amortized costs and approximate fair values, together with gross unrealized gains and losses on securities, are as follows:

 

   2012 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
Available for Sale Securities                    
Mortgage-backed securities                    
Government-sponsored agencies  $121,260   $5,115   $   $126,375 
Collateralized mortgage obligations                    
Government-sponsored agencies   114,782    3,463    (10)   118,235 
Federal agencies   13,000    8    (2)   13,006 
Municipals   3,129    151    (16)   3,264 
Small Business Administration   8            8 
Corporate obligations   24,147    431    (4,269)   20,309 
                     
Total investment securities  $276,326   $9,168   $(4,297)  $281,197 

 

   2011 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
Available for Sale Securities                    
Mortgage-backed securities                    
Government-sponsored agencies  $198,039   $4,813   $(6)  $202,846 
Collateralized mortgage obligations                    
Government-sponsored agencies   97,098    2,963        100,061 
Federal agencies   2,000    2        2,002 
Municipals   3,364    208    (14)   3,558 
Small Business Administration   12            12 
Corporate obligations   27,488        (5,089)   22,399 
                     
Total investment securities  $328,001   $7,986   $(5,109)  $330,878 

 

All mortgage-backed securities and collateralized-mortgage obligations held by the Company as of December 31, 2012 were in government-sponsored and federal agency securities.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2012 and 2011 was $13,309,000 and $28,458,000, which is approximately 5 percent and 9 percent of the Company’s investment portfolio at those dates. The Company has continued to see an improvement in its investment portfolio since 2010 due to increased market values driven by lower market interest rates.

 

85
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Based on our evaluation of available evidence, including recent changes in market interest rates, management believes the declines in fair value for these securities are temporary.

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

During 2012 the Bank determined that its holdings in trust preferred securities were not other than temporarily impaired. In 2011 and 2010, the amount of the impairment due to credit quality totaled $193,000 and $841,000, respectively, and is reflected in the statement of income.

 

The following tables show the gross unrealized losses and fair value of the Company’s investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2012 and 2011:

 

   2012 
   Less than 12 Months   12 Months or More   Total 
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
Available for Sale                              
Collateralized mortgage obligations                              
Government-sponsored agencies  $4,962   $(10)  $   $   $4,962   $(10)
Federal agencies   4,998    (2)             4,998    (2)
Municipals   874    (16)           874    (16)
Corporate obligations           2,475    (4,269)   2,475    (4,269)
                               
Total temporarily impaired securities  $10,834   $(28)  $2,475   $(4,269)  $13,309   $(4,297)

 

   2011 
   Less than 12 Months   12 Months or More   Total 
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
Available for Sale                              
Mortgage-backed securities                              
Government-sponsored agencies  $5,076   $(6)  $   $   $5,076   $(6)
Municipals   971    (14)           971    (14)
Corporate obligations   19,957    (790)   2,454    (4,299)   22,411    (5,089)
                               
Total temporarily impaired securities  $26,004   $(810)  $2,454   $(4,299)  $28,458   $(5,109)

 

Collateralized Mortgage Obligations (CMO)

 

The unrealized losses on the Company’s investment in CMOs were caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because (1) the decline in market value is attributable to changes in interest rates and not credit quality, (2) the Company does not intend to sell the investments and (3) it is more likely than not the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2012.

 

86
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Corporate Obligations

 

The Company’s unrealized loss on investments in corporate obligations primarily relates to investments in pooled trust preferred securities. The unrealized losses were primarily caused by (1) a decrease in performance and regulatory capital resulting from exposure to subprime mortgages and (2) a sector downgrade by several industry analysts. The Company currently expects some of the securities to settle at a price less than the amortized cost basis of the investment (that is, the Company expects to recover less than the entire amortized cost basis of the security). The Company has recognized a loss equal to the credit loss for these securities, establishing a new, lower amortized cost basis. The credit loss was calculated by comparing expected discounted cash flows based on performance indicators of the underlying assets in the security to the carrying value of the investment. Because the Company does not intend to sell these investments and it is likely that the Company will not be required to sell the investments before recovery of its new, lower amortized cost basis, which may be at maturity, it does not consider the remainder of the investments to be other-than-temporarily impaired at December 31, 2012.

 

Other-Than-Temporary Impairment

 

Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or whether it will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

 

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities. For securities that are a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model. For securities where the security is not a beneficial interest in securitized financial assets, the Company uses debt and equity securities impairment model.

 

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred. Economic models are used to determine whether an other-than-temporary impairment has occurred on these securities. While all securities are considered, the securities primarily impacted by other-than-temporary impairment testing are private-label mortgage-backed securities and trust preferred securities.

 

The Bank’s trust preferred securities valuation was prepared by an independent third party. Their approach to determining fair value involved several steps including:

 

·Detailed credit and structural evaluation of each piece of collateral in the trust preferred securities;

 

·Collateral performance projections for each piece of collateral in the trust preferred security;

 

·Terms of the trust preferred structure, as laid out in the indenture; and

 

·Discounted cash flow modeling.

 

87
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

MutualFirst Financial uses market-based yield indicators as a baseline for determining appropriate discount rates, and then adjusts the resulting discount rates on the basis of its credit and structural analysis of specific trust preferred securities. The primary focus is on the returns a fixed income investor would require in order to allocate capital on a risk adjusted basis. There is currently no active market for pooled trust preferred securities; however, the Company looks principally to market yields for stand-alone trust preferred securities issued by banks, thrifts and insurance companies for which there is an active and liquid market. The next step is to make a series of adjustments to reflect the differences that exist between these products (both credit and structural) and, most importantly, to reflect idiosyncratic credit performance differences (both actual and projected) between these products and the underlying collateral in the specific trust preferred security. Importantly, as part of the analysis described above, MutualFirst considers the fact that structured instruments frequently exhibit leverage not present in stand-alone instruments, and make adjustments as necessary to reflect this additional risk.

 

The default and recovery probabilities for each piece of collateral were formed based on the evaluation of the collateral credit and a review of historical industry default data and current/near-term operating conditions. For collateral that has already defaulted, the Company assumed no recovery. For collateral that was in deferral, the Company assumed a recovery of 10% of par for banks, thrifts or other depository institutions and 15% of par for insurance companies. Although the Company conservatively assumed that the majority of the deferring collateral continues to defer and eventually defaults, we also recognize there is a possibility that some deferring collateral may become current at some point in the future.

 

Credit Losses Recognized on Investments

 

Certain debt securities have experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.

 

The following table provides information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income.

 

   Accumulated Credit Losses 
   2012   2011   2010 
             
Credit losses on debt securities held               
Beginning of year  $3,567   $3,374   $2,957 
Reductions related to actual losses incurred   (2,362)        
Additions related to increases in previously recognized other-than-temporary losses       193    417 
                
As of December 31,  $1,205   $3,567   $3,374 

 

88
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The amortized cost and fair value of securities available for sale at December 31, 2012, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Available for Sale 
   Amortized
Cost
   Fair
Value
 
         
One to five years  $22,404   $22,837 
Five to ten years   9,946    9,958 
After ten years   7,926    3,784 
    40,726    36,579 
Mortgage-backed securities          
Government-sponsored agencies   121,260    126,375 
Collateralized mortgage obligations          
Government-sponsored agencies   114,782    118,235 
Small Business Administration   8    8 
           
Totals  $276,326   $281,197 

 

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $3,211,000 and $2,600,000 at December 31, 2012 and 2011.

 

Proceeds from sales of securities available for sale during 2012, 2011 and 2010 were $98,326,000, $76,547,000 and $85,585,000, respectively. Gross gains of $2,831,000, $2,075,000 and $2,872,000 in 2012, 2011 and 2010 were recognized on those sales. Gross losses of $0, $27,000 and $2,925,000 in 2012, 2011 and 2010 were recognized on those sales.

 

Note 5:          Loans and Allowance

 

Classes of loans at December 31, 2012 and 2011 include:

 

   2012   2011 
Commercial          
Real estate  $203,613   $197,390 
Construction and development   17,462    20,831 
Other   67,773    64,628 
    288,848    282,849 
           
Residential mortgage   502,619    434,976 
           
Consumer loans          
Real estate   100,516    96,864 
Auto   15,572    15,203 
Boat/RVs   76,416    83,557 
Other   6,598    6,760 
    199,102    202,384 
Total loans   990,569    920,209 
Undisbursed loans in process   (7,418)   (5,352)
Unamortized deferred loan costs, net   2,432    2,418 
Allowance for loan losses   (16,038)   (16,815)
           
Net loans  $969,545   $900,460 

 

89
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Year-end non-accrual loans, segregated by class of loans, were as follows:

 

   2012   2011 
Commercial          
Real estate  $2,450   $7,592 
Construction and development   5,989    9,314 
Other   1,315    1,160 
Residential mortgage   10,791    10,080 
Consumer loans          
Real estate   1,656    2,081 
Auto   37    24 
Boat/RVs   1,076    371 
Other   96    89 
           
   $23,410   $30,711 

 

Nonaccrual Loan and Past Due Loans

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in managements’ opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions, but never later than 90 days past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured and generally only after six months of satisfactory performance.

 

90
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

An age analysis of the Company’s past due loans, segregated by class of loans, as of December 31, 2012 and 2011 are as follows:

 

   December 31, 2012 
   30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
   Total Loans
> 90 Days
and
Accruing
 
Commercial                                   
Real Estate  $1,097   $992   $2,350   $4,439   $199,174   $203,613   $ 
Construction and development   192        4,912    5,104    12,358    17,462     
Other   259    223    735    1,217    66,556    67,773     
                                    
Residential mortgage   12,487    2,732    8,356    23,575    479,044    502,619    177 
Consumer                                   
Real estate   1,302    358    1,119    2,779    97,737    100,516     
Auto   47    18    15    80    15,492    15,572     
Boat/RV   1,508    756    497    2,761    73,655    76,416     
Other   234    21    95    350    6,248    6,598    96 
                                    
   $17,126   $5,100   $18,079   $40,305   $950,264   $990,569   $273 

 

   December 31, 2011 
   30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
   Total Loans
> 90 Days
and
Accruing
 
Commercial                                   
Real Estate  $870   $1,023   $7,592   $9,485   $187,905   $197,390   $ 
Construction and development   845        9,314    10,159    10,672    20,831     
Other   791    99    1,160    2,050    62,578    64,628     
                                    
Residential mortgage   13,309    3,427    11,207    27,943    407,033    434,976    1,127 
Consumer                                   
Real estate   1,395    1,167    2,081    4,643    92,221    96,864     
Auto   143    28    24    195    15,008    15,203     
Boat/RV   2,084    825    371    3,280    80,277    83,557     
Other   227    5    89    321    6,439    6,760     
                                    
   $19,664   $6,574   $31,838   $58,076   $862,133   $920,209   $1,127 

 

91
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Impaired Loans

 

Loans are considered impaired in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

Interest on impaired loans is recorded based on the performance of the loan. All interest received on impaired loans that are on nonaccrual is accounted for on the cash-basis method until qualifying for return to accrual. Interest is accrued per the contract for impaired loans that are performing.

 

The following tables present impaired loans for the years ended December 31, 2012 and 2011:

 

   December 31, 2012 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
 
Loans without a specific valuation allowance                         
Commercial                         
Real estate  $5,341   $6,354   $   $5,384   $248 
Construction and development   3,632    7,078        4,884    30 
Other   972    972        2,828    117 
Residential mortgage   2,583    3,522        3,755    58 
                          
Loans with a specific valuation allowance                         
Commercial                         
Real estate   208    947    100    211    12 
Construction and development   4,639    5,157    959    5,230    78 
Other   912    912    257    921    30 
Residential mortgage   834    834    57    654     
                          
Total                         
Commercial                         
Real estate  $5,549   $7,301   $100   $5,595   $260 
Construction and development  $8,271   $12,235   $959   $10,114   $108 
Other  $1,884   $1,884   $257   $3,749   $147 
Residential mortgage  $3,417   $4,356   $57   $4,409   $58 

 

92
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

   December 31, 2011 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
 
Loans without a specific valuation allowance                         
Commercial                         
Real estate  $4,883   $5,275   $   $4,221   $137 
Construction and development   5,872    11,801        9,451    348 
Other   4,030    4,167        1,480    211 
Residential mortgage   5,378    6,870        5,532    142 
                          
Loans with a specific valuation allowance                         
Commercial                         
Real estate   2,083    2,489    209    1,086    74 
Construction and development   7,071    7,281    1,437    3,775    233 
Other   1,470    1,524    543    246    60 
Residential mortgage   537    537    36    67    36 
                          
Total                         
Commercial                         
Real estate  $6,966   $7,764   $209   $5,307   $211 
Construction and development  $12,943   $19,082   $1,437   $13,226   $581 
Other  $5,500   $5,691   $543   $1,726   $271 
Residential mortgage  $5,915   $7,407   $36   $5,599   $178 

 

   December 31, 2010 
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
 
Loans without a specific valuation allowance          
Commercial          
Real estate  $3,826   $137 
Construction and development   2,390    27 
Other   388    12 
Residential mortgage   4,580    183 
           
Loans with a specific valuation allowance          
Commercial          
Real estate   5,395    329 
Construction and development   4,238    226 
Residential mortgage   128     
           
Total          
Commercial          
Real estate  $9,221   $466 
Construction and development  $6,628   $253 
Other  $388   $12 
Residential mortgage  $4,708   $183 

 

93
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The following information presents the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of December 31, 2012.

 

Commercial Loan Grades

 

Definition of Loan Grades. Loan grades are numbered 1 through 8. Grades 1-4 are "pass" credits, grade 5 [Special Mention] loans are "criticized" assets, and grades 6 [Substandard], 7 [Doubtful] and 8 [Loss] are "classified" assets. The use and application of these grades by the Bank conform to the Bank's policy and regulatory definitions.

 

Pass. Pass credits are loans in grades prime through fair. These are at least considered to be credits with acceptable risks and would be granted in the normal course of lending operations.

 

Special Mention. Special mention credits have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credits or in the Bank’s credit position at some future date. If weaknesses cannot be identified, classifying as special mention is not appropriate. Special mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant an adverse classification. No apparent loss of principal or interest is expected.

 

Substandard. Substandard credits are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged. Financial statements normally reveal some or all of the following:  poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Credits so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss of the deficiencies are not corrected.

 

Doubtful. A doubtful extension of credit has all the weaknesses inherent in a substandard asset with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. Doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded Substandard.

 

94
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Retail Loan Grades

 

Pass. Pass credits are loans that are currently performing as agreed and are not troubled debt restructurings.

 

Special Mention. Special mention credits have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credits or in the Bank’s credit position at some future date. If weaknesses cannot be identified, classifying as special mention is not appropriate. Special mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant an adverse classification. No apparent loss of principal or interest is expected.

 

Substandard. Substandard credits are loans that have reason to be considered to have a weakness and placed on non-accrual. This would include all retail loans over 90 days and troubled debt restructurings.

 

December 31, 2012
Commercial Credit Exposure Credit Risk Profile
Internal Rating  Real estate   Construction and
Development
   Other 
             
Pass  $185,794   $9,314   $63,413 
Special Mention   6,692    172    255 
Substandard   11,127    7,976    3,281 
Doubtful           824 
                
Total  $203,613   $17,462   $67,773 

 

Retail Credit Exposure Credit Risk Profile
   Residential   Consumer 
   Mortgage   Real Estate   Auto   Boat/RV   Other 
                     
Pass  $486,027   $97,972   $15,533   $75,026   $6,434 
Special Mention   2,012                 
Substandard   14,580    2,544    39    1,390    164 
                          
Total  $502,619   $100,516   $15,572   $76,416   $6,598 

 

95
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

 December 31, 2011
Commercial Credit Exposure Credit Risk Profile
Internal Rating  Real estate   Construction and
Development
   Other 
             
Pass  $167,991   $8,093   $56,691 
Special Mention   11,940    538    880 
Substandard   16,488    12,105    6,260 
Doubtful   971    95    797 
                
Total  $197,390   $20,831   $64,628 

 

Retail Credit Exposure Credit Risk Profile
   Residential   Consumer 
   Mortgage   Real Estate   Auto   Boat/RV   Other 
                     
Pass  $417,772   $94,066   $15,135   $82,639   $6,680 
Special Mention   2,473                 
Substandard   14,731    2,798    68    918    80 
                          
Total  $434,976   $96,864   $15,203   $83,557   $6,760 

 

Allowance for Loan Losses

 

The risk characteristics of each loan portfolio segment are as follows:

 

Commercial Loans

 

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

 

96
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Commercial construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analyses of absorption and lease rates and financial analyses of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

Commercial business loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Residential and Consumer

 

With respect to residential loans that are secured by one-to-four family residences and are primarily owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance (PMI) if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one-to-four family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

 

97
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The following tables detail activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2012, 2011 and 2010. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses on other segments.

 

   December 31, 2012 
   Commercial   Mortgage   Consumer   Total 
Allowance for loan losses:                    
Balance, beginning of year  $10,602   $3,444   $2,769   $16,815 
Provision charged to expense   3,213    1,612    1,200    6,025 
Losses charged off   (4,493)   (1,901)   (1,608)   (8,002)
Recoveries   586    239    375    1,200 
                     
Balance, end of period  $9,908   $3,394   $2,736   $16,038 
                     
Ending balance:                    
Individually evaluated for impairment  $1,316   $57   $   $1,373 
Collectively evaluated for impairment  $8,592   $3,337   $2,736   $14,665 
                     
Loans:                    
Ending balance                    
Individually evaluated for impairment  $15,704   $3,417   $   $19,121 
Collectively evaluated for impairment  $273,144   $499,202   $199,102   $971,448 

 

   December 31, 2011 
   Commercial   Mortgage   Consumer   Total 
Allowance for loan losses:                    
Balance, beginning of year  $10,124   $2,212   $4,036   $16,372 
Provision charged to expense   8,592    4,390    118    13,100 
Losses charged off   (8,260)   (3,432)   (2,126)   (13,818)
Recoveries   146    274    741    1,161 
                     
Balance, end of period  $10,602   $3,444   $2,769   $16,815 
                     
Ending balance:                    
Individually evaluated for impairment  $2,189   $36   $   $2,225 
Collectively evaluated for impairment  $8,413   $3,408   $2,769   $14,590 
                     
Loans:                    
Ending balance                    
Individually evaluated for impairment  $25,409   $5,915   $   $31,324 
Collectively evaluated for impairment  $257,440   $429,061   $202,384   $888,885 

 

98
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

   December 31, 2010 
   Commercial   Mortgage   Consumer   Total 
Allowance for loan losses:                    
Balance, beginning of year  $10,003   $2,359   $4,052   $16,414 
Provision charged to expense   1,780    2,900    2,370    7,050 
Losses charged off   (1,752)   (3,345)   (3,195)   (8,292)
Recoveries   93    298    809    1,200 
                     
Balance, end of period  $10,124   $2,212   $4,036   $16,372 
                     
Ending balance:                    
Individually evaluated for impairment  $1,340   $69   $   $1,409 
Collectively evaluated for impairment  $8,784   $2,143   $4,036   $14,963 
                     
Loans:                    
Ending balance                    
Individually evaluated for impairment  $20,309   $6,928   $   $27,237 
Collectively evaluated for impairment  $293,622   $451,091   $227,785   $972,498 

 

Troubled Debt Restructurings

 

Certain categories of impaired loans include loans that have been modified in a troubled debt restructuring, that involves granting economic concessions to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Modifications of terms for our loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances.

 

When we modify loans in a troubled debt restructuring, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or we use the current fair value of the collateral, less selling costs for collateral dependent loans. If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a specific reserve or a charge-off to the allowance.

 

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual until a period of satisfactory performance, generally six months, is obtained. If a loan is on accrual at the time of the modification, the loan is evaluated to determine the collection of principal and interest is reasonably assured and generally stays on accrual.

 

During 2011, the Bank reassessed all restructurings that occurred on or after the beginning of its current fiscal year ended December 31, 2011, to determine if they were troubled debt restructurings. The Bank designated certain receivables for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology as troubled debt restructurings. Upon identifying those receivables as troubled debt restructurings, the Bank identified them as impaired.

 

99
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

At December 31, 2012, the Company had a number of loans that were modified in troubled debt restructurings and impaired. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan.

 

The following tables describe troubled debts restructured during the years ended December 31, 2012 and 2011.

 

December 31, 2012
       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   No. of Loans   Recorded Balance   Recorded Balance 
Commercial               
Real estate   10   $2,239   $2,399 
Construction and development   3    1,047    1,133 
Other   6    325    386 
Residential mortgage   43    3,477    3,713 
Consumer               
Real estate   28    972    975 
Auto   4    34    33 
Boat/RV   7    154    153 
Other   4    53    52 

 

December 31, 2011
       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   No. of Loans   Recorded Balance   Recorded Balance 
Commercial               
Real estate   6   $1,931   $1,887 
Construction and development   3    4,146    4,146 
Other   2    396    396 
Residential mortgage   27    2,898    3,020 
Consumer               
Real estate   31    831    854 
Auto   1    10    10 
Boat/RV   13    395    376 
Other   1    14    3 

 

The impact on the allowance for loan losses was insignificant as a result of these modifications.

 

100
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Newly restructured loans by type for the years ended December 31, 2012 and 2011 are as follows:

 

   December 31, 2012 
   Interest Only   Term   Combination   Total
Modification
 
Commercial                    
Real Estate  $   $1,281   $1,118   $2,399 
Construction and development       961    172    1,133 
Other       143    243    386 
Residential mortgage   320    961    2,432    3,713 
Consumer                    
Real estate       117    858    975 
Auto       29    4    33 
Boat/RV       153        153 
Other       8    44    52 

 

   December 31, 2011 
   Interest Only   Term   Combination   Total
Modification
 
Commercial                    
Real Estate  $885   $494   $508   $1,887 
Construction and development       4,146        4,146 
Other       293    103    396 
Residential mortgage   1,471    11    1,538    3,020 
Consumer                    
Real estate       133    721    854 
Auto       10        10 
Boat/RV   75    208    93    376 
Other       3        3 

 

101
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Defaults of any loans modified as troubled debt restructurings made in the years ended December 31, 2012 and 2011, respectively, are listed in the table below. Defaults are defined as any loans that become 90 days past due.

 

December 31, 2012
       Post-Modification Outstanding 
   No. of Loans   Recorded Balance 
Commercial          
Real estate   1   $109 
Other   1    518 
Residential mortgage   2    61 
Consumer          
Other   1    14 

 

December 31, 2011
       Post-Modification Outstanding 
   No. of Loans   Recorded Balance 
Residential mortgage   3   $733 
Consumer          
Other   2    48 

 

Note 6:          Related Party Transactions

 

The Bank has entered into transactions with certain directors, executive officers and significant shareholders of the Company and Bank and their affiliates or associates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.

 

The aggregate amount of loans, as defined, to such related parties was as follows:

 

Balances, January 1, 2012  $7,782 
Change in composition   211 
New loans, including renewals   4,731 
Payments, etc., including renewals   4,701 
      
Balances, December 31, 2012  $8,023 

 

102
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 7:Premises and Equipment

 

Major classifications of premises and equipment, stated at cost, are as follows:

 

   2012   2011 
Cost          
Land  $12,842   $12,838 
Buildings and land improvements   25,910    25,070 
Equipment   13,626    12,469 
Total cost   52,378    50,377 
Accumulated depreciation and amortization   (20,138)   (18,352)
           
Net  $32,240   $32,025 

 

Note 8:Investment In Limited Partnerships

 

The investments in limited partnerships are as follows:

 

   2012   2011 
         
Pedcor Investments 1997-XXVIII (99.00 percent ownership)  $1,132   $1,415 
Pedcor Investments 1987-XXXI (49.50 percent ownership)   125    188 
Pedcor Investments 2000-XLI (50.00 percent ownership)   495    577 
Pedcor Investments 2001-LI (9.90 percent ownership)   130    152 
Pedcor Investments 2008-CIII (21.50 percent ownership)   721    781 
           
   $2,603   $3,113 

 

These limited partnerships build, own and operate apartment complexes. The Company records its equity in the net income or loss of the limited partnerships based on the Company’s interest in the partnerships. The Company recorded losses from these limited partnerships of $498,000, $384,000 and $510,000 for 2012, 2011 and 2010, respectively. In addition, the Company has recorded the benefit of low income housing tax credits of $283,000, $445,000 and $592,000 for 2012, 2011 and 2010, respectively. Combined financial statements for the limited partnerships recorded under the equity method of accounting are as follows:

 

   2012   2011 
Combined condensed balance sheets          
Assets          
Cash  $367   $449 
Land and property   50,361    52,003 
Other assets   2,485    2,390 
           
Total assets  $53,213   $54,842 
           
Liabilities          
Notes payable  $43,764   $45,310 
Other liabilities   1,394    1,066 
Total liabilities   45,158    46,376 
           
Partners' equity          
General partners   (3,649)   (3,521)
Limited partners   11,704    11,987 
Total partners’ equity   8,055    8,466 
           
Total liabilities and partners' equity  $53,213   $54,842 

 

103
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

   2012   2011   2010 
Combined condensed statements of operations               
Total revenue  $6,606   $6,603   $6,213 
Total expenses   (6,905)   (7,518)   (7,053)
                
Net loss  $(299)  $(915)  $(840)

 

Note 9:Core Deposit and Other Intangibles

 

The carrying basis of recognized intangible assets at December 31, 2012 and 2011, were:

 

   2012   2011 
         
Core deposits  $2,118   $3,013 
Other intangibles   293    360 
           
   $2,411   $3,373 

 

Amortization expense for the years ended December 31, 2012, 2011 and 2010, was $962,000, $1,160,000 and $1,348,000, respectively. Estimated amortization expense for each of the next five years is:

 

2013  $782 
2014   616 
2015   458 
2016   304 
2017   179 
Thereafter   72 
      
   $2,411 

 

104
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 10:Deposits

 

Deposits were comprised of the following at December 31, 2012 and 2011:

 

   2012   2011 
         
Noninterest-bearing demand  $138,269   $123,936 
Interest-bearing demand   259,220    218,915 
Savings   110,211    98,122 
Money market savings   98,366    85,069 
Certificates and other time deposits of $100,000 or more   224,984    235,943 
Other certificates   352,959    406,372 
           
Total deposits  $1,184,009   $1,168,357 

 

Certificates, including other time deposits of $100,000 or more, maturing in years ending December 31 are as follows:

 

2013  $286,769 
2014   111,834 
2015   80,493 
2016   45,258 
2017   47,185 
Thereafter   6,404 
      
   $577,943 

 

Note 11:Federal Home Loan Bank Advances

 

FHLB advances maturing in years ending December 31 are as follows:

 

2013  $13,247 
2014   105 
2015   5,113 
2016   1,619 
2017   34,028 
Thereafter   20,563 
      
   $74,675 

 

At December 31, 2012, the Company had pledged $444,100,000 in qualifying first mortgage loans as collateral for advances and outstanding letters of credit. Advances, at interest rates from 0.49 to 7.33 percent at December 31, 2012, were subject to restrictions or penalties in the event of prepayment.

 

105
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 12:Other Borrowings

 

Other borrowings consisted of the following components as of December 31:

 

   2012   2011 
         
Note payable  $7,589   $8,436 
Subordinated debentures   4,017    3,974 
           
Total  $11,606   $12,410 

  

In 2009, the Company borrowed $10,000,000 from First Tennessee Bank, N.A. The Company borrowed these funds at a fixed rate of 5.90%, with principal and interest payments made quarterly. The loan is collateralized by the Bank’s stock. The loan matures in December 2014.

 

The maturity of the First Tennessee note is as follows:

 

Principal Payments Due in Years Ending December 31: 
     
2013  $901 
2014   6,688 
      
Total note payable  $7,589 

 

The Company refinanced the First Tennessee note on January 4, 2013 at a new fixed rate of 3.915% and a term expiring December 2017. 

The Company assumed $5,000,000 in debentures as the result of an acquisition of MFB Corp. in 2008. In 2005, MFB Corp. had formed MFBC Statutory Trust (MFBC), as a wholly owned business trust, to sell trust preferred securities. The proceeds from the sale of these trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures from the acquired company. The junior subordinated debentures are the sole assets of MFBC and are fully and unconditionally guaranteed by the Company. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The securities bore a fixed rate of interest of 6.22% for the first five years, and the rate resets quarterly at the prevailing three-month LIBOR rate plus 170 basis points. In 2009, the Company entered into a forward interest rate swap that fixed the variable rate portion for five years at 5.15%. The Company may redeem the trust preferred securities, in whole or in part, without penalty, on or after September 15, 2010. These securities mature on September 15, 2035. The net balance of the note as of December 31, 2012 was $4,017,000 due to the fair value adjustment of the note made at the time of the acquisition.

 

106
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 13:Loan Servicing

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans consist of the following:

 

   2012   2011 
Loans serviced for          
Freddie Mac  $304,831   $368,518 
Fannie Mae   29,196    44,948 
FHLB   11,578    16,241 
Other investors   1,753    1,926 
           
   $347,358   $431,633 

 

The aggregate fair value of capitalized mortgage servicing rights is based on comparable market values and expected cash flows, with impairment assessed based on portfolio characteristics including product type and interest rates. The approximate fair value of mortgage-servicing rights at December 31, 2012 was $1,731,000. The amount of servicing fees collected during 2012, 2011 and 2010 totaled approximately $986,000, $1,080,000 and $955,000.

 

   2012   2011   2010 
Mortgage-servicing rights               
Balances, January 1  $3,101   $3,674   $3,984 
Servicing rights capitalized   294    430    682 
Amortization of servicing rights   (999)   (1,003)   (992)
    2,396    3,101    3,674 
Valuation allowance   (665)   (475)   (325)
                
Balances, December 31,  $1,731   $2,626   $3,349 

 

The fair value of servicing rights subsequently measured using the amortization method was as follows:

 

   2012   2011 
Mortgage-servicing rights          
Fair value, beginning of period  $2,626   $3,350 
Fair value, end of period   1,731    2,626 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

   2012   2011   2010 
             
Balance, beginning of year  $475   $325   $500 
Additions   190    355     
Reductions       (205)   (175)
                
Balance, end of year  $665   $475   $325 

 

107
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 14:Income Tax

 

The provision for income taxes includes these components:

 

   2012   2011   2010 
Income tax expense               
Currently payable               
Federal  $1,745   $423   $707 
State   305    (6)   540 
Deferred               
Federal   887    (94)   969 
State   (305)   6    (540)
                
Total income tax expense  $2,632   $329   $1,676 

 

A reconciliation of income tax expense at the federal statutory rate to actual tax expense is shown below:

 

   2012   2011   2010 
Federal statutory income tax at 34%  $3,359   $1,297   $2,797 
Low income housing credits   (283)   (445)   (592)
Tax-exempt income   (587)   (615)   (723)
Other   143    92    194 
                
Actual tax expense  $2,632   $329   $1,676 
                
Effective tax rate   26.64%   8.63%   20.37%

  

108
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The components of the deferred asset included on the consolidated balance sheets were as follows:

 

   2012   2011 
Assets          
Allowance for loan losses  $6,816   $7,245 
Deferred compensation   3,170    3,090 
Business tax and AMT credit carryovers   7,593    7,841 
Capital loss carryover   557    832 
Net operating loss carryover   2,822    2,582 
Goodwill impairment   3,598    4,012 
Other   2,063    2,150 
Total assets   26,619    27,752 
           
Liabilities          
Unrealized gain on securities available for sale   (1,600)   (886)
Depreciation and amortization   (1,197)   (1,554)
FHLB stock   (566)   (564)
State income tax   (1,547)   (1,351)
Loan fees   (672)   (511)
Investments in limited partnerships   (2,301)   (2,258)
Mortgage servicing rights   (650)   (1,073)
Other   (338)   (334)
Total liabilities   (8,871)   (8,531)
           
Valuation Allowance          
Beginning balance   (1,835)   (1,335)
Increase during period       (500)
Ending balance   (1,835)   (1,835)
           
Net deferred tax asset  $15,913   $17,386 

 

The Company has unused business income tax credits of $6,242,000 that will begin to expire in 2024 and a state net operating loss of $2,822,000 that will begin to expire in 2022. In addition, the Company has an AMT credit carryover of $1,351,000 with an unlimited carryover period.

 

Retained earnings include approximately $14,743,000 for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which income would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amounts was approximately $5,013,000.

 

The Company’s federal and state income tax returns have been closed without audit by the IRS through the year ended December 31, 2008.

 

109
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 15:Accumulated Other Comprehensive Income

 

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

 

   2012   2011 
         
Net unrealized gain (loss) on securities available-for-sale  $8,616   $6,669 
Net unrealized loss on securities available-for-sale for which a portion of an other-than-temporary impairment has been recognized in income   (3,745)   (3,791)
Net unrealized loss on derivative used for cash flow hedges   (416)   (472)
Net unrealized loss relating to defined benefit plan liability   (49)   (448)
    4,406    1,958
Tax expense (benefit)   1,603    755
          
Net of tax amount  $2,803   $1,203

 

Note 16:Commitments and Contingent Liabilities

 

In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated statements of financial condition.

 

Financial instruments whose contract amount represents credit risk as of December 31:

 

   2012   2011 
         
Loan commitments  $156,338   $151,350 
Standby letters of credit   3,298    2,174 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation. Collateral held varies, but may include residential real estate, income-producing commercial properties, or other assets of the borrower.

 

110
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.

 

The Company and Bank are also subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position of the Company.

 

The Company has entered into employment agreements with certain officers that provide for the continuation of salary and certain benefits for a specified period of time under certain conditions. Under the terms of the agreement, these payments could occur in the event of a change in control of the Company, as defined, along with other specific conditions within current US Treasury Capital Purchase Program restrictions.

 

Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal period of 60 to 90 days, and which are primarily intended for sale to investors in the secondary market. Total mortgage loans in the process of origination amounted to $7,845,000 and $9,008,000, and mortgage loans held for sale amounted to $5,106,000 and $1,441,000, at December 31, 2012 and 2011, respectively.

 

Note 17:Stockholders’ Equity

 

Without prior approval, current regulations allow the Bank to pay dividends to the Company not exceeding retained net income for the previous two calendar years and the current year. In the event the Bank becomes unable to pay dividends to the Company, the Company may not be able to service its debt, pay its other obligations or pay dividends on its common stock. At December 31, 2012, the Bank had the ability to pay dividends up to $3.6 million the Company.

 

Note 18:Preferred Stock

 

On August 25, 2011, MutualFirst entered into and consummated a Securities Purchase Agreement with the Secretary of the Treasury as part of the Small Business Lending Fund Program (SBLF), pursuant to which the Company sold 28,923 shares of the Company’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (the “SBLF Preferred Stock”) to the Secretary of the Treasury for a purchase price of $28,923,000.  The SBLF Preferred Stock was issued pursuant to the SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010 that was created to encourage lending to small business by providing capital to qualified community banks with assets of less than $10 billion. The SBLF Preferred Stock was issued under Articles Supplementary to the Company’s Charter and has a liquidation preference of $1,000 per share.  

 

111
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The SBLF Preferred Stock qualifies as Tier 1 capital.  The SBLF Preferred Stock is entitled to receive non-cumulative dividends, payable quarterly, on each January 1, April 1, July 1 and October 1, beginning October 1, 2011.  The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the level of “Qualified Small Business Lending” or “QBSL” (as defined in the Purchase Agreement) by the Bank.  The initial dividend rate through December 31, 2012 has been 5%.  Based on the Bank’s level of QBSL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the first quarter of 2013 will be 5.0%.  For the fourth through ninth calendar quarters after the closing, the dividend rate may be adjusted to between one percent (1%) and five percent (5%) per annum, to reflect the amount of change in the Bank’s level of QBSL.  For the tenth calendar quarter through four and one half years after issuance, the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the increase in QBSL as compared to the baseline.  After four and one half years from issuance, the dividend rate will increase to 9% (including a quarterly lending incentive fee of 0.5%).

 

The SBLF Preferred Stock is non-voting, except in limited circumstances.  In the event that the Company misses five dividend payments, whether or not consecutive, the holder of the SBLF Preferred Stock will have the right, but not the obligation, to appoint a representative as an observer on the Company’s Board of Directors.  In the event that the Company misses six dividend payments, whether or not consecutive, and if the then outstanding aggregate liquidation amount of the SBLF Preferred Stock is at least $25,000,000, then the holder of the SBLF Preferred Stock will have the right to designate two directors to the Board of Directors of the Company.

 

The SBLF Preferred Stock may be redeemed at any time at the Company’s option, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator.

 

The SBLF Preferred Stock was issued in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.  The Company has agreed to register the SBLF Preferred Stock under certain circumstances set forth in Annex E to the Purchase Agreement.  The SBLF Preferred Stock is not subject to any restrictions on transfer.

 

As required by the Purchase Agreement, the proceeds from the sale of the SBLF Preferred Stock plus additional funds were used to redeem the 32,382 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued in 2008 to the Treasury in the Troubled Asset Relief Program (“TARP”), plus the accrued dividends owed on the TARP preferred shares. 

 

As part of the TARP transaction, the Company issued a warrant (Warrant) to Treasury to purchase 625,135 shares of the Company’s common stock for $7.77 per share over a 10-year term. In September 2011, the Company repurchased the warrant from Treasury for a negotiated price of $901,000.

 

The terms of the SBLF Preferred Stock impose limits on the ability of the Company to pay dividends and repurchase shares of common stock.  Under the terms of the SBLF Preferred Stock, no repurchases may be effected, and no dividends may be declared or paid on preferred shares ranking pari passu with the SBLF Preferred Stock, junior preferred shares, or other junior securities (including the common stock) during the current quarter and for the next three quarters following the failure to declare and pay dividends on the SBLF Preferred Stock, except that, in any such quarter in which the dividend is paid, dividend payments on shares ranking pari passu may be paid to the extent necessary to avoid any resulting material covenant breach.

 

112
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Under the terms of the SBLF Preferred Stock, the Company may only declare and pay a dividend on the common stock or other stock junior to the SBLF Preferred Stock, or repurchase shares of any such class or series of stock, if, after payment of such dividend, the dollar amount of the Company’s Tier 1 Capital would be at least 90% of the Signing Date Tier 1 Capital, as set forth in the Certificate of Designation relating to the SBLF Preferred Stock, excluding any subsequent net charge-offs and any redemption of the SBLF Preferred Stock (the “Tier 1 Dividend Threshold”).  The Tier 1 Dividend Threshold is subject to reduction, beginning on the second anniversary of issuance and ending on the tenth anniversary, by 10% for each one percent increase in QSBL over the baseline level.

 

Note 19:Regulatory Capital

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

 

Effective in 2012, the Company was subject to new holding company capital requirements due to the transition to a bank holding company.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital to average assets (as defined). As of December 31, 2012 and 2011, the Company and Bank meet all capital adequacy requirements to which it is subject.

 

113
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The Company’s and Bank’s actual capital amounts and ratios are presented in the table below.

 

   December 31, 2012 
   Actual
 Capital Levels
   Minimum
 Regulatory
 Capital Levels
   Minimum
 Required
 To be Considered
 Well-Capitalized
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
                         
Leverage Capital Level(1):                              
MutualFirst Consolidated  $125,770    8.8%  $57,137    4.0%  $N/A    N/A 
MutualBank   132,254    9.3    57,121    4.0    71,401    5.0 
                               
Tier 1 Risk-Based Capital Level (2) :                              
MutualFirst Consolidated  $125,770    13.2%  $38,248    4.0%  $57,372    6.0%
MutualBank   132,254    13.8    38,217    4.0    57,326    6.0 
                               
Total Risk-Based Capital Level (3) :                              
MutualFirst Consolidated  $137,764    14.4%  $76,496    8.0%  $95,620    10.0%
MutualBank   144,247    15.1    76,434    8.0    95,543    10.0 

 

 

(1)Tier 1 Capital to Average Total Assets of $1.4 billion for the Bank and $1.4 billion for the Company at December 31, 2012
(2)Tier 1 Capital to Risk-Weighted Assets of $955.4 million for the Bank and $956.2 million for the Company at December 31, 2012.
(3)Total Capital to Risk-Weighted Assets.

 

The Bank’s capital amounts and ratios are presented in the table below.

 

   December 31, 2011 
   Actual   Required for
Adequate Capital
   To Be Well-
Capitalized
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
                         
As of December 31, 2011                              
Total Risk-Based Capital Level  $130,450    14.3%  $72,905    8.0%  $91,131    10.0%
Tier 1 Risk-Based Capital Level   125,782    13.1    36,452    4.0    54,679    6.0 
Core Capital (to adjusted total assets)   125,782    9.0    56,200    4.0    70,250    5.0 
Core Capital (to adjusted tangible assets)   125,782    9.0    28,100    2.0    N/A    N/A 
Tangible Capital (to adjusted total assets)   125,782    9.0    21,075    1.5    N/A    N/A 

 

Note 20:Employee Benefits

 

The Company has a retirement savings 401(k) plan in which substantially all employees may participate. The contributions are discretionary and determined annually. The Company matches employees' contributions at the following rates: 100 percent of participant contributions up to 3% and 50 percent of participant contributions from 3-5%, not to exceed a maximum of 4% of their compensation. The Company’s expense for the plan was $537,000, $524,000 and $539,000 for 2012, 2011 and 2010, respectively.

 

114
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The Company has a supplemental retirement plan and deferred compensation arrangements for the benefit of certain officers. The Company also has deferred compensation arrangements with certain directors whereby, in lieu of currently receiving fees, the directors or their beneficiaries will be paid benefits for an established period following the director’s retirement or death. These arrangements are informally funded by life insurance contracts which have been purchased by the Company. The Company records a liability for these vested benefits based on the present value of future payments. The Company’s expense for the plan was $675,000, $693,000 and $823,000 for 2012, 2011 and 2010, respectively.

 

The Company has an ESOP covering substantially all of its employees. At December 31, 2012, 2011 and 2010, the Company had 31,785, 63,570 and 95,354 unearned ESOP shares with a fair value of $363,000, $449,000 and $887,000. Shares are released to participants proportionately as ESOP debt is repaid. Dividends on allocated shares are recorded as dividends and charged to retained earnings. Dividends on unallocated shares are used to repay the loan. Compensation expense is recorded equal to the fair market value of the stock committed-to-be-released when contributions, which are determined annually by the Board of Directors of the Company and Bank, are made to the ESOP. Expense under the ESOP for 2012, 2011 and 2010 was $328,000, $268,000 and $233,000, respectively. The following table provides information on ESOP shares at December 31:

 

   2012   2011   2010 
             
Allocated shares   397,176    379,704    361,195 
Suspense shares   31,785    63,570    95,354 
Committed-to-be released shares   31,783    31,783    31,783 

 

Note 21:Stock Option Plans

 

Under the Company’s stock option plans, which are accounted for in accordance with FASB ASC 718, Stock Compensation, the Company grants selected executives and other key employees and directors incentive and non-qualified stock option awards that vest and become fully exercisable at the discretion of the Compensation Committee as the options are granted. The Company is authorized to grant options for up to 934,702 shares of the Company’s common stock under two separate stock option plans. Under certain provisions of the plans, the number of shares available for grant may be increased without shareholder approval by the amount of shares surrendered as payment of the exercise price of the stock option and by the number of shares of common stock of the Company that could be repurchased by the Company using proceeds from the exercise of stock options.

 

115
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions noted in the following table. Expected volatility is based on historical volatility of the Company’s stock and other factors. The Company uses historical data to estimate timing of option exercises and employee terminations within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term of options granted represents the period of time that options are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The discount rate for post-vesting restrictions is estimated based on the Company’s credit-adjusted risk-free rate of return.

 

The following is a summary of the status of the Company’s stock option plans and changes in these plans during 2012.

 

   2012 
Options  Shares   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life
  Aggregate
Intrinsic
Value
 
                
Outstanding, beginning of year   817,815   $11.09         
Granted   58,000    11.37         
Exercised   67,916    8.12         
Forfeited/expired   19,540    14.76         
                   
Outstanding, end of year   788,359   $11.27   7.3 years  $1,753 
                   
Options exercisable at year end   770,959   $11.31         

 

There were 67,916, 2,832 and 0 options exercised during the years ended December 31, 2012, 2011 and 2010. The weighted-average grant-date fair value of options granted during 2012 and 2011 was $2.01 and $1.33. No options were granted in 2010. The Company will fulfill options with authorized but unissued shares of stock from the 934,702 shares the Company has authorized under the shareholder approved equity compensation plans. There were 62,003 shares remaining to be granted under the current plans. As of December 31, 2012, there was approximately $31,000 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted-average period of one year.

 

The incentive stock options were granted with the exercise price equal to market price on the day of the grant. The following assumptions were used to determine the fair value of options granted in 2012 and 2011:

 

   2012   2011 
         
Risk-free interest rate   1.70%   1.96%
           
Expected option life   10.0 yrs    9.3 yrs 
           
Dividend yield   3.45%   3.55%
           
Expected volatility of stock price   31.50%   32.05%

 

116
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Cash received from options exercised under all share-based payment arrangements for years ended December 31, 2012, 2011 and 2010 was $551,000, $17,000 and $0, respectively. The intrinsic value on options exercised during the years ended December 31, 2012 and 2011 was $287,000 and $7,000, respectively.

 

Note 22:Earnings Per Share

 

Earnings per share were computed as follows:

 

   2012 
   Income   Weighted-
Average
Shares
   Per-Share
Amount
 
Basic Earnings Per Share            
Net income  $7,246    6,951,727      
Dividends and accretion on preferred stock   (1,446)          
Income available to common stockholders   5,800    6,951,727   $0.83 
Effect of Dilutive Securities               
Stock options        103,957      
Diluted Earnings Per Share               
Income available to common stockholders and assumed conversions  $5,800    7,055,684   $0.82 

 

   2011 
   Income   Weighted-
Average
Shares
   Per-Share
Amount
 
Basic Earnings Per Share            
Net income  $3,484    6,907,015      
Dividends and accretion on preferred stock   (2,115)          
Income available to common stockholders   1,369    6,907,015   $0.20 
Effect of Dilutive Securities               
Stock options        69,619      
Diluted Earnings Per Share               
Income available to common stockholders and assumed conversions  $1,369    6,976,634   $0.20 

 

117
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

   2010 
   Income   Weighted-
Average
Shares
   Per-Share
Amount
 
Basic Earnings Per Share               
Net income  $6,552    6,873,508      
Dividends and accretion on preferred stock   (1,803)          
Income available to common stockholders   4,749    6,873,508   $0.69 
Effect of Dilutive Securities               
Stock options        22,599      
Diluted Earnings Per Share               
Income available to common stockholders and assumed conversions  $4,749    6,896,107   $0.69 

 

Options to purchase 246,815, 509,975, and 500,788 shares of common stock were outstanding at December 31, 2012, 2011 and 2010, respectively, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares.

 

Warrants to purchase 625,135 shares of common stock at $7.77 per share were outstanding at December 31, 2010, but were not included in the computation of diluted EPS because the exercise price for these options was greater than the average market price of the underlying shares. As of December 31, 2012 and 2011, there were no warrants outstanding.

 

Note 23:Fair Values of Financial Instruments

 

FASB Codification Topic 820 (ASC 820), Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1 Quoted prices in active markets for identical assets or liabilities

 

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

118
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Items Measured at Fair Value on a Recurring Basis

 

Following is a description of the valuation methodologies and inputs used for instruments measured at fair value on a recurring basis and recognized in the accompanying comparative balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Available-for-Sale Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Company uses a third-party provider to provide market prices on its securities. Prices are evaluated by a third party. Level 1 securities include marketable equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include mortgage-backed, collateralized mortgage obligations, small business administration, marketable equity, municipal, federal agency and certain corporate obligation securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include certain corporate obligation securities.

 

Third party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on investment securities relationship to other benchmark quoted investment securities. Any investment security not valued based upon the methods above are considered Level 3.

 

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and level within the ASC 820 fair value hierarchy in which the fair value measurements fall:

 

       Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
December 31, 2012                    
Mortgage-backed securities                    
Government sponsored agencies  $126,375   $   $126,375   $ 
Collateralized mortgage obligations                    
Government sponsored agencies   118,235        118,235     
Federal agencies   13,006        13,006     
Municipals   3,264        3,264     
Small Business Administration   8        8     
Corporate obligations   20,309        17,834    2,475 
                     
Available-for-sale securities  $281,197   $   $278,772   $2,475 

 

119
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

December 31, 2011                    
Mortgage-backed securities                    
Government sponsored agencies  $202,846   $   $202,846   $ 
Collateralized mortgage obligations                    
Government sponsored agencies   100,061        100,061     
Federal agencies   2,002        2,002     
Municipals   3,558        3,558     
Small Business Administration   12        12     
Corporate obligations   22,399        19,945    2,454 
                     
Available-for-sale securities  $330,878   $   $328,424   $2,454 

 

The following is a reconciliation of the beginning and ending balances for the years ended December 31, 2012, 2011 and 2010 of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

   2012   2011   2010 
             
Beginning balance  $2,454   $2,645   $2,539 
                
Total realized and unrealized gains (losses)               
Included in net income       (193)   (416)
Included in other comprehensive income (loss)   30    (56)   540 
Purchases, issuances and settlements   (9)   58    (18)
                
Ending balance  $2,475   $2,454   $2,645 
                
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date  $   $(193)  $(416)

 

120
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Items Measured at Fair Value on a Non-Recurring Basis

 

From time to time, certain assets may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period. The following is a description of the valuation methodologies used for certain assets that are recorded at fair value.

 

Impaired Loans (Collateral Dependent)

 

Loans for which it is probable that the Bank will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans.

 

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.

 

Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

 

Other Real Estate Owned

 

The fair value of real estate is generally determined based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis.

 

Other real estate owned is classified within Level 3 of the fair value hierarchy.

 

Mortgage-Servicing Rights

 

We initially measure our mortgage servicing rights at fair value, and amortize them over the period of estimated net servicing income. They are periodically assessed for impairment based on fair value at the reporting date. Mortgage-servicing rights do not trade in an active market with readily observable prices. Accordingly, the fair value is estimated based on a valuation model which calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, market discount rates, cost to service, float earnings rates and other ancillary income, including late fees. The fair value measurements are classified as Level 3.

 

121
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fall:

 

       Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
December 31, 2012                
Impaired loans  $8,032   $   $   $8,032 
Other real estate owned   355            355 
Mortgage-servicing rights   1,731            1,731 
                     
December 31, 2011                    
Impaired loans  $16,511   $   $   $16,511 
Other real estate owned   202            202 
Mortgage-servicing rights   2,626            2,626 

 

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

December 31, 2012  Fair Value   Valuation
Technique
  Unobservable Inputs  Range 
Trust Preferred Securities  $2,475   Discounted cash flow  Discount rate   9.0% - 17.0% 
           Constant prepayment rate   2.0%
           Cumulative projected prepayments   40.0%
           Probability of default   1.5%-2.2% 
           Projected cures given deferral   0%-15.0% 
           Loss severity   58.0% – 79.4% 
                 
Impaired loans (collateral dependent)  $8,032   Third party
valuations
  Discount to reflect realizable value
   0%-40%  
                 
Foreclosed real estate
  $355   Third party
valuations
  Discount to reflect realizable value less estimated selling costs
   0%-25%  
                 
Mortgage servicing rights  $1,731   Third party
valuations
  Prepayment speeds
Discount rates
Servicing fee
   

100%-700%

10.1%

0.25%

 

 

The following methods and assumptions were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value:

 

122
 

  

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Cash and Cash Equivalents - The fair value of cash and cash-equivalents approximates carrying value.

 

Loans Held For Sale - Fair values are based on quoted market prices.

 

Loans - The fair value for loans is estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

 

FHLB Stock - Fair value of FHLB stock is based on the price at which it may be resold to the FHLB.

 

Interest Receivable/Payable - The fair values of interest receivable/payable approximate carrying values.

 

Deposits - The fair values of noninterest-bearing, interest-bearing demand and savings accounts are equal to the amount payable on demand at the balance sheet date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on such time deposits.

 

FHLB Advances - The fair value of these borrowings is estimated using a discounted cash flow calculation, based on current rates for similar debt for periods comparable to the remaining terms to maturity of these advances.

 

Other Borrowings - The fair value of these borrowings is estimated using discounted cash flow analyses using interest rates for similar financial instruments.

 

123
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Off-Balance Sheet Commitments - Commitments include commitments to purchase and originate mortgage loans, commitments to sell mortgage loans, and standby letters of credit and are generally of a short-term nature. The fair values of such commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these instruments is insignificant.

 

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated balance sheets as of the dates noted below are as follows:

 

           Fair Value Measurements Using 
December 31, 2012  Carrying
Amount
   Fair Value   Level 1   Level 2   Level 3 
                     
Assets                         
Cash and cash equivalents  $32,778   $32,778   $32,778   $   $ 
Loans held for sale   5,106    5,235        5,235     
Loans, net   969,545    993,539            993,539 
FHLB stock   14,391    14,391        14,391     
Interest receivable   3,846    3,846        3,846     
                          
Liabilities                         
Deposits   1,184,009    1,195,825    606,066        589,759 
FHLB advances   74,675    75,688        75,688     
Other borrowings   11,606    12,648        12,648     
Interest payable   236    236        236     

 

December 31, 2011  Carrying
Amount
   Fair Value 
           
Assets          
Cash and cash equivalents  $55,223   $55,223 
Interest-bearing deposits   1,415    1,415 
Loans held for sale   1,441    1,459 
Loans   900,460    921,212 
FHLB stock   14,391    14,391 
Interest receivable   4,248    4,248 
           
Liabilities          
Deposits   1,168,357    1,133,751 
FHLB advances   101,451    103,980 
Other borrowings   12,410    13,083 
Interest payable   340    340 
           

 

124
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Note 24:     Condensed Financial Information (Parent Company Only)

 

Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:

 

Condensed Balance Sheets

 

   2012   2011 
Assets          
Cash on deposit with Bank  $1,946   $494 
Cash on deposit with others   1,008    1,181 
Total cash   2,954    1,675 
Investment in common stock of Bank   148,484    143,971 
Deferred and current income tax   483    239 
           
Total assets  $151,921   $145,885 
           
Liabilities          
Other borrowings  $11,606   $12,410 
Other liabilities   822    848 
Total liabilities   12,428    13,258 
           
Stockholders' Equity   139,493    132,627 
           
Total liabilities and stockholders' equity  $151,921   $145,885 

 

Condensed Statements of Income

 

   2012   2011   2010 
Income               
Interest income from Bank  $12   $10   $13 
Dividends from Bank   5,200    7,904    3,600 
Other income   17        1 
Total income   5,229    7,914    3,614 
                
Expenses   1,520    1,587    1,334 
                
Income before income tax and equity in undistributed income of the Bank   3,709    6,327    2,280 
                
Income tax benefit   (451)   (478)   (440)
                
Income before equity in undistributed income (distributions in excess of income) of the Bank   4,160    6,805    2,720 
                
Equity in undistributed income (distributions in excess of income) of the Bank   3,086    (3,321)   3,832 
                
Net income   7,246    3,484    6,552 
                
Preferred stock dividends and accretion   1,446    2,115    1,803 
                
Net Income Available to Common Shareholders  $5,800   $1,369   $4,749 

 

125
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Condensed Statements of Comprehensive Income

 

   2012   2011   2010 
Net income  $7,246   $3,484   $6,552 
Other comprehensive income:               
                
Net unrealized holding gain (loss) on securities available-for-sale   4,782    10,267    (2,600)
                
Net unrealized gain (loss) on securities available-for-sale for which a portion of an other-than-temporary impairment has been recognized in income   43    (56)   (1,307)
                
Less:  Reclassification adjustment for realized (gains) losses included in net income   (2,831)   (1,855)   894 
                
Net unrealized gain (loss) on derivative used for cash flow hedges   56    (133)   (383)
                
Net unrealized gain (loss) relating to defined benefit plan   399    (197)   186 
    2,449    8,026    (3,210)
Income tax (expense) benefit related to other comprehensive income   (849)   (2,835)   1,079 
                
Other comprehensive income (loss)   1,600    5,191    (2,131)
                
Comprehensive income  $8,846   $8,675   $4,421 

 

126
 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2012, 2011 and 2010

(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Condensed Statements of Cash Flows

  

   2012   2011   2010 
Operating Activities               
Net income  $7,246   $3,484   $6,552 
Item not requiring cash               
ESOP shares earned   329    268    233 
Deferred income tax benefit   (263)   46    5 
(Equity in undistributed income) distributions in excess of income of subsidiary   (3,086)   3,321    (3,832)
Other   462    893    380 
Net cash provided by operating activities   4,688    8,012    3,338 
Financing Activities               
Repayment of other borrowings   (847)   (800)   (764)
Proceeds from issuance of preferred stock       28,923     
Stock repurchased       (33,282)    
Cash dividends   (3,113)   (3,420)   (3,265)
Proceeds from stock options exercised   551    17     
Net cash used in financing activities   (3,409)   (8,562)   (4,029)
                
Net Change in Cash   1,279    (550)   (691)
                
Cash, Beginning of Year   1,675    2,225    2,916 
                
Cash, End of Year  $2,954   $1,675   $2,225 

 

127
 

 

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain a system of disclosure controls and (as defined in sec Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate. An evaluation of the Company’s disclosure controls and procedures as of December 31, 2012, was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management preceding the filing date of this annual report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2012, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to the Company’s management (including our Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

The Company does not expect that its disclosure controls and procedures will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within MutualFirst have been detected. These inherent limitations include the realities that judgment in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

 

Management’s Report on Internal Control over Financial Reporting

 

The management of MutualFirst Financial, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in sec Rule 13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

 

The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

 

128
 

 

Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on our assessment, we believe that, as of December 31, 2012, the Company’s internal control over financial reporting was effective based on those criteria.

 

Date: March 22, 2013 By: /s/David W. Heeter
    David W. Heeter
    President and Chief Executive Officer
     
  By: /s/Christopher D. Cook
    Christopher D. Cook
    Senior Vice President, Treasurer and Chief Financial Officer

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal controls over financial reporting (as defined in SEC Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B. Other Information

 

None.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

Directors

 

Information concerning the Company’s directors is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2013, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

Executive Officers

 

Information concerning the executive officers of the Company who are directors is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2013, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

The business experience of each of our other current executive officers for at least the past five years is set forth below.

 

Christopher D. Cook. Age 39 years. Mr. Cook, a certified public accountant, has served as Senior Vice President, Treasurer and Chief Financial Officer of MutualFirst Financial and MutualBank since May 2010.  Mr. Cook began his career with MutualBank in 1996. Since that time he has served as Profitability Analyst, Assistant Treasurer, Controller and Director of Finance.

  

129
 

 

Sharon L. Ferguson.  Age 57 years.  Ms. Ferguson has served as Senior Vice President of Risk Management of the Bank since February 2009.  From April 2008 until February 2009, she served as Senior Vice President of Consumer Banking.  From September 2007 to April 2008 she served as Vice President of Retail Products. From October 2005 until September 2007 she served as Assistant Vice President, Retail Products Manager. Prior to October 2005 she served as Assistant Vice President, Consumer Lending and Deposits Manager. She has been with the Bank since March 1998.

 

Christopher L. Caldwell. Age 47 years. Mr. Caldwell has served as Senior Vice President of Business Banking of MutualBank since December 2012.  Beginning in 2008, he served as Vice President/Senior Business Banker for the Central Region of MutualBank.  From 2006 to 2008, he served as Regional Head of Commercial Lending for Delaware and Randolph counties.  He became a Vice President of Commercial Lending in 2005.  Mr. Caldwell is a graduate of the ABA Stonier Graduate School of Banking and serves as Secretary of the MutualBank Charitable Foundation.  

 

Two of our executive officers who served during all or part of 2012 retired before the date of this Form 10-K Annual Report:

 

John H. Bowles.  Age 67 years.  Mr. Bowles served as Senior Vice President and Manager of Consumer Banking from January 2009 until his retirement in June 2012.  From November 2004 until January 2009, he served as Senior Vice President and Manager of Investment and Private Banking.  Prior to 2004, he was president of Star Financial Bank/NewCastle Region from 1987 to 2004.

 

Donald R. Kyle. Age 65 years. Mr. Kyle served as Senior Vice President of the Business Banking Division of the Bank from July 2008 until his retirement in March 2013. Prior to joining the Bank, he had served as Executive Vice President and Chief Operating Officer of MFB Financial since July 1999. Previously, he served as Regional President of National City Bank.

 

Audit Committee Matters and Audit Committee Financial Expert

 

The Board of Directors of the Company has a standing Audit/Compliance Committee, which has been established in accordance with Section 3(a)(58)(A) of the Exchange Act. The members of that committee are Directors Linn A. Crull (Chairman), Wilbur R. Davis, Jerry D. McVicker, Edward J. Levy and Jonathan C. Kintner, all of whom are considered independent under applicable Nasdaq listing standards. The Board of Directors has determined that Mr. Crull and Mr. Levy are both considered to be an “audit committee financial expert” as defined in applicable SEC rules. Additional information concerning the audit committee of the Company’s Board of Directors is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2013, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Exchange Act requires the Company’s directors and executive officers, and persons who own more than 10% of a registered class of the Company’s equity securities, to file with the SEC reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company. Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms they file.

 

A Form 4 filed by Edward C. Levy, a Director, on March 21, 2012 to report the purchase of 4,000 and 201 shares on March 7th and 8th, respectively, was not timely filed due to a communication error. Another Form 4 filed by Mr. Levy on March 27, 2012, to report the purchase of 224 shares on March 1, 2012 was not timely filed due to a communication error; however, it was later determined that this purchase had not actually occurred, and a correcting amendment was filed. A Form 4 filed by John H. Bowles, former Senior Vice President, on July 2, 2012, to report the exercise of stock options for 1,000 shares on June 13, 2012, was not timely filed due to an administration error. A Form 4 filed by Charles J. Viater, Senior Vice President and Director on September 28, 2012 to report the sale of 5,000 shares on September 25, 2012 was not timely filed due to a communication error. To the Company’s knowledge, based solely on its review of the Section 16 reports filed by its directors and executive officers and written representations from those directors and executive officers, all Section 16(a) filing requirements applicable to the Company’s executive officers and directors during the fiscal year ended December 31, 2012, were met, except for the late filings described above.

 

130
 

 

Code of Ethics

 

The Company adopted a written Code of Ethics based upon the standards set forth under Item 406 of Regulation S-K of the Securities Exchange Act. The Code of Ethics applies to all of the Company’s directors, officers and employees. A copy of the Company’s Code of Ethics was filed with the SEC as Exhibit 14 to the Annual Report on Form 10-K for the year ended December 31, 2003. You may obtain a copy of the Code of Ethics on our website at www.bankwithmutual.com at “About Us – Investor Relations – Governance Documents - Code of Ethics,” or free of charge from the Company by writing to our Corporate Secretary at MutualFirst Financial, Inc., 110 E. Charles Street, Muncie, Indiana 47305-2419 or by calling (765) 747-2800.

 

Nomination Procedures

 

There have been no material changes to the procedures by which stockholders may recommend nominees to the Company’s Board of Directors.

 

Item 11. Executive Compensation

 

Information concerning executive compensation is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2012, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Information concerning security ownership of certain beneficial owners and management is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2013, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

Equity Compensation Plan Information. The following table summarizes our equity compensation plans as of December 31, 2012.  

 

Plan Category  Number of securities
to be 
issued upon exercise of  
outstanding options, 
warrants and rights
   Weighted-average
exercise price of
outstanding options
warrants and rights
   Number of securities
remaining available
for future issuance
under equity
compensation plans
 
Equity compensation plans approved by security holders   788,359   $11.27    62,003(1)
Equity compensation plans not approved by security holders            

 

(1)  These shares are available for future grants under the Company’s 2008 stock option plan. 

 

Item 13. Certain Relationships and Related Transactions

 

Information required by this item concerning certain relationships and related transactions, our independent directors and our audit and nominating committee charters is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2013, which will be filed no later than 120 days after the close of the fiscal year.

 

131
 

 

Item 14. Principal Accountant Fees and Services

 

Information required by this item concerning principal accountant fees and services is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2013, a copy of which will be filed with the SEC not later than 120 days after the close of the fiscal year.

 

132
 

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

(a)(1) List of Financial Statements

 

The following are contained in Item 8 of this Form 10-K:

 

Annual Report Section
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at December 31, 2012 and 2011
Consolidated Statements of Income for the Years Ended December 31, 2012, 2011 and 2010
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2012, 2011 and 2010
Consolidated Statements of Cash Flows for the Years Ended December 31, 2012, 2011 and 2010
Notes to Consolidated Financial Statements, December 31, 2012, 2011 and 2010

 

(a)(2) Financial Statement Schedules:

 

All financial statement schedules have been omitted as the information is not required under the related instructions or is not applicable.

 

(a)(3) Exhibits:

 

Regulation

S-K

Exhibit

Number

  Document  

Reference

to Prior

Filing or

Exhibit

Number

Attached

Hereto

3.1   Articles of Incorporation   b
3.2   Articles Supplementary for the Series A Preferred Stock   c
3.3   Articles Supplementary for the SBLF Preferred Stock   a
3.4   Amended Bylaws   k
3.5   Articles Supplementary to the Company’s Charter re: term of appointed directors   l
4.1   Form of Common Stock Certificate   b
4.2   Form of Certificate for the Series A Preferred Stock   c
4.3   Form of Certificate for the SBLF Preferred Stock   a
9   Voting Trust Agreement   None
10.1   Employment Agreement with David W. Heeter   e
10.2   Employment Agreement with Patrick C. Botts   e
10.3   Form of Supplemental Retirement Plan Income Agreements for Patrick C. Botts and David W. Heeter   f
10.4   Named Executive Officer Salaries and Bonus Arrangements for 2013   n
10.5   Form of Director Shareholder Benefit Program Agreement, as amended, for Jerry D. McVicker   g
10.6   Form of Agreements for Executive Deferred Compensation Plan for Patrick C. Botts and David W. Heeter   f
10.7   Registrant’s 2001 Stock Option and Incentive Plan   h
10.8   Registrant’s 2001 Recognition and Retention Plan   h
10.9   Director Fee Arrangements for 2013   10.9
10.10   Director Deferred Compensation Plan   i
10.11   MutualFirst Financial, Inc. 2008 Stock Option and Incentive Plan   d
10.12   MFB Corp. 2002 Stock Option Plan   d

 

133
 

 

10.13   MFB Corp. 1997 Stock Option Plan   d
10.14   Employment Agreement with Charles J. Viater   e
10.15   Salary Continuation Agreement with Charles J. Viater   d
10.16   Loan Agreement with First Tennessee Bank National Association dated December 21, 2009.   m
10.17   Form of Incentive Stock Option Agreement for 2008 Stock Option and Incentive Plan   j
10.18   Form of Non-Qualified Stock Option Agreement for 2008 Stock Option and Incentive Plan   j
10.19   Small Business Lending Fund - Securities Purchase Agreement, dated August 25, 2011, between MutualFirst  Financial, Inc. and the Secretary of the Treasury, with respect to the issuance and sale of the SBLF Preferred Stock   a
10.20   Repurchase Agreement dated August 25, 2011, between MutualFirst Financial, Inc. and the United States Department of the Treasury, with respect to the repurchase and redemption of the TARP Preferred Stock   a
10.21   Employment Agreement with Christopher D. Cook.   e
11   Statement re computation of per share earnings   None
12   Statements re computation of ratios   None
14   Code of Ethics   o
16   Letter re change in certifying accountant   None
18   Letter re change in accounting principles   None
21   Subsidiaries of the registrant   21
22   Published report regarding matters submitted to vote of security holders   None
23   Consents of experts and counsel   23
24   Power of Attorney   None
31.1   Rule 13(a)-14(a) Certification (Chief Executive Officer)   31.1
31.2   Rule 13(a)-14(a) Certification (Chief Financial Officer)   31.2
32   Section 1350 Certification   32
101   Financial Statements from the Company’s Form 10-K for the year ended December 31, 2012, formatted in Extensive Business Reporting Language (XBRL); (i) Consolidated Condensed Balance Sheets as of December 31, 2012 and 2011; (ii) Consolidated Condensed Statements of Income for the Years Ended December 31, 2012, 2011 and 2010; (iii) Consolidated Condensed Statements of Comprehensive Income for the Years Ended December 31, 2012, 2011 and 2010; (iv) Consolidated Condensed Statement of Stockholders’ Equity for the Years Ended December 31, 2012, 2011 and 2010; (v) Consolidated Condensed Statements of Cash Flows for the Years Ended December 31, 2012, 2011 and 2010; and (vi) Notes to Consolidated Financial Statements, December 31, 2012, 2011 and 2010, as follows:    
    101.INS      XBRL Instance Document   101.INS
    101.SCH     XBRL Taxonomy Extension Schema Document   101.SCH
    101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document   101.CAL
    101.DEF     XBRL Taxonomy Extension Definition Linkbase Document   101.DEF
    101.LAB    XBRL Taxonomy Extension Labels Linkbase Document   101.LAB
    101.PRE     XBRL Taxonomy Extension Presentation Linkbase Document   101.PRE

  

a Filed as an exhibit to the Company’s Form 8-K filed on August 26, 2011 and incorporated herein by reference.
b Filed as an exhibit to the Company’s Form S-1 registration statement filed on September 16, 1999 and incorporated herein by reference.
c Filed as an exhibit to the Company’s Form 8-K filed on December 23, 2008 and incorporated herein by reference.
d Filed as an Exhibit to the Company’s Annual Report on Form 10-K filed on March 23, 2009 and incorporated herein by reference.
e Filed as an exhibit to the Company’s Form 10-Q filed on November 14, 2012 and incorporated herein by reference.

 

134
 

 

f Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 30, 2001 and incorporated herein by reference.
g Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on April 2, 2002 and incorporated herein by reference.
h Filed as an Appendix to the Company’s Form S-4/A Registration Statement filed on October 19, 2001 and incorporated herein by reference.
i Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 16, 2007 and incorporated herein by reference.
j Filed as an exhibit to the Company’s Form 10-K filed on March 23, 2010 and incorporated herein by reference.
k Filed as an exhibit to the Company’s Form 8-K filed on October 15, 2007 and incorporated herein by reference.
l Filed as an exhibit to the Company’s Form 8-K filed on July 15, 2008 and incorporated herein by reference.
m Filed as an exhibit to the Company’s Form 8-K filed on December 24, 2009 and incorporated herein by reference.
n Filed as an exhibit to the Company’s Form 8-K filed on February 15, 2012 and incorporated herein by reference.
o Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 15, 2004 and incorporated herein by reference.

 

(b) Exhibits - See list in (a)(3) and the Exhibit Index following the signature page.

 

(c) Financial Statements Schedules - None

 

135
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    MutualFirst Financial, Inc.
     
Date: March 22, 2013 By: /s/David W. Heeter
    David W. Heeter, President and Chief Executive Officer
    (Duly Authorized Representative)  

 

POWER OF ATTORNEY

 

We, the undersigned officers and directors of MutualFirst Financial, Inc., hereby severally and individually constitute and appoint David W. Heeter the true and lawful attorneys and agents of each of us to execute in the name, place and stead of each of us (individually and in any capacity stated below) any and all amendments to this Annual Report on Form 10-K and all instruments necessary or advisable in connection therewith and to file the same with the Securities and Exchange Commission, each of said attorneys and agents to have the power to act with or without the others and to have full power and authority to do and perform in the name and on behalf of each of the undersigned every act whatsoever necessary or advisable to be done in the premises as fully and to all intents and purposes as any of the undersigned might or could do in person, and we hereby ratify and confirm our signatures as they may be signed by our said attorneys and agents or each of them to any and all such amendments and instruments. Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

/s/David W. Heeter   /s/Wilbur R. Davis
David W. Heeter, President and Director   Wilbur R. Davis, Chairman of the Board
(Principal Executive Officer)   Date: March 22, 2013
Date: March 22, 2013    
     
/s/Patrick C. Botts   /s/Linn A. Crull
Patrick C. Botts, Director   Linn A. Crull, Director
Date: March 22, 2013   Date: March 22, 2013
     
/s/James D. Rosema   /s/William V. Hughes
James D. Rosema, Director   William V. Hughes, Director
Date: March 22, 2013   Date: March 22, 2013
     
/s/Jerry D. McVicker   /s/James R. Schrecongost
Jerry D. McVicker, Director   James R. Schrecongost
Date: March 22, 2013   Date: March 22, 2013
     
/s/Jonathan E. Kintner, O.D.   /s/Edward C. Levy
Jonathan E. Kintner, O.D., Director   Edward C. Levy, Director
Date: March 22, 2013   Date: March 22, 2013
     
/s/Michael J. Marien   /s/Charles J. Viater
Michael J. Marien, Director   Charles J. Viater, Director
Date: March 22, 2013   Date: March 22, 2013
     
/s/ Christopher D. Cook    
Christopher D. Cook, Senior Vice President    
Treasurer and Chief Financial Officer    
(Principal Financial and Accounting Officer)    
Date: March 22, 2013    

 

136
 

 

INDEX TO EXHIBITS

 

Number   Description
     
10.9   Director Fee Arrangements for 2013
     
21   Subsidiaries of the Registrant
     
23   Consent of Accountants
     
31.1   Rule 13(a)-14(a) Certification (Chief Executive Officer)
     
31.2   Rule 13(a)-14(a) Certification (Chief Financial Officer)
     
32   Section 1350 Certification

 

137